CARNAC
0862.119.271 · rovalta.com · 22/09/2026
ACTIVE
CARNAC
Financial year 2025 · closed on 31/12/2025
Net result
33,9 k €
-35.1% YoY
Gross margin
103,9 k €
+21.2% YoY
Equity
187,5 k €
+15.7% YoY
Overview
What does CARNAC do?
CARNAC is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in De Haan.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.119.271
Incorporation
10/12/2003
Legal form
Private limited company
Registered office
Driftweg 6
8420 De Haan · FlandreSee on map
8420 De Haan · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 103,9 k € | +21.2% | 85,8 k € | +229% | 26,1 k € | -37.4% | 41,7 k € | -52.9% | 88,4 k € | +98.5% | 44,5 k € | +14.3% | 39 k € | +54.9% | 25,1 k € | -54.4% | 55,1 k € | -44.6% | 99,4 k € | +36.7% | 72,7 k € | -11.5% | 82,1 k € | +20.7% | 68,1 k € | +65.1% | 41,2 k € | +11.1% | 37,1 k € | +25.0% | 29,7 k € | -51.4% | 61 k € | -4.0% | 63,6 k € | -13.0% | 73 k € | +4167% | 1,7 k € |
| EBITDA | 64,3 k € | -21.9% | 82,3 k € | +261% | 22,8 k € | -41.0% | 38,6 k € | -53.1% | 82,3 k € | +123% | 37 k € | +35.2% | 27,3 k € | +85.2% | 14,8 k € | -60.3% | 37,2 k € | -35.4% | 57,5 k € | +3450% | 1,6 k € | -94.5% | 29,6 k € | -17.7% | 35,9 k € | +33.4% | 26,9 k € | +39.8% | 19,3 k € | +48.2% | 13 k € | -63.7% | 35,8 k € | +7.7% | 33,2 k € | -5.2% | 35,1 k € | +17547% | -201 € |
| Operating result | 50,2 k € | -31.8% | 73,5 k € | +370% | 15,6 k € | -50.5% | 31,6 k € | -54.3% | 69,2 k € | +204% | 22,8 k € | +80.6% | 12,6 k € | +3074% | -423,5 € | -102% | 19,6 k € | -54.8% | 43,4 k € | +277% | -24,6 k € | -748% | 3,8 k € | -40.8% | 6,4 k € | -53.5% | 13,8 k € | +52.7% | 9 k € | +370% | -3,3 k € | -118% | 18,9 k € | +28.7% | 14,7 k € | +34.5% | 10,9 k € | +5541% | -201 € |
| Net result | 33,9 k € | -35.1% | 52,3 k € | +384% | 10,8 k € | -50.1% | 21,7 k € | -50.9% | 44,1 k € | +164% | 16,7 k € | +127% | 7,4 k € | +288% | -3,9 k € | -132% | 12,1 k € | -68.2% | 37,9 k € | +231% | -28,9 k € | -2512% | -1,1 k € | -195% | 1,2 k € | -87.1% | 9 k € | +111% | 4,3 k € | +176% | -5,6 k € | -131% | 17,9 k € | +42.2% | 12,6 k € | +130% | 5,5 k € | +118% | -30,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 187,5 k € | +15.7% | 162 k € | +31.3% | 123,4 k € | +9.6% | 112,6 k € | +23.8% | 90,9 k € | +94.2% | 46,8 k € | +55.3% | 30,1 k € | +32.3% | 22,8 k € | -14.6% | 26,7 k € | +82.5% | 14,6 k € | +210% | -13,3 k € | -185% | 15,6 k € | -6.6% | 16,7 k € | +7.5% | 15,6 k € | +137% | 6,6 k € | +184% | 2,3 k € | -70.8% | 7,9 k € | +180% | -10 k € | +71.5% | -34,9 k € | +13.5% | -40,4 k € |
| Total assets | 318,3 k € | +62.3% | 196,1 k € | +35.4% | 144,8 k € | -11.5% | 163,7 k € | +13.3% | 144,5 k € | +110% | 68,7 k € | +13.1% | 60,7 k € | -4.7% | 63,8 k € | -23.2% | 83 k € | +53.4% | 54,1 k € | +20.2% | 45 k € | -29.1% | 63,5 k € | -22.4% | 81,8 k € | +58.5% | 51,6 k € | +119% | 23,6 k € | -21.4% | 30 k € | -33.2% | 45 k € | -25.6% | 60,5 k € | -17.4% | 73,2 k € | – | |
| Cash | 130,4 k € | +19.6% | 109 k € | +57.4% | 69,3 k € | -15.6% | 82 k € | +1.1% | 81,1 k € | +195% | 27,5 k € | +88.6% | 14,6 k € | +90.4% | 7,7 k € | -29.7% | 10,9 k € | -57.4% | 25,6 k € | +372% | 5,4 k € | -49.8% | 10,8 k € | -7.4% | 11,7 k € | +250% | 3,3 k € | -59.8% | 8,3 k € | +454% | 1,5 k € | -74.0% | 5,8 k € | +151% | 2,3 k € | -29.0% | 3,2 k € | – | |
| Debts | 130,4 k € | +291% | 33,4 k € | +56.1% | 21,4 k € | -58.1% | 51 k € | -4.2% | 53,3 k € | +151% | 21,2 k € | -28.2% | 29,6 k € | -25.0% | 39,5 k € | -27.3% | 54,3 k € | +42.7% | 38 k € | -34.7% | 58,3 k € | +22.9% | 47,4 k € | -27.1% | 65 k € | +81.5% | 35,8 k € | +111% | 17 k € | -38.6% | 27,7 k € | -25.2% | 37 k € | -46.6% | 69,3 k € | -35.9% | 108,2 k € | +168% | 40,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,2 ETP | -25.0% | 1,6 ETP | +60.0% | 1,0 ETP | +42.9% | 0,7 ETP | -41.7% | 1,2 ETP | +9.1% | 1,1 ETP | 0.0% | 1,1 ETP | -45.0% | 2,0 ETP | +11.1% | 1,8 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Naomie Alberdina van Son
ActiveEnded mandates
Naomie Van Son
EndedBEN VAN SON
EndedJOHANNA VAN DER TIER
EndedBen Van Son
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 24/04/2025 | 26/07/2024 | 25/07/2023 | 29/06/2022 | 30/06/2021 |
| General meeting | 03/06/2026 | 28/03/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/03/2025 | 24/04/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 29/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/10/2020 | 16/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 04/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 15/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 18/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 30/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 03/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Naomie Alberdina van Son
ActiveEnded mandates
Naomie Van Son
EndedBEN VAN SON
EndedJOHANNA VAN DER TIER
EndedBen Van Son
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,9 k €↓
- 2024Annual accounts 202452,3 k €↑
- 2023Annual accounts 202310,8 k €↓
- 2022Annual accounts 202221,7 k €↓
- 2021Annual accounts 202144,1 k €↑
- 2020Annual accounts 202016,7 k €↑
- 2019Annual accounts 20197,4 k €↑
- 2018Annual accounts 2018-3,9 k €↓
- 2017Annual accounts 201712,1 k €↓
- 2016Annual accounts 201637,9 k €↑
- 2015Annual accounts 2015-28,9 k €↓
- 2014Annual accounts 2014-1,1 k €↓
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 20129 k €↑
- 2011Annual accounts 20114,3 k €↑
- 2010Annual accounts 2010-5,6 k €↓
- 2009Annual accounts 200917,9 k €↑
- 2008Annual accounts 200812,6 k €↑
- 2007Annual accounts 20075,5 k €↑
- 2006Annual accounts 2006-30,9 k €
- 10/12/2003IncorporationPrivate limited company