ACTIVE

HENTON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

525,5 k €

+379.9% YoY

Gross margin

206,8 k €

+0.1% YoY

Equity

5,5 M €

+8.0% YoY

What does HENTON do?

HENTON is a Public limited company incorporated in 2003. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.205.680

Incorporation

15/12/2003

Legal form

Public limited company

Registered office

Meierij 15
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	206,8 k €	+0.1%	206,6 k €	+19.2%	173,3 k €	-13.8%	201 k €	+15.4%	174,2 k €	+48.2%	117,5 k €	+41.1%	83,3 k €	+55.1%	53,7 k €	+20.2%	44,7 k €	-6.2%	47,6 k €	-20.9%	60,2 k €	+962%	5,7 k €	-95.3%	121 k €	+167%	45,4 k €	+258%	12,7 k €	-45.6%	23,3 k €	+0.7%	23,2 k €	-69.1%	75 k €	-26.6%	102,2 k €
EBITDA	196,3 k €	-0.1%	196,5 k €	+20.2%	163,4 k €	-15.4%	193,2 k €	+16.0%	166,6 k €	+49.9%	111,1 k €	+43.2%	77,6 k €	+55.6%	49,9 k €	+20.8%	41,3 k €	-6.6%	44,2 k €	-22.4%	57 k €	+2227%	2,5 k €	-97.9%	117,8 k €	+187%	41,1 k €	+381%	8,5 k €	-56.1%	19,4 k €	+14.6%	17 k €	-77.0%	73,7 k €	-25.3%	98,7 k €
Operating result	164,3 k €	-0.1%	164,5 k €	+25.2%	131,4 k €	-18.5%	161,3 k €	+19.8%	134,6 k €	+112%	63,4 k €	+369%	13,5 k €	-72.9%	49,9 k €	+20.8%	41,3 k €	-6.6%	44,2 k €	-19.7%	55,1 k €	+10905%	500,3 €	-99.6%	115,8 k €	+196%	39,1 k €	+494%	6,6 k €	-62.3%	17,5 k €	+16.5%	15 k €	-79.1%	71,7 k €	-25.9%	96,7 k €
Net result	525,5 k €	+380%	109,5 k €	-94.9%	2,1 M €	+22.6%	1,7 M €	+2154%	77,2 k €	+251%	22 k €	+196%	-22,9 k €	+92.8%	-316,1 k €	-2046%	16,2 k €	-96.4%	457,4 k €	+8442%	5,4 k €	+125%	-21,3 k €	-121%	100,1 k €	-60.4%	252,9 k €	+0.7%	251,3 k €	+4.1%	241,4 k €	-2.5%	247,5 k €	+667%	32,3 k €	-54.0%	70,1 k €
Balance sheet
Equity	5,5 M €	+8.0%	5,1 M €	-9.1%	5,6 M €	+61.0%	3,5 M €	+88.1%	1,9 M €	-1.7%	1,9 M €	+1.2%	1,9 M €	-1.2%	1,9 M €	-14.3%	2,2 M €	-4.0%	2,3 M €	-40.1%	3,8 M €	+0.1%	3,8 M €	-0.6%	3,9 M €	+2.7%	3,8 M €	+7.2%	3,5 M €	+7.7%	3,3 M €	+8.0%	3 M €	+8.9%	2,8 M €	+1.2%	2,7 M €
Total assets	5,7 M €	+6.4%	5,4 M €	-17.5%	6,5 M €	-11.3%	7,4 M €	+44.4%	5,1 M €	+19.6%	4,3 M €	+1.3%	4,2 M €	+51.2%	2,8 M €	-37.7%	4,5 M €	-13.1%	5,2 M €	+12.2%	4,6 M €	-0.5%	4,6 M €	-0.2%	4,6 M €	+2.7%	4,5 M €	+27.6%	3,5 M €	+8.1%	3,3 M €	+5.2%	3,1 M €	+10.0%	2,8 M €	+1.3%	2,8 M €
Cash	85,9 k €	-75.2%	345,8 k €	+814%	37,8 k €	-42.0%	65,2 k €	-58.0%	155,4 k €	-1.7%	158 k €	-78.4%	730,8 k €	+861%	76,1 k €	-44.6%	137,4 k €	-73.8%	524,7 k €	+209%	169,9 k €	-37.1%	270 k €	+4.6%	258,1 k €	+6273%	4 k €	-98.7%	306,5 k €	-58.0%	729,4 k €	+37.6%	530,2 k €	+82.8%	290,1 k €	+51.2%	191,9 k €
Debts	216 k €	-23.0%	280,5 k €	-69.4%	915,2 k €	-76.4%	3,9 M €	+19.4%	3,2 M €	+36.6%	2,4 M €	+1.3%	2,3 M €	+162%	895,8 k €	-60.5%	2,3 M €	-20.5%	2,9 M €	+282%	747 k €	-3.8%	776,6 k €	+1.4%	766,1 k €	+2.9%	744,6 k €	+2942%	24,5 k €	+104%	12 k €	-86.9%	91,9 k €	+61.8%	56,8 k €	+7.8%	52,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hilde Focquet

Director

Active

Marc Smet

Director

Active

Ended mandates

HILDE FOCQUET

Director · since 01 janvier 2004 · until 01 janvier 2010

Ended

HILDE FOCQUET

Director · since 01 janvier 2004

Ended

MARC SMET

Director · since 01 janvier 2004 · until 01 janvier 2010

Ended

MARC SMET

Director · since 01 janvier 2004

Ended

At this address

Other companies at this address

Company	CBE no.
MACON● Active	0473.220.141
REDECOR● Active	0862.157.873

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	22/07/2025	22/08/2024	21/08/2023	22/08/2022	17/09/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	24/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	22/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	17/09/2021	Dutch	PDF
Micro model	31/12/2019	26/08/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	11/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hilde Focquet

Director

Active

Marc Smet

Director

Active

Ended mandates

HILDE FOCQUET

Director · since 01 janvier 2004 · until 01 janvier 2010

Ended

HILDE FOCQUET

Director · since 01 janvier 2004

Ended

MARC SMET

Director · since 01 janvier 2004 · until 01 janvier 2010

Ended

MARC SMET

Director · since 01 janvier 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates30/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/11/2017
KAPITAAL - AANDELEN
PDF
Mandates04/10/2016
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares13/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates07/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/07/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025525,5 k €↑
2024
Annual accounts 2024109,5 k €↓
2023
Annual accounts 20232,1 M €↑
2022
Annual accounts 20221,7 M €↑
2021
Annual accounts 202177,2 k €↑
2020
Annual accounts 202022 k €↑
2019
Annual accounts 2019-22,9 k €↑
2018
Annual accounts 2018-316,1 k €↓
2017
Annual accounts 201716,2 k €↓
2016
Annual accounts 2016457,4 k €↑
2015
Annual accounts 20155,4 k €↑
2014
Annual accounts 2014-21,3 k €↓
2013
Annual accounts 2013100,1 k €↓
2012
Annual accounts 2012252,9 k €↑
2011
Annual accounts 2011251,3 k €↑
2010
Annual accounts 2010241,4 k €↓
2009
Annual accounts 2009247,5 k €↑
2008
Annual accounts 200832,3 k €↓
2007
Annual accounts 200770,1 k €
15/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HENTON

Overview

What does HENTON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline