BANIO
0862.100.564 · rovalta.com · 23/09/2026
ACTIVE
BANIO
Financial year 2025 · closed on 31/12/2025
Net result
36,9 k €
+536.6% YoY
Gross margin
107,2 k €
+147.3% YoY
Equity
222,6 k €
-8.7% YoY
Overview
What does BANIO do?
BANIO is a Private limited company incorporated in 2003. Its main activity is: Agents involved in the sale of timber and building materials. Its registered office is in Braine-le-Château.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.100.564
Incorporation
09/12/2003
Legal form
Private limited company
Registered office
Chaussée de Tubize(W-B) 256 box 1
1440 Braine-le-Château · WallonieSee on map
1440 Braine-le-Château · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
46130Agents involved in the sale of timber and building materials· main46130Agents involved in the sale of timber and building materials47527Retail sale of hardware, paints and glass in specialised stores47527Retail sale of hardware, paints and glass in specialised stores43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 107,2 k € | +147% | 43,4 k € | +29.0% | 33,6 k € | +218% | -28,5 k € | -128% | 102,8 k € | -14.8% | 120,7 k € | -25.6% | 162,3 k € | +429% | 30,7 k € | -62.9% | 82,7 k € | +61.0% | 51,4 k € | +74.3% | 29,5 k € | +208% | 9,6 k € | -52.9% | 20,3 k € | -70.5% | 68,9 k € | +13.1% | 60,9 k € | +3722% | -1,7 k € | -321% | -399 € | – | -23 € | ||
| EBITDA | 47,2 k € | +175% | 17,2 k € | +48.4% | 11,6 k € | +133% | -35,3 k € | -149% | 72,6 k € | -16.5% | 87 k € | -39.4% | 143,6 k € | +443% | 26,4 k € | -71.2% | 91,9 k € | +123% | 41,2 k € | +51.7% | 27,1 k € | +279% | 7,2 k € | -64.2% | 20 k € | -70.8% | 68,4 k € | +25.6% | 54,5 k € | +1864% | -3,1 k € | -146% | -1,3 k € | – | -202 € | ||
| Operating result | 38,2 k € | +388% | 7,8 k € | +147% | 3,2 k € | +107% | -43,5 k € | -169% | 63,3 k € | -11.1% | 71,2 k € | -47.1% | 134,8 k € | +507% | 22,2 k € | -70.5% | 75,4 k € | +162% | 28,8 k € | +102% | 14,3 k € | +332% | -6,2 k € | -917% | 754 € | -98.4% | 47,6 k € | +165% | 18 k € | +206% | -16,9 k € | -1249% | -1,3 k € | – | -319 € | ||
| Net result | 36,9 k € | +537% | 5,8 k € | +710% | -950,8 € | +97.9% | -45,8 k € | -235% | 33,9 k € | -37.5% | 54,3 k € | -45.7% | 99,9 k € | +773% | 11,5 k € | -78.8% | 53,9 k € | +270% | 14,6 k € | +80.4% | 8,1 k € | +300% | -4 k € | -133% | -1,7 k € | -106% | 31,2 k € | +131% | 13,5 k € | +178% | -17,4 k € | -724% | -2,1 k € | – | -319 € | ||
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 222,6 k € | -8.7% | 243,7 k € | +2.4% | 237,9 k € | -0.4% | 238,9 k € | -16.1% | 284,7 k € | +47.7% | 192,7 k € | +31.6% | 146,5 k € | +88.4% | 77,7 k € | +17.3% | 66,3 k € | +436% | 12,4 k € | +661% | -2,2 k € | +78.6% | -10,3 k € | -64.8% | -6,2 k € | -38.5% | -4,5 k € | +61.5% | -11,7 k € | +53.5% | -25,2 k € | -223% | -7,8 k € | -37.1% | -5,7 k € | 0.0% | -5,7 k € |
| Total assets | 338,7 k € | +12.5% | 301 k € | +7.7% | 279,6 k € | -3.4% | 289,5 k € | -21.4% | 368,1 k € | +65.4% | 222,6 k € | -12.1% | 253,3 k € | +63.3% | 155,1 k € | +15.0% | 134,8 k € | -16.5% | 161,5 k € | +31.9% | 122,4 k € | +9.8% | 111,5 k € | -26.5% | 151,7 k € | -22.8% | 196,4 k € | +1.1% | 194,3 k € | +9.1% | 178 k € | +78.0% | 100 k € | +5652% | 1,7 k € | 0.0% | 1,7 k € |
| Cash | 143,8 k € | +149% | 57,7 k € | +13.2% | 51 k € | -0.8% | 51,4 k € | -77.5% | 228 k € | +176% | 82,6 k € | -38.3% | 134 k € | +166% | 50,4 k € | -28.5% | 70,5 k € | +37.6% | 51,2 k € | +20.0% | 42,7 k € | +87.9% | 22,7 k € | -29.2% | 32,1 k € | -32.0% | 47,2 k € | +201% | 15,7 k € | -82.7% | 90,4 k € | +6.1% | 85,3 k € | +5272% | 1,6 k € | 0.0% | 1,6 k € |
| Debts | 116,1 k € | +103% | 57,3 k € | +37.4% | 41,7 k € | -17.6% | 50,6 k € | -39.3% | 83,4 k € | +179% | 29,9 k € | -72.0% | 106,9 k € | +40.8% | 75,9 k € | +10.7% | 68,6 k € | -50.8% | 139,2 k € | +11.7% | 124,6 k € | +2.3% | 121,8 k € | -7.2% | 131,2 k € | -32.7% | 194,9 k € | -5.3% | 205,9 k € | +1.4% | 203,2 k € | +88.4% | 107,8 k € | +1353% | 7,4 k € | 0.0% | 7,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Anouar SAHRARI
ActiveEnded mandates
Anouar SAHRARI
EndedAnouar SAHRARI
EndedRachid Arabaoui
EndedRachid Arbaoui
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 07/07/2025 | 28/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 31/08/2026 | 24/03/2025 | 26/08/2024 | 30/08/2023 | 31/08/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 24/03/2025 | 07/07/2025 | French | |
| Micro model | 31/12/2023 | 26/08/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 31/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 31/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/11/2020 | 03/12/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 23/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/11/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 04/10/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 29/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 28/08/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/08/2013 | 01/10/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 09/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 28/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Anouar SAHRARI
ActiveEnded mandates
Anouar SAHRARI
EndedAnouar SAHRARI
EndedRachid Arabaoui
EndedRachid Arbaoui
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/07/2025DEMISSIONS, NOMINATIONS
- Mandates22/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Registered office02/01/2020MAATSCHAPPELIJKE ZETEL
- Mandates14/11/2008SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other16/12/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,9 k €↑
- 2024Annual accounts 20245,8 k €↑
- 2023Annual accounts 2023-950,8 €↑
- 2023Name changeBANIO
- 2022Annual accounts 2022-45,8 k €↓
- 2021Annual accounts 202133,9 k €↓
- 2021Name changeMAT COM3R
- 2019Annual accounts 201954,3 k €↓
- 2018Annual accounts 201899,9 k €↑
- 2017Annual accounts 201711,5 k €↓
- 2016Annual accounts 201653,9 k €↑
- 2015Annual accounts 201514,6 k €↑
- 2014Annual accounts 20148,1 k €↑
- 2013Annual accounts 2013-4 k €↓
- 2012Annual accounts 2012-1,7 k €↓
- 2011Annual accounts 201131,2 k €↑
- 2010Annual accounts 201013,5 k €↑
- 2009Annual accounts 2009-17,4 k €↓
- 2008Annual accounts 2008-2,1 k €↓
- 2007Annual accounts 2007
- 2006Annual accounts 2006-319 €
- 2006Name changeMATCOM-3R
- 09/12/2003IncorporationPrivate limited company