ACTIVE

JAWADDE!

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

195,8 k €

+2.9% YoY

Gross margin

336,6 k €

+2.1% YoY

Equity

966,6 k €

+1.8% YoY

What does JAWADDE! do?

JAWADDE! is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.297.534

Incorporation

19/12/2003

Legal form

Private limited company

Registered office

Harentstraat 7
2820 Bonheiden · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

59112Motion picture, video and television programme production activities· main 59112Motion picture, video and television programme production activities 70200Management consultancy activities 70220Business and other management consultancy activities 92112Gambling and betting activities 59120Motion picture, video and television programme post-production activities+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	336,6 k €	+2.1%	329,6 k €	+36.7%	241 k €	+15.6%	208,6 k €	-22.5%	269 k €	-6.1%	286,5 k €	+279%	75,6 k €	+277%	-42,7 k €	+43.1%	-75,1 k €	-129%	254,7 k €	+223%	78,9 k €	-65.3%	227,3 k €	+149%	91,5 k €	-63.9%	253,3 k €	+102%	125,5 k €	-41.3%	213,7 k €	+28.4%	166,4 k €	-2.1%	170 k €	-0.8%	171,4 k €	+25.7%	136,4 k €
EBITDA	302,6 k €	+1.5%	298,1 k €	+46.1%	204,1 k €	+12.9%	180,8 k €	-23.5%	236,4 k €	-9.3%	260,5 k €	+388%	53,4 k €	+214%	-46,7 k €	+39.1%	-76,7 k €	-130%	253,1 k €	+227%	77,3 k €	-65.7%	225,1 k €	+154%	88,5 k €	-64.9%	251,9 k €	+104%	123,2 k €	-41.7%	211,3 k €	+27.1%	166,2 k €	-2.2%	170 k €	-0.7%	171,2 k €	+26.3%	135,6 k €
Operating result	292,9 k €	+2.1%	286,9 k €	+44.0%	199,3 k €	+12.3%	177,4 k €	-24.5%	235,1 k €	-9.5%	259,7 k €	+417%	50,2 k €	+201%	-49,9 k €	+39.7%	-82,8 k €	-133%	249,5 k €	+240%	73,4 k €	-66.8%	220,7 k €	+234%	66,1 k €	-70.8%	226,6 k €	+132%	97,9 k €	-47.5%	186,6 k €	+51.6%	123,1 k €	-26.6%	167,8 k €	-1.2%	169,9 k €	+26.3%	134,5 k €
Net result	195,8 k €	+2.9%	190,4 k €	+44.4%	131,9 k €	+9.8%	120,1 k €	-24.0%	157,9 k €	-19.7%	196,6 k €	+304%	48,6 k €	+195%	-51,2 k €	+38.6%	-83,3 k €	-156%	149,3 k €	+288%	38,5 k €	-6.1%	41 k €	-10.3%	45,7 k €	-69.5%	150 k €	+135%	63,7 k €	-47.5%	121,3 k €	+37.6%	88,2 k €	-21.9%	112,9 k €	-2.5%	115,8 k €	+34.5%	86,1 k €
Balance sheet
Equity	966,6 k €	+1.8%	949,6 k €	+18.0%	804,7 k €	+19.6%	672,9 k €	+18.6%	567,2 k €	+23.5%	459,3 k €	+74.8%	262,8 k €	+22.7%	214,2 k €	-19.3%	265,3 k €	-23.9%	348,7 k €	+74.9%	199,4 k €	+23.9%	160,8 k €	+34.2%	119,8 k €	+61.6%	74,2 k €	-57.4%	174,2 k €	-35.6%	270,5 k €	+81.3%	149,2 k €	-7.3%	161 k €	+8.7%	148,1 k €	+359%	32,3 k €
Total assets	1,2 M €	+10.4%	1,1 M €	+25.1%	843,5 k €	+13.6%	742,6 k €	+22.3%	606,9 k €	+21.2%	500,9 k €	+62.3%	308,6 k €	+19.5%	258,3 k €	-15.5%	305,6 k €	-39.0%	500,6 k €	+28.5%	389,6 k €	-2.4%	399 k €	+46.3%	272,8 k €	-33.5%	410,1 k €	+4.1%	393,8 k €	-2.5%	403,8 k €	-10.1%	449,1 k €	+71.0%	262,6 k €	+46.0%	179,9 k €	+10.2%	163,2 k €
Cash	941,6 k €	+41.8%	664,2 k €	+9.1%	608,8 k €	+15.6%	526,7 k €	+32.9%	396,3 k €	+4.5%	379,2 k €	+81.4%	209,1 k €	+11.6%	187,3 k €	-33.0%	279,6 k €	-31.1%	405,6 k €	+35.2%	299,9 k €	-11.9%	340,4 k €		–		102 k €	+65.1%	61,8 k €	-26.5%	84,1 k €	-50.2%	168,9 k €	+19.7%	141,1 k €	+65.6%	85,2 k €	+39.4%	61,1 k €
Debts	198,3 k €	+88.5%	105,1 k €	+171%	38,8 k €	-44.4%	69,7 k €	+75.6%	39,7 k €	-4.4%	41,5 k €	-9.4%	45,8 k €	+3.9%	44,1 k €	+9.7%	40,2 k €	-73.5%	152 k €	-20.1%	190,3 k €	-20.1%	238,2 k €	+55.7%	153 k €	-54.5%	335,9 k €	+53.0%	219,6 k €	+64.8%	133,3 k €	-55.6%	299,9 k €	+195%	101,6 k €	+219%	31,8 k €	-75.7%	131 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

DINA TERSAGO

Director

Active

Ended mandates

Dina Tersago

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALL EVENTS WIM HUBRECHTSEN● Active	0877.466.651
CENT POUR CENT● Active	0534.669.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	31/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	16/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	25/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	26/05/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	28/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	29/05/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	04/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

DINA TERSAGO

Director

Active

Ended mandates

Dina Tersago

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/08/2009
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/11/2007
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/04/2005
MAATSCHAPPELIJKE ZETEL
PDF
Other30/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025195,8 k €↑
2024
Annual accounts 2024190,4 k €↑
2023
Annual accounts 2023131,9 k €↑
2022
Annual accounts 2022120,1 k €↓
2021
Annual accounts 2021157,9 k €↓
2020
Annual accounts 2020196,6 k €↑
2019
Annual accounts 201948,6 k €↑
2018
Annual accounts 2018-51,2 k €↑
2017
Annual accounts 2017-83,3 k €↓
2016
Annual accounts 2016149,3 k €↑
2015
Annual accounts 201538,5 k €↓
2014
Annual accounts 201441 k €↓
2013
Annual accounts 201345,7 k €↓
2012
Annual accounts 2012150 k €↑
2011
Annual accounts 201163,7 k €↓
2010
Annual accounts 2010121,3 k €↑
2009
Annual accounts 200988,2 k €↓
2008
Annual accounts 2008112,9 k €↓
2007
Annual accounts 2007115,8 k €↑
2006
Annual accounts 200686,1 k €
19/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAWADDE!

Overview

What does JAWADDE! do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline