ACTIVE

CORAF

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
31,4 k €
-23.1% YoY
Gross margin
152,5 k €
-35.7% YoY
Equity
415,2 k €
+8.2% YoY

What does CORAF do?

CORAF is a Private limited company incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Beernem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.261.704
Incorporation
18/12/2003
Legal form
Private limited company
Registered office
Tinhoutstraat 94 box 101
8730 Beernem · FlandreSee on map
Contributed capital
70 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings41101Development of building projects68121Buying and selling of own real estate71113Architectural activities71113Architectural activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022201820172016201520142013201220112010200820072006
Income statement
Gross margin152,5 k €237 k €261,2 k €279,6 k €-210,2 k €-22,1 k €23,3 k €396,1 k €415,6 k €214,4 k €16 k €142,6 k €765,9 k €-857 €-3,4 k €-1,1 k €
EBITDA116,6 k €151,7 k €253,1 k €278,3 k €-219,2 k €-103 k €-49,4 k €340,3 k €381,8 k €182,3 k €-45,5 k €15,7 k €430,2 k €-1,2 k €-3,5 k €-5,3 k €
Operating result75,7 k €107,7 k €47,7 k €53,3 k €201,1 k €-4,3 k €28 k €79,2 k €-15,3 k €172 k €-65 k €96,5 k €291,4 k €-1,4 k €-3,7 k €-5,5 k €
Net result31,4 k €40,8 k €18,2 k €32,1 k €122,9 k €3 k €1,9 k €50,3 k €10,6 k €123,6 k €-11,4 k €61,4 k €179,5 k €-1,5 k €-5,1 k €27,5 k €
Balance sheet
Equity415,2 k €383,8 k €542 k €523,8 k €378,8 k €255,9 k €252,8 k €250,9 k €200,6 k €190 k €66,4 k €253,9 k €192,4 k €-38,5 k €-37 k €-31,9 k €
Total assets677,7 k €906,8 k €873,2 k €987,7 k €1,9 M €2,1 M €1,8 M €1,9 M €1,5 M €1,8 M €1,2 M €1,3 M €1 M €7,3 k €15,3 k €72,4 k €
Cash422,2 k €613,9 k €446,6 k €308,3 k €170,1 k €172,1 k €436,2 k €606,8 k €232,3 k €111,2 k €23,7 k €155,7 k €160,3 k €5,2 k €7,8 k €62,2 k €
Debts247,5 k €507,7 k €317,1 k €419,8 k €1,5 M €1,8 M €1,6 M €1,6 M €1,3 M €1,7 M €1,2 M €1 M €851,1 k €45,7 k €51 k €104,2 k €
Other
Workforce–––––1,1 ETP1,4 ETP1,2 ETP0,8 ETP0,4 ETP0,4 ETP1,3 ETP3,9 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

WILLY BASTIAEN

Director · since 12 décembre 2023

Active
PEGGY VAN HECKE

Director · since 25 octobre 2011

Active

Ended mandates

Peggy Van Hecke

Manager · since 25 octobre 2011

Ended
VAN HECKE PEGGY

Manager · since 25 octobre 2011

Ended
Josef Meerschman

Manager · since 20 janvier 2009

Ended
Esmeralda Velle

Manager · until 20 janvier 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/02/202630/01/202520/11/202305/01/202303/01/202207/01/2021
General meeting31/12/202520/12/202420/11/202321/12/202217/12/202105/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202531/12/202504/02/2026DutchPDF
Micro model30/06/202420/12/202430/01/2025DutchPDF
Micro model30/06/202320/11/202320/11/2023DutchPDF
Micro model30/06/202221/12/202205/01/2023DutchPDF
Micro model30/06/202117/12/202103/01/2022DutchPDF
Micro model30/06/202005/01/202107/01/2021DutchPDF
Micro model30/06/201924/12/201907/01/2020DutchPDF
Micro model30/06/201815/12/201821/12/2018DutchPDF
Abridged model30/06/201708/01/201815/01/2018DutchPDF
Abridged model30/06/201617/12/201616/01/2017DutchPDF
Abridged model30/06/201525/01/201628/01/2016DutchPDF
Abridged model30/06/201420/12/201416/02/2015DutchPDF
Abridged model30/06/201321/12/201312/02/2014DutchPDF
Abridged model30/06/201215/12/201220/02/2013DutchPDF
Abridged model30/06/201117/12/201118/01/2012DutchPDF
Abridged model30/06/201030/12/201028/01/2011DutchPDF
Abridged model31/12/200809/06/200917/06/2009DutchPDF
Abridged model31/12/200710/06/200823/06/2008DutchPDF
Abridged model31/12/200612/06/200725/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

WILLY BASTIAEN

Director · since 12 décembre 2023

Active
PEGGY VAN HECKE

Director · since 25 octobre 2011

Active

Ended mandates

Peggy Van Hecke

Manager · since 25 octobre 2011

Ended
VAN HECKE PEGGY

Manager · since 25 octobre 2011

Ended
Josef Meerschman

Manager · since 20 janvier 2009

Ended
Esmeralda Velle

Manager · until 20 janvier 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/12/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office17/10/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/11/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/02/2009
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/04/2008
    DIVERSEN
    PDF
  • Mandates11/12/2007
    MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/02/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,4 k €↓
  2. 2024
    Annual accounts 202440,8 k €↑
  3. 2023
    Annual accounts 202318,2 k €↓
  4. 2022
    Annual accounts 202232,1 k €↓
  5. 2018
    Annual accounts 2018122,9 k €↑
  6. 2017
    Annual accounts 20173 k €↑
  7. 2016
    Annual accounts 20161,9 k €↓
  8. 2015
    Annual accounts 201550,3 k €↑
  9. 2014
    Annual accounts 201410,6 k €↓
  10. 2013
    Annual accounts 2013123,6 k €↑
  11. 2012
    Annual accounts 2012-11,4 k €↓
  12. 2011
    Annual accounts 201161,4 k €↓
  13. 2010
    Annual accounts 2010179,5 k €↑
  14. 2008
    Annual accounts 2008-1,5 k €↑
  15. 2007
    Annual accounts 2007-5,1 k €↓
  16. 2006
    Annual accounts 200627,5 k €
  17. 18/12/2003
    IncorporationPrivate limited company