ACTIVE

REMIXED

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-15,4 k €
-122.8% YoY
Gross margin
-7,4 k €
-107.4% YoY
Equity
146,9 k €
-9.5% YoY

What does REMIXED do?

REMIXED is a Private limited company incorporated in 2003. Its main activity is: Retail sale of electrical household appliances in specialised stores. Its registered office is in Diepenbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.166.088
Incorporation
12/12/2003
Legal form
Private limited company
Registered office
Biezenveld 54
3590 Diepenbeek · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
47540Retail sale of electrical household appliances in specialised stores· main47540Retail sale of electrical household appliances in specialised stores52450Warehousing and support activities for transportation62200Computer programming, consultancy and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+1
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-7,4 k €99,9 k €-17,7 k €32,9 k €105,9 k €58,2 k €-5,1 k €43,4 k €73,9 k €70,4 k €53,7 k €15,6 k €71,3 k €24,2 k €27 k €8,1 k €25,9 k €20,4 k €3,9 k €
EBITDA-7,9 k €97,8 k €-19,2 k €31,3 k €99,3 k €50,4 k €-11,1 k €36 k €65,4 k €61,8 k €49 k €10,7 k €66,4 k €19,2 k €22,5 k €4,2 k €21,4 k €17,7 k €2,8 k €
Operating result-14,9 k €96,3 k €-29 k €20,2 k €89,8 k €43,1 k €-21,1 k €25,6 k €54,7 k €50,5 k €39,8 k €-8,2 k €47,8 k €3,8 k €8,4 k €-9,5 k €17,6 k €11,8 k €-1,3 k €
Net result-15,4 k €67,6 k €-34,7 k €10,9 k €62,4 k €31,2 k €-28,3 k €11,7 k €30,9 k €27,3 k €26 k €-17,7 k €35,5 k €-6,5 k €-2,5 k €-17,8 k €12 k €9,1 k €-1,4 k €
Balance sheet
Equity146,9 k €162,3 k €101,7 k €151,4 k €163,5 k €116 k €84,9 k €113,2 k €101,4 k €70,6 k €43,3 k €17,2 k €35 k €5,4 k €11,9 k €14,4 k €32,3 k €20,2 k €11,1 k €
Total assets170,9 k €192,5 k €211,1 k €271,4 k €322 k €253,6 k €236,7 k €278,4 k €304,8 k €296,7 k €277,2 k €255 k €289,6 k €270,7 k €280,6 k €294,3 k €49,6 k €39,1 k €20 k €
Cash123,2 k €169,4 k €19,8 k €68,9 k €83,8 k €28 k €18,9 k €56,3 k €62 k €44 k €24,3 k €15,2 k €15,9 k €1,4 k €3,8 k €7 k €1,6 k €4 k €1,5 k €
Debts23 k €29,4 k €108,7 k €119,1 k €157,7 k €136,7 k €151 k €164,4 k €202,5 k €225,3 k €233,1 k €236,6 k €253,7 k €264,5 k €267,9 k €279,2 k €16,6 k €18,2 k €8,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kris Stevens

Director

Active

Ended mandates

Kris Stevens

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/06/202528/06/202430/06/202330/06/202228/06/202126/06/2020
General meeting24/06/202525/06/202427/06/202328/06/202222/06/202123/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/06/202527/06/2025DutchPDF
Abridged model31/12/202325/06/202428/06/2024DutchPDF
Abridged model31/12/202227/06/202330/06/2023DutchPDF
Abridged model31/12/202128/06/202230/06/2022DutchPDF
Abridged model31/12/202022/06/202128/06/2021DutchPDF
Abridged model31/12/201923/06/202026/06/2020DutchPDF
Abridged model31/12/201825/06/201927/06/2019DutchPDF
Abridged model31/12/201726/06/201828/06/2018DutchPDF
Abridged model31/12/201627/06/201729/06/2017DutchPDF
Abridged model31/12/201528/06/201629/06/2016DutchPDF
Abridged model31/12/201423/06/201529/06/2015DutchPDF
Abridged model31/12/201324/06/201427/06/2014DutchPDF
Abridged model31/12/201225/06/201326/07/2013DutchPDF
Abridged model31/12/201126/06/201227/07/2012DutchPDF
Abridged model31/12/201028/06/201129/06/2011DutchPDF
Abridged model31/12/200922/06/201030/08/2010DutchPDF
Abridged model31/12/200823/06/200910/09/2009DutchPDF
Abridged model31/12/200724/06/200826/08/2008DutchPDF
Abridged model31/12/200626/06/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kris Stevens

Director

Active

Ended mandates

Kris Stevens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-15,4 k €↓
  2. 2023
    Annual accounts 202367,6 k €↑
  3. 2022
    Annual accounts 2022-34,7 k €↓
  4. 2021
    Annual accounts 202110,9 k €↓
  5. 2020
    Annual accounts 202062,4 k €↑
  6. 2019
    Annual accounts 201931,2 k €↑
  7. 2018
    Annual accounts 2018-28,3 k €↓
  8. 2017
    Annual accounts 201711,7 k €↓
  9. 2016
    Annual accounts 201630,9 k €↑
  10. 2015
    Annual accounts 201527,3 k €↑
  11. 2014
    Annual accounts 201426 k €↑
  12. 2013
    Annual accounts 2013-17,7 k €↓
  13. 2012
    Annual accounts 201235,5 k €↑
  14. 2011
    Annual accounts 2011-6,5 k €↓
  15. 2010
    Annual accounts 2010-2,5 k €↑
  16. 2009
    Annual accounts 2009-17,8 k €↓
  17. 2008
    Annual accounts 200812 k €↑
  18. 2007
    Annual accounts 20079,1 k €↑
  19. 2006
    Annual accounts 2006-1,4 k €
  20. 12/12/2003
    IncorporationPrivate limited company