ACTIVE

IMMO-MIX

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-45 k €
-10.7% YoY
Gross margin
-21,7 k €
-20.6% YoY
Equity
-112,5 k €
-66.5% YoY

What does IMMO-MIX do?

IMMO-MIX is a Private limited company incorporated in 2003. Its main activity is: Gambling and betting activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.102.544
Incorporation
09/12/2003
Legal form
Private limited company
Registered office
Avenue des Sorbiers 25
1180 Uccle · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
92113Gambling and betting activities· main59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate
Signals
Good liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin-21,7 k €-18 k €-17,6 k €-1,1 k €5,5 k €-4,3 k €6,3 k €17,2 k €3,9 k €5,4 k €-7,7 k €29,1 k €14,2 k €7,4 k €10,6 k €43,4 k €6,5 k €
EBITDA-25,4 k €-21,1 k €-20,3 k €-2 k €4,5 k €-5,3 k €5,3 k €15,9 k €2,8 k €4,4 k €-8,7 k €28,1 k €13,4 k €6,6 k €9,8 k €39,5 k €5,6 k €
Operating result-44,2 k €-39,9 k €-32,1 k €-2,4 k €4,2 k €-5,7 k €991,3 €11,5 k €2,2 k €3,1 k €-10,4 k €26,7 k €12,5 k €5,9 k €-15,7 k €1,7 k €-33,5 k €
Net result-45 k €-40,6 k €-32,6 k €-2,9 k €2 k €-5,6 k €-177,7 €8,6 k €1,8 k €3 k €-10,6 k €26,5 k €12,4 k €6 k €-16,2 k €1,6 k €-33,6 k €
Balance sheet
Equity-112,5 k €-67,6 k €-27 k €5,7 k €9 k €7,1 k €12,6 k €12,8 k €4,2 k €2,4 k €-524,4 €10,1 k €-16,5 k €-28,9 k €-34,8 k €-18,7 k €-20,3 k €
Total assets779 k €781,1 k €744,2 k €17,3 k €31,3 k €15,5 k €43,4 k €53,2 k €23,4 k €29,1 k €19,9 k €30,2 k €25,2 k €48,4 k €48,4 k €85,4 k €96,4 k €
Cash5,9 k €6,8 k €5,3 k €14,5 k €28,6 k €9,8 k €13,1 k €29,7 k €7,3 k €12,9 k €6,9 k €10,4 k €13,9 k €16,8 k €29,2 k €28,6 k €7,5 k €
Debts891,1 k €848,6 k €770,3 k €11,6 k €22,3 k €7,3 k €30,1 k €40,1 k €19,2 k €26,7 k €20,4 k €20,1 k €41,5 k €77,3 k €83,3 k €104,1 k €116,8 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 7 ended

Active mandates

LOSANE

Director · since 27 janvier 2023 · 0697.691.207

Represented by Carlos De Meester de Betzenbroeck

Active
ROSHECO

Director · since 27 janvier 2023 · 0840.098.093

Represented by Xavier De Jacquier de Rosée

Active
Carlos de Meester de Betzenbroeck

Director · until 01 août 2025

Active
Laurent Marian

Director

Active
LOBA HOLDING

Director · 0894.434.525

Represented by Marian Jean-Claude

Active
Olivier Marian

Director

Active

Ended mandates

ROSHECO

Director · since 27 janvier 2023 · 0840.098.093

Represented by de JACQUIER DE ROSÉE XAVIER

Ended
Carine La Haye

Director · since 09 décembre 2003

Ended
CARINE LA HAYE

Manager · since 09 décembre 2003

Ended
CARINE LAHAYE

Manager · since 09 décembre 2003

Ended
At this address

Other companies at this address

CompanyCBE no.
AROCHA GROUP● Active
0468.643.028
AUTO CHIC● Active
0446.250.478
BEARING & POWER TRANSMISSIONS SOLUTIONS● Active
0644.935.281
BELL TOWER● Active
0663.528.993
BODENBROEK -IMMO● Active
0664.696.854
BRUXELLES 104● Active
0501.769.914
CAROX● Active
0799.997.305
CENTRE MEDICAL D'UCCLE● Active
0450.200.754
CENTRUM INVEST● Active
0440.052.871
Chantecler Development● Active
0844.307.992
Chèvremont Development● Active
0707.538.289
CIMMO ESPINETTE● Active
0648.680.174
Cimmo VDK● Active
0628.430.435
COLLINE DE CHEVREMONT● Active
0754.837.865
Compagnie EUTHERPE● Active
0423.844.765
Compagnie Immobilière du Régent● Active
0840.877.558
COTIMVEST HOLDING● Active
0894.921.901
DEFIMMO● Active
0444.053.528
DEWASME CONSULTANT● Active
0454.179.635
DRAGONDER● Active
0477.400.247
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/12/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months21 months12 months12 months12 months
Filing date30/06/202606/08/202528/06/202413/09/202227/09/202102/10/2020
General meeting08/06/202630/06/202503/06/202405/09/202206/09/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202630/06/2026FrenchPDF
Abridged model31/12/202430/06/202506/08/2025FrenchPDF
Abridged model31/12/202303/06/202428/06/2024FrenchPDF
Micro model31/03/202205/09/202213/09/2022FrenchPDF
Micro model31/03/202106/09/202127/09/2021FrenchPDF
Micro model31/03/202007/09/202002/10/2020FrenchPDF
Micro model31/03/201902/09/201912/09/2019FrenchPDF
Micro model31/03/201803/09/201804/10/2018FrenchPDF
Abridged model31/03/201704/09/201721/09/2017FrenchPDF
Abridged model31/03/201605/09/201626/09/2016FrenchPDF
Abridged model31/03/201507/09/201525/09/2015FrenchPDF
Abridged model31/03/201401/09/201420/10/2014FrenchPDF
Abridged model31/03/201327/09/201307/10/2013FrenchPDF
Abridged model31/03/201203/09/201230/10/2012FrenchPDF
Abridged model31/03/201105/09/201127/09/2011FrenchPDF
Abridged model31/03/201006/09/201005/10/2010FrenchPDF
Abridged model31/03/200907/09/200916/09/2009FrenchPDF
Abridged model31/03/200822/09/200807/10/2008FrenchPDF
Abridged model31/03/200703/09/200712/09/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 7 ended

Active mandates

LOSANE

Director · since 27 janvier 2023 · 0697.691.207

Represented by Carlos De Meester de Betzenbroeck

Active
ROSHECO

Director · since 27 janvier 2023 · 0840.098.093

Represented by Xavier De Jacquier de Rosée

Active
Carlos de Meester de Betzenbroeck

Director · until 01 août 2025

Active
Laurent Marian

Director

Active
LOBA HOLDING

Director · 0894.434.525

Represented by Marian Jean-Claude

Active
Olivier Marian

Director

Active

Ended mandates

ROSHECO

Director · since 27 janvier 2023 · 0840.098.093

Represented by de JACQUIER DE ROSÉE XAVIER

Ended
Carine La Haye

Director · since 09 décembre 2003

Ended
CARINE LA HAYE

Manager · since 09 décembre 2003

Ended
CARINE LAHAYE

Manager · since 09 décembre 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2023
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other16/12/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-45 k €↓
  2. 2024
    Annual accounts 2024-40,6 k €↓
  3. 2023
    Annual accounts 2023-32,6 k €↓
  4. 2023
    Name changeIMMO-MIX
  5. 2022
    Annual accounts 2022-2,9 k €↓
  6. 2022
    Name changeROSEBUD PRODUCTIONS
  7. 2019
    Annual accounts 20192 k €↑
  8. 2018
    Annual accounts 2018-5,6 k €↓
  9. 2017
    Annual accounts 2017-177,7 €↓
  10. 2016
    Annual accounts 20168,6 k €↑
  11. 2015
    Annual accounts 20151,8 k €↓
  12. 2014
    Annual accounts 20143 k €↑
  13. 2013
    Annual accounts 2013-10,6 k €↓
  14. 2012
    Annual accounts 201226,5 k €↑
  15. 2011
    Annual accounts 201112,4 k €↑
  16. 2010
    Annual accounts 20106 k €↑
  17. 2009
    Annual accounts 2009-16,2 k €↓
  18. 2008
    Annual accounts 20081,6 k €↑
  19. 2007
    Annual accounts 2007-33,6 k €
  20. 09/12/2003
    IncorporationPrivate limited company