ACTIVE

MADO IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

127,1 k €

-2.2% YoY

Gross margin

215,5 k €

-3.4% YoY

Equity

411 k €

+19.5% YoY

What does MADO IMMO do?

MADO IMMO is a Private limited company incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.139.661

Incorporation

11/12/2003

Legal form

Private limited company

Registered office

Rue de la Source 68
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	215,5 k €	-3.4%	223,1 k €	-30.8%	322,6 k €	+59.5%	202,2 k €	+5.6%	191,5 k €	+3.6%	184,9 k €	+1.0%	183,1 k €	+3.9%	176,3 k €	+0.2%	176 k €	+3.9%	169,4 k €	-3.7%	175,9 k €	+1.2%	173,8 k €	+13.9%	152,6 k €	-3.3%	157,8 k €	+37.2%	115 k €	+16.5%	98,8 k €	-4.1%	103 k €	+4.9%	98,3 k €	+6.4%	92,3 k €
EBITDA	187,3 k €	-4.1%	195,3 k €	-29.4%	276,7 k €	+52.4%	181,6 k €	+4.8%	173,3 k €	+3.6%	167,3 k €	+0.9%	165,9 k €	+4.0%	159,4 k €	+0.0%	159,4 k €	+2.5%	155,5 k €	-3.6%	161,4 k €	+1.5%	159 k €	+14.7%	138,7 k €	-3.5%	143,6 k €	+37.8%	104,2 k €	+19.2%	87,5 k €	-5.1%	92,2 k €	+5.2%	87,6 k €	+7.1%	81,8 k €
Operating result	153,4 k €	-5.0%	161,4 k €	-28.5%	225,9 k €	+52.9%	147,7 k €	+8.8%	135,8 k €	+4.6%	129,8 k €	+1.1%	128,3 k €	+5.3%	121,9 k €	+0.0%	121,8 k €	+3.3%	118 k €	-4.7%	123,9 k €	+3.5%	119,6 k €	+23.0%	97,3 k €	-4.9%	102,3 k €	+831%	-14 k €	-121%	66,4 k €	-6.6%	71,1 k €	+6.9%	66,5 k €	+9.5%	60,7 k €
Net result	127,1 k €	-2.2%	130 k €	-32.2%	191,8 k €	+55.6%	123,2 k €	+3.8%	118,7 k €	+12.2%	105,8 k €	+3.5%	102,2 k €	+15.4%	88,6 k €	+5.8%	83,8 k €	+40.3%	59,7 k €	-2.5%	61,2 k €	+12.2%	54,6 k €	+46.7%	37,2 k €	-12.3%	42,4 k €	+221%	-35 k €	-227%	27,5 k €	-32.4%	40,7 k €	-6.0%	43,3 k €	+41.3%	30,7 k €
Balance sheet
Equity	411 k €	+19.5%	343,9 k €	+30.3%	263,9 k €	-44.1%	472,1 k €	+10.1%	428,9 k €	+4.5%	410,3 k €	+6.7%	384,5 k €	+6.1%	362,3 k €	+8.6%	333,7 k €	+9.8%	303,9 k €	+24.5%	244,2 k €	+33.5%	183 k €	+42.5%	128,4 k €	+40.8%	91,2 k €	+87.0%	48,8 k €	-41.8%	83,8 k €	+48.9%	56,3 k €	+38.7%	40,6 k €	+48.9%	27,3 k €
Total assets	817,5 k €	+5.4%	775,9 k €	-12.9%	890,6 k €	-1.0%	899,8 k €	-1.0%	909,3 k €	+3.4%	879,7 k €	+0.1%	878,9 k €	-3.7%	912,6 k €	-1.1%	922,3 k €	-5.0%	971,2 k €	-2.7%	997,7 k €	-3.8%	1 M €	-3.0%	1,1 M €	-9.2%	1,2 M €	+3.0%	1,1 M €	+93.2%	591,5 k €	-2.0%	603,7 k €	-4.1%	629,8 k €	-2.1%	643,3 k €
Cash	146,5 k €	+14.3%	128,2 k €	-38.3%	207,7 k €	+24.9%	166,3 k €	+12.8%	147,4 k €	+83.7%	80,3 k €	+91.0%	42 k €	+26.5%	33,2 k €	+221%	10,4 k €	-53.9%	22,5 k €	+96.8%	11,4 k €	-13.9%	13,3 k €	+1292%	952,8 €	-94.0%	15,9 k €	-33.7%	24 k €	-56.4%	54,9 k €	+40.1%	39,2 k €	-15.0%	46,1 k €	+5.9%	43,6 k €
Debts	388,1 k €	-5.2%	409,2 k €	-32.7%	608,5 k €	+46.0%	416,9 k €	-11.3%	470 k €	+3.4%	454,7 k €	-8.0%	494,4 k €	-8.6%	540,7 k €	-6.6%	579 k €	-12.0%	657,7 k €	-11.6%	744 k €	-11.5%	840,5 k €	-10.6%	940,4 k €	-13.4%	1,1 M €	-0.8%	1,1 M €	+116%	507,7 k €	-7.3%	547,4 k €	-7.1%	589,2 k €	-4.4%	616,1 k €
Other
Workforce	–		0,1 ETP	0.0%	0,1 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dominique GERARD

Director

Active

Marc UYTTENDAELE

Director

Active

Ended mandates

Dominique GERARD

Manager

Ended

Marc UYTTENDAELE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AFLEX Law Office● Active	1037.893.763
ASSOCIATION DES COPROPRIETAIRES A SAINT-GILLES RUE DE LA SOURCE 68● Active	0898.540.593
BOELS LEGAL● Active	0547.795.325
DILEX● Active	1034.287.541
Eva Lippens Avocate● Active	1029.317.478
Isabelle Ferrant● Active	0684.883.940
Jacques Bertone Avocat● Active	0546.849.673
JEAN-MAEL MICHEZ AVOCAT-ADVOCAAT● Active	0546.608.361
MARIE MARCHETTI AVOCAT● Active	1035.167.073
MYRIAM ABOAF, AVOCAT● Active	0692.691.450
NM LEGAL● Active	1027.748.355
ORIGO LEX ADF● Active	0823.933.143
SPHINX PRODUCTIONS● Active	0478.122.106
UYTTENDAELE ET GERARD● Active	0462.542.718
UYTTENDAELE, GERARD et ASSOCIES● Active	0842.367.202
Van Den Broeck Luc Avocat● Active	0544.990.144

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	30/07/2026	04/08/2025	08/08/2024	09/01/2023	06/12/2021	22/12/2020
General meeting	29/05/2026	30/05/2025	31/05/2024	30/11/2022	30/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	08/08/2024	French	PDF
Micro model	30/06/2022	30/11/2022	09/01/2023	French	PDF
Micro model	30/06/2021	30/11/2021	06/12/2021	French	PDF
Micro model	30/06/2020	30/11/2020	22/12/2020	French	PDF
Micro model	30/06/2019	30/11/2019	02/12/2019	French	PDF
Micro model	30/06/2018	30/11/2018	10/12/2018	French	PDF
Micro model	30/06/2017	30/11/2017	07/12/2017	French	PDF
Abridged model	30/06/2016	30/11/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	30/11/2015	01/12/2015	French	PDF
Abridged model	30/06/2014	01/12/2014	02/12/2014	French	PDF
Abridged model	30/06/2013	30/11/2013	19/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	01/02/2013	French	PDF
Abridged model	30/06/2011	30/11/2011	23/01/2012	French	PDF
Abridged model	30/06/2010	30/11/2010	30/11/2010	French	PDF
Abridged model	30/06/2009	30/11/2009	03/12/2009	French	PDF
Abridged model	30/06/2008	01/12/2008	23/12/2008	French	PDF
Abridged model	30/06/2007	30/11/2007	03/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dominique GERARD

Director

Active

Marc UYTTENDAELE

Director

Active

Ended mandates

Dominique GERARD

Manager

Ended

Marc UYTTENDAELE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other18/12/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025127,1 k €↓
2024
Annual accounts 2024130 k €↓
2023
Annual accounts 2023191,8 k €↑
2022
Annual accounts 2022123,2 k €↑
2021
Annual accounts 2021118,7 k €↑
2020
Annual accounts 2020105,8 k €↑
2019
Annual accounts 2019102,2 k €↑
2018
Annual accounts 201888,6 k €↑
2017
Annual accounts 201783,8 k €↑
2016
Annual accounts 201659,7 k €↓
2015
Annual accounts 201561,2 k €↑
2014
Annual accounts 201454,6 k €↑
2013
Annual accounts 201337,2 k €↓
2012
Annual accounts 201242,4 k €↑
2011
Annual accounts 2011-35 k €↓
2010
Annual accounts 201027,5 k €↓
2009
Annual accounts 200940,7 k €↓
2008
Annual accounts 200843,3 k €↑
2007
Annual accounts 200730,7 k €
11/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADO IMMO

Overview

What does MADO IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline