PASS-EI
0862.218.647 · rovalta.com · 22/09/2026
ACTIVE
PASS-EI
Financial year 2024 · closed on 31/12/2024
Net result
323,8 k €
+14.2% YoY
Gross margin
532,1 k €
+13.1% YoY
Equity
1,3 M €
+34.4% YoY
Workforce
0,0 ETP
Overview
What does PASS-EI do?
PASS-EI is a Private limited company incorporated in 2003. Its main activity is: Growing of pome fruits and stone fruits. Its registered office is in Tielt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.218.647
Incorporation
16/12/2003
Legal form
Private limited company
Registered office
Oude Gentweg 16
8700 Tielt · FlandreSee on map
8700 Tielt · FlandreSee on map
Contributed capital
420 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 532,1 k € | +13.1% | 470,6 k € | +47.5% | 319 k € | +1134% | 25,8 k € | -62.7% | 69,3 k € | +577% | -14,5 k € | -114% | 100,9 k € | +268% | -60,1 k € | -164% | 94,5 k € | -50.9% | 192,7 k € | +39.7% | 137,9 k € | +171% | 50,9 k € | -69.8% | 168,6 k € | +6434% | 2,6 k € | -97.0% | 86 k € | -4.2% | 89,7 k € | +85.8% | 48,3 k € |
| EBITDA | 518,4 k € | +11.9% | 463,2 k € | +48.3% | 312,4 k € | +1497% | 19,6 k € | -68.7% | 62,5 k € | +419% | -19,5 k € | +64.8% | -55,5 k € | +13.8% | -64,4 k € | -180% | 80,9 k € | -48.6% | 157,4 k € | +54.8% | 101,7 k € | +598% | 14,6 k € | -90.6% | 154,3 k € | +5369% | -2,9 k € | -104% | 80,4 k € | -4.2% | 84 k € | +88.9% | 44,5 k € |
| Operating result | 474,3 k € | +12.6% | 421,2 k € | +59.6% | 264 k € | +781% | -38,8 k € | -785% | 5,7 k € | +107% | -77,3 k € | +32.0% | -113,7 k € | +8.3% | -124 k € | -522% | 29,3 k € | -72.0% | 104,6 k € | +131% | 45,2 k € | +211% | -40,9 k € | -138% | 107,6 k € | +315% | -50 k € | -284% | 27,2 k € | -25.6% | 36,6 k € | +1183% | -3,4 k € |
| Net result | 323,8 k € | +14.2% | 283,6 k € | +35.7% | 208,9 k € | +607% | -41,2 k € | -2209% | 2 k € | +111% | -18,4 k € | -115% | 125,6 k € | +193% | -134,8 k € | -988% | 15,2 k € | -76.6% | 64,8 k € | +158% | 25,1 k € | +144% | -57,2 k € | -170% | 82,3 k € | +229% | -63,9 k € | -880% | 8,2 k € | -55.1% | 18,2 k € | +213% | -16,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | +34.4% | 941,9 k € | +43.1% | 658,3 k € | +46.5% | 449,3 k € | -8.4% | 490,6 k € | +0.4% | 488,6 k € | -3.6% | 507,1 k € | +29.5% | 391,4 k € | -25.6% | 526,2 k € | +1.0% | 521,1 k € | +14.2% | 456,3 k € | +5.8% | 431,1 k € | +388% | 88,4 k € | +1346% | 6,1 k € | -91.3% | 70 k € | +13.3% | 61,8 k € | +41.9% | 43,5 k € |
| Total assets | 1,6 M € | +24.3% | 1,3 M € | +23.6% | 1,1 M € | +42.9% | 744 k € | -11.4% | 839,5 k € | -16.3% | 1 M € | -14.3% | 1,2 M € | +27.4% | 918,5 k € | -4.7% | 963,9 k € | -10.9% | 1,1 M € | +0.9% | 1,1 M € | -7.8% | 1,2 M € | +254% | 328,2 k € | -41.7% | 563,4 k € | +20.7% | 466,7 k € | -25.3% | 624,6 k € | +1.9% | 612,8 k € |
| Cash | 287,6 k € | +70.9% | 168,3 k € | +28.9% | 130,6 k € | +371% | 27,7 k € | +67.7% | 16,5 k € | -43.7% | 29,4 k € | -88.3% | 250,8 k € | +3126% | 7,8 k € | +41.9% | 5,5 k € | -93.7% | 86,5 k € | +113% | 40,6 k € | +50.8% | 26,9 k € | -21.5% | 34,3 k € | -44.0% | 61,3 k € | +105% | 30 k € | -69.4% | 97,8 k € | +482% | 16,8 k € |
| Debts | 215,6 k € | -2.9% | 222,1 k € | -12.8% | 254,6 k € | +76.0% | 144,6 k € | -27.1% | 198,3 k € | -45.5% | 364,1 k € | -28.7% | 510,8 k € | -2.3% | 523,1 k € | +22.7% | 426,3 k € | -23.3% | 556 k € | -9.2% | 612,1 k € | -16.1% | 730 k € | +205% | 239,7 k € | -57.0% | 557,3 k € | +40.4% | 396,8 k € | -29.5% | 562,9 k € | -1.1% | 569,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Dirk De Meyer
ActiveEnded mandates
Dirk De Meyer
EndedDirk De Meyer
EndedDirk De Meyer
EndedDirk De Meyer
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/11/2025 | 29/11/2024 | 20/07/2023 | 28/10/2022 | 30/09/2021 | 30/11/2020 |
| General meeting | 03/11/2025 | 15/11/2024 | 30/06/2023 | 12/10/2022 | 30/06/2021 | 06/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 03/11/2025 | 06/11/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/11/2024 | 29/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 20/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 12/10/2022 | 28/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/08/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 20/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 21/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 10/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Dirk De Meyer
ActiveEnded mandates
Dirk De Meyer
EndedDirk De Meyer
EndedDirk De Meyer
EndedDirk De Meyer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares13/02/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other23/12/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024323,8 k €↑
- 2023Annual accounts 2023283,6 k €↑
- 2022Annual accounts 2022208,9 k €↑
- 2021Annual accounts 2021-41,2 k €↓
- 2020Annual accounts 20202 k €↑
- 2019Annual accounts 2019-18,4 k €↓
- 2018Annual accounts 2018125,6 k €↑
- 2017Annual accounts 2017-134,8 k €↓
- 2016Annual accounts 201615,2 k €↓
- 2015Annual accounts 201564,8 k €↑
- 2014Annual accounts 201425,1 k €↑
- 2013Annual accounts 2013-57,2 k €↓
- 2012Annual accounts 201282,3 k €↑
- 2011Annual accounts 2011-63,9 k €↓
- 2010Annual accounts 20108,2 k €↓
- 2009Annual accounts 200918,2 k €↑
- 2008Annual accounts 2008-16,1 k €
- 16/12/2003IncorporationPrivate limited company