B-GROOVE
0862.310.303 · rovalta.com · 22/09/2026
ACTIVE
B-GROOVE
Financial year 2025 · closed on 31/12/2025
Net result
153,1 k €
+126.1% YoY
Revenue
215,2 k €
+8.0% YoY
Equity
-419,9 k €
+26.7% YoY
Overview
What does B-GROOVE do?
B-GROOVE is a Private limited company incorporated in 2003. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Sint-Genesius-Rode.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.310.303
Incorporation
19/12/2003
Legal form
Private limited company
Registered office
Avenue des Tilleuls 6
1640 Sint-Genesius-Rode · FlandreSee on map
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 215,2 k € | +8.0% | 199,3 k € | +220% | 62,4 k € | +34.9% | 46,3 k € | -28.0% | 64,3 k € | +47.5% | 43,5 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | 175 k € | +50.8% | 116 k € | +133% | 49,7 k € | +492% | 8,4 k € | -62.6% | 22,5 k € | +11.6% | 20,1 k € | -29.5% | 28,6 k € | +290% | 7,3 k € | +26.3% | 5,8 k € | -59.1% | 14,2 k € | -38.9% | 23,2 k € | +85.8% | 12,5 k € | -74.6% | 49,2 k € | +62.9% | 30,2 k € | -3.8% | 31,4 k € | -45.9% | 57,9 k € | -24.0% | 76,3 k € | +471% | 13,4 k € | -87.9% | 110,5 k € | -26.9% | 151,2 k € |
| Operating result | 167,7 k € | +70.5% | 98,4 k € | +203% | 32,5 k € | +470% | -8,8 k € | -267% | 5,3 k € | +131% | -17,1 k € | -278% | 9,6 k € | +182% | -11,6 k € | -1.3% | -11,5 k € | -254% | -3,2 k € | +61.3% | -8,4 k € | +64.8% | -23,9 k € | -303% | 11,8 k € | +232% | -8,9 k € | -311% | 4,2 k € | -85.9% | 29,9 k € | -27.7% | 41,4 k € | +264% | -25,3 k € | -138% | 67 k € | -28.6% | 93,8 k € |
| Net result | 153,1 k € | +126% | -585,7 k € | -4745% | 12,6 k € | +194% | -13,4 k € | -785% | 2 k € | +110% | -20,5 k € | -528% | 4,8 k € | +344% | -2 k € | -206% | 1,8 k € | -45.8% | 3,4 k € | +1021% | 303,3 € | +102% | -16,6 k € | -193% | 17,9 k € | +325% | -8 k € | -425% | 2,5 k € | -89.3% | 22,9 k € | -18.2% | 28 k € | +170% | -40,2 k € | -200% | 40,2 k € | -17.7% | 48,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -419,9 k € | +26.7% | -573 k € | -4610% | 12,7 k € | +13161% | 95,8 € | -99.3% | 13,5 k € | +17.0% | 11,5 k € | -41.2% | 19,6 k € | +32.2% | 14,8 k € | -11.7% | 16,8 k € | +12.3% | 14,9 k € | +29.5% | 11,5 k € | +2.7% | 11,2 k € | -59.7% | 27,9 k € | +39.9% | 19,9 k € | -28.6% | 27,9 k € | +9.6% | 25,4 k € | -79.2% | 122,6 k € | -9.6% | 135,6 k € | -22.9% | 175,8 k € | +29.6% | 135,7 k € |
| Total assets | 183,2 k € | +42.3% | 128,7 k € | -85.2% | 870,4 k € | -2.6% | 894 k € | -3.1% | 922,5 k € | -0.1% | 923,2 k € | -0.5% | 927,8 k € | -2.0% | 946,4 k € | -8.3% | 1 M € | +24.9% | 826 k € | +40.6% | 587,5 k € | -5.2% | 619,4 k € | -3.7% | 643,1 k € | -8.2% | 700,5 k € | +9.3% | 640,6 k € | -4.7% | 672,4 k € | -0.7% | 677 k € | -4.3% | 707,3 k € | -1.5% | 718,1 k € | +14.1% | 629,3 k € |
| Cash | 59,7 k € | +170% | 22,1 k € | +596% | 3,2 k € | +1.2% | 3,1 k € | -82.9% | 18,3 k € | +5636% | 319,2 € | +533% | 50,5 € | -93.6% | 788,6 € | +7723% | 10,1 € | -98.5% | 682 € | -47.6% | 1,3 k € | -87.9% | 10,7 k € | +7126% | 148,7 € | -35.3% | 229,9 € | -89.1% | 2,1 k € | -61.0% | 5,4 k € | +14092% | 38 € | -97.5% | 1,5 k € | -90.9% | 16,8 k € | +29.2% | 13 k € |
| Debts | 603,1 k € | -13.7% | 699,2 k € | -18.2% | 855,1 k € | -4.1% | 891,3 k € | -1.7% | 906,5 k € | -0.3% | 909 k € | +0.9% | 901 k € | -3.0% | 929 k € | -8.1% | 1 M € | +24.7% | 810,1 k € | +40.7% | 575,9 k € | -5.3% | 608,2 k € | -1.2% | 615,2 k € | -9.6% | 680,5 k € | +11.1% | 612,7 k € | -5.3% | 647 k € | +16.7% | 554,4 k € | -3.0% | 571,7 k € | +5.4% | 542,3 k € | +9.9% | 493,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Laurent Warlop
ActiveEnded mandates
Laurent Warlop
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 13/08/2025 | 06/07/2024 | 27/09/2023 | 30/08/2022 | 28/07/2021 |
| General meeting | 25/05/2026 | 25/05/2025 | 25/05/2024 | 25/05/2023 | 25/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/05/2026 | 14/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 25/05/2025 | 13/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/05/2024 | 06/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 25/05/2023 | 27/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/05/2021 | 28/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/07/2019 | 12/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 22/08/2018 | 23/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/09/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/08/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/08/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/06/2012 | 03/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 03/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 26/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/08/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Laurent Warlop
ActiveEnded mandates
Laurent Warlop
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025153,1 k €↑
- 2024Annual accounts 2024-585,7 k €↓
- 2023Annual accounts 202312,6 k €↑
- 2022Annual accounts 2022-13,4 k €↓
- 2021Annual accounts 20212 k €↑
- 2020Annual accounts 2020-20,5 k €↓
- 2019Annual accounts 20194,8 k €↑
- 2018Annual accounts 2018-2 k €↓
- 2017Annual accounts 20171,8 k €↓
- 2016Annual accounts 20163,4 k €↑
- 2015Annual accounts 2015303,3 €↑
- 2014Annual accounts 2014-16,6 k €↓
- 2013Annual accounts 201317,9 k €↑
- 2012Annual accounts 2012-8 k €↓
- 2011Annual accounts 20112,5 k €↓
- 2010Annual accounts 201022,9 k €↓
- 2009Annual accounts 200928 k €↑
- 2008Annual accounts 2008-40,2 k €↓
- 2007Annual accounts 200740,2 k €↓
- 2006Annual accounts 200648,8 k €
- 19/12/2003IncorporationPrivate limited company