ACTIVE

ADDED VALUE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,1 M €

+17168.7% YoY

Gross margin

1,1 M €

+24662.3% YoY

Equity

500,5 k €

+148.1% YoY

What does ADDED VALUE do?

ADDED VALUE is a Private limited company incorporated in 2003. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.093.933

Incorporation

09/12/2003

Legal form

Private limited company

Registered office

Avenue Louise 523
1050 Ixelles · BruxellesSee on map

Contributed capital

137 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 74872Other professional, scientific and technical activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+24662%	4,5 k €	-79.7%	22 k €	-42.4%	38,2 k €	-4.6%	40 k €	-40.4%	67,1 k €	+180%	24 k €	-85.3%	162,7 k €	-44.0%	290,4 k €	+34.7%	215,5 k €	+355%	-84,6 k €	-199%	85,1 k €	-88.2%	718,4 k €	+14.7%	626,3 k €	-13.6%	725,3 k €	+36.3%	532,3 k €	-51.3%	1,1 M €	-10.2%	1,2 M €	+25.5%	970,8 k €
EBITDA	1,1 M €	+1094%	-111,2 k €	-616%	21,6 k €	-43.0%	37,8 k €	+149%	-77,9 k €	-581%	16,2 k €	+673%	-2,8 k €	-102%	162,7 k €	-38.5%	264,3 k €	+12.4%	235,2 k €	+250%	-156,5 k €	+45.4%	-286,8 k €	-287%	153,7 k €	-38.4%	249,6 k €	-17.7%	303,3 k €	+248%	87,2 k €	-80.9%	458 k €	-27.4%	630,9 k €	-0.1%	631,5 k €
Operating result	1,1 M €	+15543%	-7,2 k €	-138%	19 k €	-45.6%	35 k €	+144%	-79,9 k €	+20.9%	-101 k €	-1755%	-5,4 k €	-104%	155,4 k €	-19.2%	192,4 k €	-37.3%	306,7 k €	+193%	-331 k €	+47.9%	-635,9 k €	-588%	-92,4 k €	-211%	-29,7 k €	-122%	135,2 k €	+159%	-230 k €	-162%	-87,7 k €	-173%	120,1 k €	-45.2%	219,2 k €
Net result	1,1 M €	+17169%	-6,4 k €	-130%	21,2 k €	-43.4%	37,4 k €	+148%	-78 k €	+23.2%	-101,6 k €	-978%	-9,4 k €	-108%	115,1 k €	+7.5%	107,1 k €	-92.5%	1,4 M €	+413%	-458 k €	+52.3%	-961,1 k €	-4290519%	22,4 €	-98.6%	1,6 k €	-86.9%	12 k €	+107%	-171,3 k €	-188%	-59,5 k €	-145%	132,9 k €	+1106%	11 k €
Balance sheet
Equity	500,5 k €	+148%	201,7 k €	-3.1%	208,1 k €	+11.3%	187 k €	+25.0%	149,6 k €	-34.3%	227,6 k €	-30.9%	329,2 k €	-2.8%	338,6 k €	+51.5%	223,4 k €	+92.1%	116,3 k €	+109%	-1,3 M €	-53.3%	-859,3 k €	-48836%	1,8 k €	+1.3%	1,7 k €	+924%	170 €	+101%	-11,9 k €	-107%	159,4 k €	-27.2%	219 k €	+155%	86 k €
Total assets	1 M €	+237%	302,5 k €	+33.8%	226 k €	+9.3%	206,8 k €	+16.4%	177,6 k €	-35.7%	276,2 k €	-40.6%	465 k €	-19.2%	575,8 k €	+0.6%	572,4 k €	+2.1%	560,4 k €	-37.2%	892,9 k €	-43.2%	1,6 M €	-31.7%	2,3 M €	+12.7%	2 M €	+32.5%	1,5 M €	-11.0%	1,7 M €	-18.4%	2,1 M €	-3.8%	2,2 M €	+29.0%	1,7 M €
Cash	542,5 k €	+1289%	39 k €	+69.8%	23 k €	-72.9%	84,8 k €	+474%	14,8 k €	+41.1%	10,5 k €	+7.3%	9,8 k €	-71.0%	33,6 k €	+76.3%	19 k €	+1576%	1,1 k €	+318%	271,6 €	-99.2%	35,6 k €	+287%	9,2 k €		–		677,6 €		–		54,8 k €	-50.7%	111,1 k €		–
Debts	516,1 k €	+431%	97,1 k €	+457%	17,4 k €	-12.2%	19,9 k €	-29.1%	28 k €	-42.0%	48,3 k €	-64.4%	135,9 k €	-42.7%	237,2 k €	-22.4%	305,4 k €	-30.9%	442,2 k €	-79.9%	2,2 M €	-9.0%	2,4 M €	+12.4%	2,2 M €	+14.1%	1,9 M €	+37.1%	1,4 M €	-19.0%	1,7 M €	-9.4%	1,9 M €	-3.7%	1,9 M €	+25.0%	1,6 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,3 ETP	-95.7%	6,9 ETP	-27.4%	9,5 ETP	+21.8%	7,8 ETP	-3.7%	8,1 ETP	-17.3%	9,8 ETP	-31.9%	14,4 ETP	-2.7%	14,8 ETP	+100%	7,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jan Vandepitte

Bestuurder · since 05 décembre 2003

Active

Ended mandates

Jan Vandepitte

Director · since 01 décembre 2003

Ended

Jan Vandepitte

Director

Ended

Jan Vandepitte

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AC BLAVIER● Bankrupt	0845.462.688
Advanced Driver Assistance Systems Interface Specifications● Active	0695.616.989
ADVANCE Group BeLux● Active	0753.521.932
Africa Infrastructure Fellowship Program● Active	0731.938.937
Agendi Partners● Active	0739.914.614
AH MANAGEMENT INTERNATIONAL● Bankrupt	0837.904.905
AH SCUTUM● Active	1001.657.335
AJM & PARTNERS● Active	0862.410.172
ALSTON● Active	0741.676.450
AML● Active	0699.909.537
Anto AutoLine● Active	1026.940.780
APLIS TECHNOLOGY & LOGISTIC● Active	1010.457.017
Appletree● Active	0524.800.781
AREXO CONSULTING● Bankrupt	0897.170.717
ASSOCIATION FÉDÉRATIVE D'EPARGNE ET DE RETRAITE EN EUROPE● Active	0834.096.664
ASSOCIATION INTERNATIONALE DU MOLYBDENE - INTERNATIONAL MOLYBDENUM ASSOCIATION● Active	0441.894.485
AUTOPAR● Active	0462.772.647
AZ Prime● Active	1006.160.907
B.C.R.B. Invest● Bankrupt	0665.558.867
BCV CONCEPT● Bankrupt	0807.005.851

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	04/02/2025	29/02/2024	07/02/2023	15/02/2022	16/02/2021
General meeting	31/12/2025	31/12/2024	28/02/2024	10/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	02/02/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	04/02/2025	Dutch	PDF
Micro model	30/06/2023	28/02/2024	29/02/2024	Dutch	PDF
Micro model	30/06/2022	10/12/2022	07/02/2023	Dutch	PDF
Micro model	30/06/2021	11/12/2021	15/02/2022	Dutch	PDF
Micro model	30/06/2020	12/12/2020	16/02/2021	Dutch	PDF
Micro model	30/06/2019	14/12/2019	04/02/2020	Dutch	PDF
Micro model	30/06/2018	08/12/2018	08/02/2019	Dutch	PDF
Micro model	30/06/2017	28/02/2018	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/01/2016	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	13/02/2015	17/02/2015	Dutch	PDF
Abridged model	30/06/2013	14/02/2014	25/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/02/2013	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	03/02/2012	06/02/2012	Dutch	PDF
Abridged model	30/06/2010	15/02/2011	23/02/2011	Dutch	PDF
Abridged model	30/06/2009	19/03/2010	22/03/2010	Dutch	PDF
Abridged model	30/06/2008	05/03/2009	05/03/2009	Dutch	PDF
Abridged model	30/06/2007	30/01/2008	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	23/01/2007	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jan Vandepitte

Bestuurder · since 05 décembre 2003

Active

Ended mandates

Jan Vandepitte

Director · since 01 décembre 2003

Ended

Jan Vandepitte

Director

Ended

Jan Vandepitte

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/07/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares31/07/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other16/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024-6,4 k €↓
2023
Annual accounts 202321,2 k €↓
2022
Annual accounts 202237,4 k €↑
2021
Annual accounts 2021-78 k €↑
2020
Annual accounts 2020-101,6 k €↓
2019
Annual accounts 2019-9,4 k €↓
2018
Annual accounts 2018115,1 k €↑
2017
Annual accounts 2017107,1 k €↓
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 2015-458 k €↑
2014
Annual accounts 2014-961,1 k €↓
2013
Annual accounts 201322,4 €↓
2012
Annual accounts 20121,6 k €↓
2011
Annual accounts 201112 k €↑
2010
Annual accounts 2010-171,3 k €↓
2009
Annual accounts 2009-59,5 k €↓
2008
Annual accounts 2008132,9 k €↑
2007
Annual accounts 200711 k €
09/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADDED VALUE

Overview

What does ADDED VALUE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline