ACTIVE

MADEKO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9,1 k €

+1604.2% YoY

Gross margin

20,2 k €

+607.0% YoY

Equity

439,4 k €

+2.1% YoY

What does MADEKO do?

MADEKO is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.333.265

Incorporation

22/12/2003

Legal form

Private limited company

Registered office

Mouflonlaan 2
3090 Overijse · FlandreSee on map

Contributed capital

278 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	20,2 k €	+607%	2,9 k €	-93.0%	41,0 k €	-8.8%	44,9 k €	+695%	-7,6 k €	-424%	2,3 k €	-98.1%	122,1 k €	-76.9%	529,0 k €	+1308%	37,6 k €	-21.9%	48,1 k €	-43.7%	85,4 k €	+140%	35,6 k €	-43.4%	63,0 k €	+333%	-27,1 k €	-125%	106,3 k €	+43.6%	74,0 k €	-3.0%	76,3 k €	+5.2%	72,5 k €	+48.3%	48,9 k €
EBITDA	18,2 k €	+1666%	1,0 k €	-97.4%	39,2 k €	-11.2%	44,1 k €	+613%	-8,6 k €	-661%	1,5 k €	-98.7%	118,9 k €	-77.4%	525,6 k €	+1395%	35,2 k €	-21.8%	45,0 k €	-50.9%	91,5 k €	+141%	37,9 k €	-33.8%	57,3 k €	+290%	-30,2 k €	-130%	98,9 k €	+39.2%	71,1 k €	-3.2%	73,4 k €	+5.6%	69,5 k €	+47.2%	47,2 k €
Operating result	12,6 k €	+957%	-1,5 k €	-104%	37,4 k €	-11.6%	42,3 k €	+537%	-9,7 k €	-804%	1,4 k €	-98.8%	118,6 k €	+113%	55,6 k €	+4655%	-1,2 k €	-111%	11,6 k €	-81.2%	61,6 k €	+318%	14,7 k €	-56.8%	34,1 k €	+165%	-52,5 k €	-169%	76,5 k €	+57.2%	48,7 k €	-5.9%	51,7 k €	+8.0%	47,9 k €	+50.8%	31,8 k €
Net result	9,1 k €	+1604%	532,4 €	-98.3%	30,5 k €	-1.0%	30,8 k €	+451%	-8,8 k €	-106%	-4,3 k €	-106%	68,2 k €	+129%	29,8 k €	+321%	-13,5 k €	-964%	-1,3 k €	-103%	47,7 k €	+7906%	596,0 €	-96.9%	19,2 k €	+129%	-67,2 k €	-251%	44,5 k €	+110%	21,2 k €	-16.0%	25,3 k €	+77.4%	14,2 k €	+1770%	-852,6 €
Balance sheet
Equity	439,4 k €	+2.1%	430,3 k €	-17.5%	521,7 k €	+6.2%	491,1 k €	+6.7%	460,3 k €	-1.9%	469,1 k €	-0.9%	473,3 k €	+16.8%	405,2 k €	+7.9%	375,3 k €	-3.5%	388,8 k €	-0.3%	390,1 k €	+13.9%	342,4 k €	+0.2%	341,8 k €	+6.0%	322,6 k €	-17.2%	389,8 k €	+12.9%	345,3 k €	+6.5%	324,1 k €	+8.5%	298,8 k €	+5.0%	284,6 k €
Total assets	566,4 k €	-8.9%	621,7 k €	-8.3%	677,8 k €	+13.5%	597,2 k €	+5.5%	565,9 k €	-4.7%	594,0 k €	-11.1%	667,9 k €	-6.3%	712,8 k €	+0.5%	709,0 k €	-2.5%	726,9 k €	-4.9%	764,6 k €	+2.8%	744,0 k €	-5.1%	784,2 k €	-1.8%	798,8 k €	-13.0%	918,1 k €	+3.2%	889,5 k €	-1.0%	898,7 k €	+0.5%	894,5 k €	+7.8%	830,0 k €
Cash	19,3 k €	+38.0%	13,9 k €	-83.9%	86,4 k €	+332%	20,0 k €	-39.6%	33,1 k €	-85.0%	220,8 k €	+4.9%	210,4 k €	-35.3%	325,0 k €	+1644%	18,6 k €	+33.5%	13,9 k €	-61.3%	36,0 k €	+78.6%	20,2 k €	-46.8%	37,9 k €	+254%	10,7 k €	-84.5%	69,0 k €	+963%	6,5 k €	+135%	2,8 k €	-93.0%	39,7 k €	-38.2%	64,3 k €
Debts	127,0 k €	-33.6%	191,3 k €	+22.5%	156,1 k €	+47.2%	106,0 k €	+0.4%	105,6 k €	-15.5%	125,0 k €	-35.8%	194,6 k €	-36.7%	307,6 k €	-7.8%	333,7 k €	-1.3%	338,1 k €	-9.7%	374,5 k €	-4.7%	393,0 k €	-8.4%	429,1 k €	-8.0%	466,5 k €	-9.7%	516,5 k €	-3.8%	536,8 k €	-5.9%	570,6 k €	-3.6%	591,6 k €	+9.2%	541,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Marijke De Kock

Manager · since 17 décembre 2003

Active

Ended mandates

Marijke De Kock

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/01/2026	08/01/2025	10/01/2024	06/01/2023	03/01/2022	26/01/2021
General meeting	17/11/2025	18/11/2024	20/11/2023	21/11/2022	15/11/2021	16/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	17/11/2025	21/01/2026	Dutch	PDF
Micro model	30/06/2024	18/11/2024	08/01/2025	Dutch	PDF
Micro model	30/06/2023	20/11/2023	10/01/2024	Dutch	PDF
Micro model	30/06/2022	21/11/2022	06/01/2023	Dutch	PDF
Micro model	30/06/2021	15/11/2021	03/01/2022	Dutch	PDF
Micro model	30/06/2020	16/11/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	18/11/2019	05/02/2020	Dutch	PDF
Micro model	30/06/2018	19/11/2018	07/01/2019	Dutch	PDF
Micro model	30/06/2017	20/11/2017	02/01/2018	Dutch	PDF
Abridged model	30/06/2016	21/11/2016	04/01/2017	Dutch	PDF
Abridged model	30/06/2015	16/11/2015	01/02/2016	Dutch	PDF
Abridged model	30/06/2014	17/11/2014	04/02/2015	Dutch	PDF
Abridged model	30/06/2013	18/11/2013	24/01/2014	Dutch	PDF
Abridged model	30/06/2012	19/11/2012	09/01/2013	Dutch	PDF
Abridged model	30/06/2011	21/11/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	15/11/2010	21/03/2011	Dutch	PDF
Abridged model	30/06/2009	16/11/2009	24/02/2010	Dutch	PDF
Abridged model	30/06/2008	17/11/2008	29/01/2009	Dutch	PDF
Abridged model	30/06/2007	19/11/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	20/11/2006	23/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Marijke De Kock

Manager · since 17 décembre 2003

Active

Ended mandates

Marijke De Kock

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares09/01/2026
KAPITAAL - AANDELEN
PDF
Restructuring02/01/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/10/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/02/2008
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares15/03/2007
KAPITAAL - AANDELEN
PDF
Other31/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,1 k €↑
2024
Annual accounts 2024532,4 €↓
2024
Name changegrou
2023
Annual accounts 202330,5 k €↓
2022
Annual accounts 202230,8 k €↑
2022
Name changeMadeko
2021
Annual accounts 2021-8,8 k €↓
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 201968,2 k €↑
2018
Annual accounts 201829,8 k €↑
2017
Annual accounts 2017-13,5 k €↓
2016
Annual accounts 2016-1,3 k €↓
2015
Annual accounts 201547,7 k €↑
2014
Annual accounts 2014596,0 €↓
2013
Annual accounts 201319,2 k €↑
2012
Annual accounts 2012-67,2 k €↓
2011
Annual accounts 201144,5 k €↑
2010
Annual accounts 201021,2 k €↓
2009
Annual accounts 200925,3 k €↑
2008
Annual accounts 200814,2 k €↑
2007
Annual accounts 2007-852,6 €
22/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADEKO

Overview

What does MADEKO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline