ACTIVE

REA CL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

129 k €

+8.8% YoY

Gross margin

189,4 k €

-1.8% YoY

Equity

643,8 k €

+22.8% YoY

What does REA CL do?

REA CL is a Private limited company incorporated in 2003. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.082.154

Incorporation

09/12/2003

Legal form

Private limited company

Registered office

Rue de la Bachée 65
1380 Lasne · WallonieSee on map

Contributed capital

93 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	189,4 k €	-1.8%	192,9 k €	+1.2%	190,5 k €	-1.3%	193,1 k €	+1.0%	191,1 k €	-4.1%	199,2 k €	+19.8%	166,2 k €	-3.6%	172,4 k €	-7.9%	187,3 k €	+11.0%	168,8 k €	-13.1%	194,2 k €	-13.3%	223,9 k €	+31.5%	170,3 k €	-9.8%	188,8 k €	+15.3%	163,8 k €	+11.7%	146,6 k €	+7.4%	136,5 k €	+13.4%	120,4 k €	+12.6%	106,9 k €	+2.3%	104,5 k €
EBITDA	188,8 k €	-2.1%	192,8 k €	+1.3%	190,4 k €	-1.4%	193 k €	+1.0%	191 k €	-4.0%	199 k €	+19.7%	166,2 k €	-3.5%	172,3 k €	-7.8%	186,9 k €	+10.7%	168,8 k €	-13.0%	194 k €	-13.3%	223,7 k €	+31.7%	169,9 k €	-9.9%	188,7 k €	+19.5%	157,9 k €	+12.3%	140,6 k €	+3.2%	136,3 k €	+13.3%	120,3 k €	+12.5%	106,9 k €	+2.4%	104,3 k €
Operating result	178,1 k €	-2.2%	182,1 k €	+1.5%	179,5 k €	-1.4%	182,1 k €	+0.8%	180,6 k €	-8.3%	197 k €	+18.9%	165,7 k €	-3.8%	172,3 k €	-7.6%	186,5 k €	+14.2%	163,3 k €	-13.4%	188,5 k €	-13.6%	218,1 k €	+46.7%	148,7 k €	-8.3%	162,2 k €	+19.3%	135,9 k €	+14.8%	118,4 k €	+3.9%	114 k €	+21.6%	93,7 k €	+17.6%	79,7 k €	+3.2%	77,2 k €
Net result	129 k €	+8.8%	118,6 k €	-2.2%	121,3 k €	-2.0%	123,8 k €	-12.9%	142,2 k €	-10.9%	159,6 k €	+38.6%	115,1 k €	-3.5%	119,2 k €	-0.7%	120,1 k €	+4.2%	115,3 k €	+37.8%	83,6 k €	-42.4%	145,2 k €	+22.0%	119,1 k €	+0.6%	118,4 k €	+32.3%	89,5 k €	+16.2%	77 k €	+2.0%	75,5 k €	+5.8%	71,4 k €	+33.2%	53,6 k €	-2.5%	55 k €
Balance sheet
Equity	643,8 k €	+22.8%	524,1 k €	+2.1%	513,2 k €	+9.6%	468,4 k €	+12.0%	418,2 k €	0.0%	418,2 k €	-25.7%	563,2 k €	-13.0%	647,3 k €	+22.6%	528 k €	+29.4%	407,9 k €	-32.2%	601,3 k €	+16.2%	517,7 k €	+39.0%	372,4 k €	+56.2%	238,5 k €	+98.5%	120,1 k €	-5.9%	127,6 k €	-25.2%	170,6 k €	+79.4%	95,1 k €	+1.5%	93,7 k €	-41.5%	160 k €
Total assets	927,1 k €	-8.6%	1 M €	+13.8%	891,2 k €	+12.6%	791,2 k €	+13.5%	697,2 k €	-18.2%	852,8 k €	+7.8%	791 k €	-0.4%	793,9 k €	+16.5%	681,7 k €	-14.3%	795,7 k €	+25.7%	633,1 k €	+11.6%	567,4 k €	+37.6%	412,4 k €	+32.5%	311,2 k €	+16.9%	266,2 k €	-28.0%	369,8 k €	+11.0%	333,2 k €	+7.3%	310,5 k €	-19.5%	385,7 k €	+6.0%	364 k €
Cash	529,6 k €	+18.4%	447,2 k €	-5.9%	475,2 k €	+32.8%	358 k €	+41.1%	253,7 k €	+66.9%	152 k €	+80.3%	84,3 k €	-84.6%	547,8 k €	+23.6%	443,2 k €	+5.5%	420,2 k €	+19.8%	350,8 k €	+6.3%	330 k €	+27.5%	258,8 k €	+60.5%	161,2 k €	+51.2%	106,6 k €	-42.8%	186,3 k €	+50.7%	123,6 k €	+100%	61,8 k €	+65.2%	37,4 k €	-44.1%	66,8 k €
Debts	256,7 k €	-43.9%	458 k €	+29.5%	353,7 k €	+16.6%	303,4 k €	+14.9%	264 k €	-37.1%	420 k €	+97.8%	212,4 k €	+64.9%	128,8 k €	-6.0%	137 k €	-63.6%	376,3 k €	+1758%	20,2 k €	-30.0%	28,9 k €	+51.7%	19,1 k €	-60.5%	48,2 k €	-61.4%	124,9 k €	-44.4%	224,8 k €	+48.0%	151,9 k €	-26.3%	206,1 k €	-27.1%	282,7 k €	+45.3%	194,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurence GILLARD

Mandate

Active

Ended mandates

LAURENCE GILLARD

Director · since 09 décembre 2003

Ended

LAURENCE GILLARD

Manager · since 09 décembre 2003

Ended

LAURENCE GILLARD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
REA MCEF● Active	0862.087.302

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	01/07/2025	03/07/2024	22/08/2023	05/07/2022	18/08/2021
General meeting	04/08/2026	30/06/2025	02/07/2024	21/08/2023	07/06/2022	17/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/08/2026	06/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	02/07/2024	03/07/2024	French	PDF
Micro model	31/12/2022	21/08/2023	22/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	05/07/2022	French	PDF
Micro model	31/12/2020	17/08/2021	18/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	24/06/2020	French	PDF
Micro model	31/12/2018	11/06/2019	02/07/2019	French	PDF
Micro model	31/12/2017	07/06/2018	27/06/2018	French	PDF
Micro model	31/12/2016	01/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Laurence GILLARD

Mandate

Active

Ended mandates

LAURENCE GILLARD

Director · since 09 décembre 2003

Ended

LAURENCE GILLARD

Manager · since 09 décembre 2003

Ended

LAURENCE GILLARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office18/04/2005
SIEGE SOCIAL
PDF
Other27/02/2004
DIVERS
PDF
Other16/12/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025129 k €↑
2024
Annual accounts 2024118,6 k €↓
2023
Annual accounts 2023121,3 k €↓
2022
Annual accounts 2022123,8 k €↓
2021
Annual accounts 2021142,2 k €↓
2020
Annual accounts 2020159,6 k €↑
2019
Annual accounts 2019115,1 k €↓
2018
Annual accounts 2018119,2 k €↓
2017
Annual accounts 2017120,1 k €↑
2016
Annual accounts 2016115,3 k €↑
2015
Annual accounts 201583,6 k €↓
2014
Annual accounts 2014145,2 k €↑
2013
Annual accounts 2013119,1 k €↑
2012
Annual accounts 2012118,4 k €↑
2011
Annual accounts 201189,5 k €↑
2010
Annual accounts 201077 k €↑
2009
Annual accounts 200975,5 k €↑
2008
Annual accounts 200871,4 k €↑
2007
Annual accounts 200753,6 k €↓
2006
Annual accounts 200655 k €
09/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REA CL

Overview

What does REA CL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline