ACTIVE

CDMC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4 k €

-148.9% YoY

Gross margin

9,4 k €

-60.2% YoY

Equity

21,6 k €

-15.6% YoY

What does CDMC do?

CDMC is a Private company with limited liability incorporated in 2003. Its registered office is in Crisnée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.305.749

Incorporation

19/12/2003

Legal form

Private company with limited liability

Registered office

Rue Martin Daenen 4A
4367 Crisnée · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	9,4 k €	-60.2%	23,5 k €	-4.9%	24,7 k €	+4.3%	23,7 k €	+73.9%	13,6 k €	-27.4%	18,8 k €	-52.8%	39,8 k €	+228%	12,1 k €	-30.1%	17,4 k €	-33.8%	26,2 k €	+56.8%	16,7 k €	-44.2%	30 k €	-16.6%	35,9 k €	+57.8%	22,8 k €	+434%	-6,8 k €	-122%	30,4 k €	+17.5%	25,9 k €	+208%	8,4 k €	+275%	-4,8 k €	-244%	3,3 k €
EBITDA	2,5 k €	-88.4%	21,3 k €	-4.7%	22,3 k €	+2.4%	21,8 k €	+101%	10,9 k €	-30.4%	15,6 k €	-56.1%	35,6 k €	+300%	8,9 k €	-42.2%	15,4 k €	-33.0%	23 k €	+68.4%	13,6 k €	-44.8%	24,7 k €	-26.8%	33,7 k €	+48.1%	22,8 k €	+434%	-6,8 k €	-123%	30,2 k €	+37.8%	21,9 k €	+161%	8,4 k €	+275%	-4,8 k €	-251%	3,2 k €
Operating result	-2,9 k €	-118%	15,8 k €	-3.8%	16,5 k €	+65.5%	9,9 k €	+673%	-1,7 k €	+23.2%	-2,3 k €	-110%	21,8 k €	+1449%	-1,6 k €	-117%	9,4 k €	-31.8%	13,8 k €	+254%	3,9 k €	-63.8%	10,8 k €	-18.3%	13,2 k €	-14.2%	15,4 k €	+233%	-11,6 k €	-171%	16,4 k €	+130%	7,1 k €	-8.1%	7,8 k €	+253%	-5,1 k €	-260%	3,2 k €
Net result	-4 k €	-149%	8,2 k €	+16.1%	7 k €	-28.6%	9,9 k €	+241%	-7 k €	-10.0%	-6,4 k €	-147%	13,7 k €	+350%	-5,5 k €	-310%	2,6 k €	-42.3%	4,5 k €	+284%	-2,5 k €	-167%	3,7 k €	-0.6%	3,7 k €	-51.4%	7,6 k €	+156%	-13,7 k €	-314%	-3,3 k €	-269%	2 k €	-65.8%	5,7 k €	+211%	-5,1 k €	-224%	-1,6 k €
Balance sheet
Equity	21,6 k €	-15.6%	25,6 k €	+46.9%	17,4 k €	+67.8%	10,4 k €	+1893%	520,6 €	-93.1%	7,5 k €	-45.8%	13,9 k €	+6363%	215,1 €	-96.2%	5,7 k €	+84.4%	3,1 k €	+317%	-1,4 k €	-239%	1 k €	+139%	-2,6 k €	+58.3%	-6,3 k €	+54.5%	-13,9 k €	-5379%	-253,8 €	-108%	3 k €	+179%	1,1 k €	+124%	-4,6 k €	+61.0%	-11,8 k €
Total assets	57,1 k €	-12.4%	65,2 k €	+15.9%	56,2 k €	-4.4%	58,8 k €	-0.2%	59 k €	-15.3%	69,6 k €	-22.0%	89,2 k €	+43.0%	62,4 k €	-8.8%	68,4 k €	+7.6%	63,5 k €	+0.8%	63,1 k €	-30.4%	90,6 k €	-10.7%	101,4 k €	+14.4%	88,7 k €	+17.1%	75,7 k €	+111%	35,9 k €	-19.6%	44,7 k €	+218%	14 k €	+562%	2,1 k €	+481%	365 €
Cash	2,1 k €	-74.2%	8,2 k €	-52.5%	17,2 k €	+48.9%	11,6 k €	-12.8%	13,3 k €		–		–		–		–		–		–		–		–		–		–		8,5 k €		–		6,7 k €	+1214%	512 €		–
Debts	35,5 k €	-10.4%	39,6 k €	+2.0%	38,8 k €	-19.9%	48,4 k €	-17.1%	58,4 k €	-5.8%	62,1 k €	-17.6%	75,3 k €	+23.6%	60,9 k €	-2.9%	62,7 k €	+3.7%	60,5 k €	-6.3%	64,5 k €	-28.0%	89,6 k €	-13.9%	104,1 k €	+9.6%	95 k €	+6.4%	89,3 k €	+148%	36 k €	-13.5%	41,6 k €	+234%	12,5 k €	+84.6%	6,7 k €	-44.7%	12,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Alain THONNARD

Director · since 01 mai 2023

Active

Valérie THONON

Director · since 01 mai 2023

Active

Ended mandates

Christophe CRESPIN

Manager

Ended

CHRISTOPHE CRESPIN

Director · until 01 mai 2023

Ended

CHRISTOPHE CRESPIN

Director

Ended

CHRISTOPHE CRESPIN

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	25/09/2025	26/08/2024	16/08/2023	04/08/2022	23/07/2021
General meeting	25/05/2026	25/05/2025	14/08/2024	01/05/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	23/06/2026	French	PDF
Micro model	31/12/2024	25/05/2025	25/09/2025	French	PDF
Micro model	31/12/2023	14/08/2024	26/08/2024	French	PDF
Micro model	31/12/2022	01/05/2023	16/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	04/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	23/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/07/2020	French	PDF
Micro model	31/12/2018	24/05/2019	29/07/2019	French	PDF
Micro model	31/12/2017	08/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	14/04/2015	17/04/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	10/09/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	31/01/2007	12/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Alain THONNARD

Director · since 01 mai 2023

Active

Valérie THONON

Director · since 01 mai 2023

Active

Ended mandates

Christophe CRESPIN

Manager

Ended

CHRISTOPHE CRESPIN

Director · until 01 mai 2023

Ended

CHRISTOPHE CRESPIN

Director

Ended

CHRISTOPHE CRESPIN

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/05/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other25/09/2017
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/06/2011
SIEGE SOCIAL
PDF
Mandates04/03/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2007
SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/02/2004
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4 k €↓
2024
Annual accounts 20248,2 k €↑
2023
Annual accounts 20237 k €↓
2022
Annual accounts 20229,9 k €↑
2021
Annual accounts 2021-7 k €↓
2020
Annual accounts 2020-6,4 k €↓
2019
Annual accounts 201913,7 k €↑
2018
Annual accounts 2018-5,5 k €↓
2017
Annual accounts 20172,6 k €↓
2016
Annual accounts 20164,5 k €↑
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 20133,7 k €↓
2012
Annual accounts 20127,6 k €↑
2011
Annual accounts 2011-13,7 k €↓
2010
Annual accounts 2010-3,3 k €↓
2009
Annual accounts 20092 k €↓
2008
Annual accounts 20085,7 k €↑
2007
Annual accounts 2007-5,1 k €↓
2006
Annual accounts 2006-1,6 k €
19/12/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CDMC

Overview

What does CDMC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline