ACTIVE

BUSINESS SOLUTIONS PARTNERS

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

115,5 k €

+2.4% YoY

Gross margin

306,5 k €

-0.4% YoY

Equity

1,5 M €

-7.4% YoY

Workforce

0,5 ETP

0.0% YoY

What does BUSINESS SOLUTIONS PARTNERS do?

BUSINESS SOLUTIONS PARTNERS is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Lasne. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.338.017

Incorporation

22/12/2003

Legal form

Private limited company

Registered office

Clos de la Fontaine 4
1380 Lasne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2024

Average workforce

0,5 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73110Advertising agencies 73110Advertising agencies 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	306,5 k €	-0.4%	307,9 k €	-51.5%	634,3 k €	-9.3%	699,5 k €	+44.8%	482,9 k €	-17.2%	583,6 k €	-10.1%	649,4 k €	-4.9%	682,7 k €	+15.0%	593,7 k €	-3.4%	614,8 k €	+11.4%	551,7 k €	-5.3%	582,7 k €	+43.5%	406 k €	-20.2%	509 k €	+164%	192,6 k €	+2.1%	188,6 k €	+36.4%	138,3 k €	+78.2%	77,6 k €
EBITDA	251,9 k €	-2.8%	259,3 k €	-56.0%	589,1 k €	-10.1%	655,2 k €	+52.4%	430 k €	-19.8%	536,3 k €	-10.9%	601,8 k €	-4.7%	631,3 k €	+14.4%	551,6 k €	-4.0%	574,4 k €	+7.5%	534,2 k €	-7.6%	578,3 k €	+43.8%	402,2 k €	+12.8%	356,7 k €	+86.0%	191,7 k €	+2.5%	187,1 k €	+35.8%	137,8 k €	+78.9%	77 k €
Operating result	158,6 k €	-1.7%	161,3 k €	-66.9%	487,1 k €	-11.3%	549,3 k €	+71.3%	320,6 k €	-25.1%	428,1 k €	-13.1%	492,5 k €	-4.0%	513 k €	+19.6%	428,8 k €	-5.7%	454,8 k €	+13.1%	402 k €	+52.0%	264,5 k €	-22.5%	341,4 k €	+21.6%	280,8 k €	+60.5%	175 k €	+7.8%	162,4 k €	+26.7%	128,2 k €	+82.9%	70,1 k €
Net result	115,5 k €	+2.4%	112,8 k €	-64.1%	314 k €	-3.7%	326,2 k €	+94.3%	167,9 k €	-30.4%	241,1 k €	+4.6%	230,5 k €	-6.7%	246,9 k €	+4.4%	236,6 k €	+2.6%	230,5 k €	+14.4%	201,5 k €	+57.8%	127,7 k €	-6.6%	136,7 k €	-1.0%	138,1 k €	+36.8%	100,9 k €	+1.4%	99,5 k €	+27.5%	78,1 k €	+49.3%	52,3 k €
Balance sheet
Equity	1,5 M €	-7.4%	1,6 M €	-8.0%	1,7 M €	-6.9%	1,9 M €	+5.2%	1,8 M €	+10.3%	1,6 M €	+17.4%	1,4 M €	-12.5%	1,6 M €	+18.5%	1,3 M €	+21.5%	1,1 M €	+38.9%	780,1 k €	+24.7%	625,5 k €	+25.6%	497,9 k €	+37.9%	361,1 k €	-13.4%	416,8 k €	+32.0%	315,9 k €	+46.0%	216,3 k €	+56.4%	138,3 k €
Total assets	3,6 M €	+4.3%	3,4 M €	-2.5%	3,5 M €	+7.8%	3,3 M €	+6.4%	3,1 M €	-1.1%	3,1 M €	-0.2%	3,1 M €	+0.4%	3,1 M €	-3.3%	3,2 M €	-1.4%	3,3 M €	+2.4%	3,2 M €	-6.1%	3,4 M €	+79.3%	1,9 M €	+4.1%	1,8 M €	+151%	724,2 k €	-6.8%	777,1 k €	-1.0%	785 k €	+210%	253,1 k €
Cash	299,8 k €	+0.2%	299,3 k €	+28.5%	232,9 k €	-32.8%	346,7 k €	+88.9%	183,6 k €	+32.1%	139 k €	-5.5%	147,1 k €	+19.8%	122,8 k €	+84.0%	66,7 k €	-17.9%	81,3 k €	+107%	39,2 k €	-35.5%	60,7 k €		–		14,8 k €	-54.3%	32,5 k €	-31.4%	47,3 k €	-59.6%	117,2 k €	+92.9%	60,8 k €
Debts	2,1 M €	+14.4%	1,9 M €	+5.3%	1,8 M €	+28.2%	1,4 M €	+7.3%	1,3 M €	-13.6%	1,5 M €	-14.3%	1,7 M €	+12.3%	1,5 M €	-18.2%	1,9 M €	-12.8%	2,2 M €	-9.5%	2,4 M €	-13.4%	2,8 M €	+98.9%	1,4 M €	-4.4%	1,4 M €	+396%	291,9 k €	-36.7%	461,2 k €	-18.8%	568,2 k €	+395%	114,8 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		1,5 ETP	+200%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Lionel Roelants

Mandate

Active

Ended mandates

LIONEL ROELANTS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SIBLINGS COMPANY● Active	0804.959.250
TOMORROW STYLE● Active	0599.961.430

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/02/2025	25/01/2024	27/02/2023	14/03/2022	26/02/2021	27/02/2020
General meeting	02/12/2024	04/12/2023	14/11/2022	15/11/2021	16/11/2020	02/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	02/12/2024	20/02/2025	French	PDF
Abridged model	30/06/2023	04/12/2023	25/01/2024	French	PDF
Abridged model	30/06/2022	14/11/2022	27/02/2023	French	PDF
Micro model	30/06/2021	15/11/2021	14/03/2022	French	PDF
Abridged model	30/06/2020	16/11/2020	26/02/2021	French	PDF
Abridged model	30/06/2019	02/12/2019	27/02/2020	French	PDF
Abridged model	30/06/2018	03/12/2018	18/02/2019	French	PDF
Abridged model	30/06/2017	04/12/2017	23/02/2018	French	PDF
Abridged model	30/06/2016	05/12/2016	22/02/2017	French	PDF
Abridged model	30/06/2015	07/12/2015	24/02/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	05/12/2013	French	PDF
Abridged model	30/06/2012	28/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	28/12/2011	17/02/2012	French	PDF
Abridged model	31/12/2009	24/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 1 ended

Active mandates

Lionel Roelants

Mandate

Active

Ended mandates

LIONEL ROELANTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares09/01/2014
CAPITAL, ACTIONS
PDF
Registered office17/08/2011
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office17/08/2011
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other24/12/2010
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other31/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024115,5 k €↑
2023
Annual accounts 2023112,8 k €↓
2022
Annual accounts 2022314 k €↓
2021
Annual accounts 2021326,2 k €↑
2020
Annual accounts 2020167,9 k €↓
2019
Annual accounts 2019241,1 k €↑
2018
Annual accounts 2018230,5 k €↓
2017
Annual accounts 2017246,9 k €↑
2016
Annual accounts 2016236,6 k €↑
2015
Annual accounts 2015230,5 k €↑
2014
Annual accounts 2014201,5 k €↑
2013
Annual accounts 2013127,7 k €↓
2012
Annual accounts 2012136,7 k €↓
2011
Annual accounts 2011138,1 k €↑
2009
Annual accounts 2009100,9 k €↑
2008
Annual accounts 200899,5 k €↑
2007
Annual accounts 200778,1 k €↑
2006
Annual accounts 200652,3 k €
22/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUSINESS SOLUTIONS PARTNERS

Overview

What does BUSINESS SOLUTIONS PARTNERS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline