ACTIVE

Cut & Paste

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

-408,5 €

+46.2% YoY

Gross margin

-286,7 €

+55.1% YoY

Equity

-30,6 k €

-1.4% YoY

What does Cut & Paste do?

Cut & Paste is a Private company with limited liability incorporated in 2003. Its registered office is in Lievegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.313.667

Incorporation

19/12/2003

Legal form

Private company with limited liability

Registered office

Grote Baan 212
9920 Lievegem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2022

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	-286,7 €	+55.1%	-638,6 €	-30.9%	-487,7 €	+30.2%	-699,1 €	-74.6%	-400,4 €	-0.1%	-400,0 €	+18.8%	-492,5 €	+2.1%	-503,2 €	-0.4%	-501,1 €	+75.3%	-2,0 k €	-697%	340,1 €	+104%	-9,2 k €	-141%	22,8 k €	-67.2%	69,3 k €	+842%	7,4 k €	+17.6%	6,3 k €	-32.1%	9,2 k €	-31.8%	13,5 k €
EBITDA	-408,5 €	+46.2%	-758,8 €	-25.0%	-607,0 €	+27.0%	-831,7 €	-56.8%	-530,5 €	-1.0%	-525,0 €	+15.0%	-617,5 €	+1.7%	-627,9 €	-0.4%	-625,1 €	+71.0%	-2,2 k €	-1609%	-126,1 €	+98.7%	-9,7 k €	-9545%	102,6 €	-99.8%	44,4 k €	+571%	-9,4 k €	-255%	6,1 k €	+199%	-6,1 k €	-155%	11,1 k €
Operating result	-408,5 €	+46.2%	-758,8 €	-25.0%	-607,0 €	+27.0%	-831,7 €	-56.8%	-530,5 €	-1.0%	-525,0 €	+15.0%	-617,5 €	+1.7%	-627,9 €	-0.4%	-625,1 €	+71.0%	-2,2 k €	-1609%	-126,1 €	+98.7%	-9,7 k €	-980%	-897,4 €	-102%	40,6 k €	+353%	-16,1 k €	-1450%	-1,0 k €	+92.5%	-13,7 k €	-1223%	1,2 k €
Net result	-408,5 €	+46.2%	-758,8 €	-25.0%	-607,0 €	+27.0%	-831,7 €	-56.8%	-530,5 €	-1.0%	-525,0 €	+15.0%	-617,5 €	+1.7%	-627,9 €	-0.4%	-625,1 €	+71.3%	-2,2 k €	-855%	-228,2 €	+99.4%	-36,7 k €	-3115%	-1,1 k €	-103%	41,0 k €	+324%	-18,4 k €	-155%	-7,2 k €	+58.1%	-17,2 k €	-936%	-1,7 k €
Balance sheet
Equity	-30,6 k €	-1.4%	-30,2 k €	-2.6%	-29,4 k €	-2.1%	-28,8 k €	-3.0%	-28,0 k €	-1.9%	-27,4 k €	-2.0%	-26,9 k €	-2.3%	-26,3 k €	-2.4%	-25,7 k €	-2.5%	-25,0 k €	-9.5%	-22,9 k €	-1.0%	-22,6 k €	-261%	14,1 k €	-7.5%	15,2 k €	+159%	-25,8 k €	-246%	-7,5 k €	-2720%	-265,0 €	-102%	13,9 k €
Total assets	8,3 k €	0.0%	8,3 k €	0.0%	8,3 k €	0.0%	8,3 k €	0.0%	8,3 k €	0.0%	8,3 k €	0.0%	8,3 k €	-8.5%	9,0 k €	+9.3%	8,3 k €	-8.5%	9,0 k €	-39.9%	15,0 k €	+4.7%	14,3 k €	-83.5%	87,1 k €	+17.3%	74,3 k €	+202%	24,6 k €	-39.6%	40,8 k €	-22.7%	52,7 k €	-17.1%	63,6 k €
Cash	–		–		–		–		–		–		–		–		–		–		–		–		97,3 €	0.0%	97,3 €	0.0%	97,3 €	0.0%	97,3 €	+0.3%	97,0 €	-97.3%	3,6 k €
Debts	38,8 k €	+1.1%	38,4 k €	+2.0%	37,6 k €	+1.6%	37,0 k €	+2.3%	36,2 k €	+1.5%	35,7 k €	+1.5%	35,2 k €	-0.4%	35,3 k €	+4.1%	33,9 k €	-0.4%	34,1 k €	-10.1%	37,9 k €	+2.4%	37,0 k €	-49.4%	73,0 k €	+23.7%	59,0 k €	+17.1%	50,4 k €	+4.6%	48,2 k €	-9.0%	53,0 k €	+6.7%	49,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		0,5 ETP	+400%	0,1 ETP

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 2 ended

Active mandates

Steven Verpoest

Manager

Active

Ended mandates

Steven Verpoest

Manager · since 16 décembre 2003

Ended

Patrick De Vidts

Manager · since 16 mars 2003

Ended

At this address

Other companies at this address

Company	CBE no.
Personal & Business Computers● Active	0441.332.479

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2023	27/04/2022	28/04/2021	29/04/2020	04/04/2019	27/04/2018
General meeting	24/02/2023	25/02/2022	26/02/2021	28/02/2020	22/02/2019	23/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2022	24/02/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	25/02/2022	27/04/2022	Dutch	PDF
Micro model	30/09/2020	26/02/2021	28/04/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	22/02/2019	04/04/2019	Dutch	PDF
Micro model	30/09/2017	23/02/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	04/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	24/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	31/05/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	29/05/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	30/06/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	17/06/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	29/05/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	31/05/2008	Dutch	PDF
Abridged model	30/09/2006	25/07/2007	31/07/2007	Dutch	PDF
Abridged model	30/09/2005	24/02/2006	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 1 active · 2 ended

Active mandates

Steven Verpoest

Manager

Active

Ended mandates

Steven Verpoest

Manager · since 16 décembre 2003

Ended

Patrick De Vidts

Manager · since 16 mars 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-408,5 €↑
2021
Annual accounts 2021-758,8 €↓
2020
Annual accounts 2020-607,0 €↑
2019
Annual accounts 2019-831,7 €↓
2018
Annual accounts 2018-530,5 €↓
2017
Annual accounts 2017-525,0 €↑
2016
Annual accounts 2016-617,5 €↑
2015
Annual accounts 2015-627,9 €↓
2014
Annual accounts 2014-625,1 €↑
2013
Annual accounts 2013-2,2 k €↓
2012
Annual accounts 2012-228,2 €↑
2011
Annual accounts 2011-36,7 k €↓
2010
Annual accounts 2010-1,1 k €↓
2009
Annual accounts 200941,0 k €↑
2008
Annual accounts 2008-18,4 k €↓
2007
Annual accounts 2007-7,2 k €↑
2006
Annual accounts 2006-17,2 k €↓
2005
Annual accounts 2005-1,7 k €
19/12/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cut & Paste

Overview

What does Cut & Paste do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline