F M D C
0862.344.252 · rovalta.com · 23/09/2026
ACTIVE
F M D C
Financial year 2025 · closed on 31/05/2025
Net result
303,4 €
+45.8% YoY
Gross margin
74,5 k €
+22.9% YoY
Equity
160 k €
+0.2% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does F M D C do?
F M D C is a Private limited company incorporated in 2003. Its main activity is: Demolition. Its registered office is in Anderlecht. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.344.252
Incorporation
22/12/2003
Legal form
Private limited company
Registered office
Avenue Victor et Jules Bertaux 28
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/05/2025
Average workforce
1,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 74,5 k € | +22.9% | 60,6 k € | -1.1% | 61,3 k € | +32.5% | 46,3 k € | +154% | 18,3 k € | -60.3% | 45,9 k € | -56.3% | 105,2 k € | +189% | 36,4 k € | -39.9% | 60,7 k € | -9.3% | 66,9 k € | +62.2% | 41,2 k € | -20.7% | 52 k € | -47.2% | 98,4 k € | +89.3% | 52 k € | +19.4% | 43,5 k € | -8.6% | 47,6 k € | -76.6% | 203,5 k € | +251% | 58 k € | +55.4% | 37,3 k € |
| EBITDA | 19,7 k € | +147% | 8 k € | -9.5% | 8,8 k € | -12.7% | 10,1 k € | -32.7% | 15,1 k € | -66.2% | 44,6 k € | +41.6% | 31,5 k € | -11.3% | 35,5 k € | -17.4% | 43 k € | -3.7% | 44,6 k € | +9.6% | 40,7 k € | -20.6% | 51,2 k € | -47.7% | 98 k € | +286% | 25,4 k € | -39.2% | 41,8 k € | -9.3% | 46 k € | -76.3% | 194,7 k € | +264% | 53,5 k € | +45.0% | 36,9 k € |
| Operating result | 19,6 k € | +323% | 4,6 k € | -15.3% | 5,5 k € | -19.0% | 6,8 k € | -42.7% | 11,8 k € | -71.4% | 41,3 k € | +32.3% | 31,2 k € | -10.6% | 34,9 k € | +5.8% | 33 k € | -2.1% | 33,7 k € | +14.9% | 29,4 k € | -25.7% | 39,5 k € | -51.5% | 81,5 k € | +2651% | 3 k € | -82.4% | 16,8 k € | +60.6% | 10,5 k € | -58.4% | 25,2 k € | +33.0% | 18,9 k € | +8.0% | 17,5 k € |
| Net result | 303,4 € | +45.8% | 208,1 € | +120% | 94,5 € | -93.9% | 1,6 k € | -78.4% | 7,2 k € | -77.8% | 32,4 k € | +28.6% | 25,2 k € | -4.4% | 26,4 k € | +0.7% | 26,2 k € | -2.8% | 27 k € | +6.2% | 25,4 k € | -13.6% | 29,4 k € | -53.7% | 63,5 k € | +598% | 9,1 k € | -65.0% | 26 k € | +176% | 9,4 k € | +119% | 4,3 k € | -16.7% | 5,2 k € | -19.7% | 6,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 160 k € | +0.2% | 159,7 k € | +0.1% | 159,5 k € | +0.1% | 159,4 k € | +1.0% | 157,8 k € | +4.8% | 150,6 k € | +27.4% | 118,2 k € | -55.1% | 263 k € | +11.2% | 236,6 k € | +12.5% | 210,4 k € | +14.7% | 183,4 k € | +16.1% | 158 k € | +22.9% | 128,6 k € | +97.5% | 65,1 k € | +16.2% | 56 k € | +86.4% | 30,1 k € | +45.6% | 20,6 k € | +26.3% | 16,3 k € | +46.2% | 11,2 k € |
| Total assets | 329,1 k € | +14.8% | 286,6 k € | -19.2% | 354,6 k € | +8.4% | 327,1 k € | +9.6% | 298,3 k € | -37.3% | 475,6 k € | +32.8% | 358,1 k € | -1.4% | 363,3 k € | -1.2% | 367,6 k € | +3.9% | 353,8 k € | -1.4% | 358,9 k € | +21.2% | 296 k € | -8.1% | 322,2 k € | +16.5% | 276,6 k € | -22.0% | 354,5 k € | +46.0% | 242,9 k € | -11.7% | 275,1 k € | -20.5% | 346,2 k € | +68.1% | 206 k € |
| Cash | 22,1 k € | +220% | 6,9 k € | -66.3% | 20,5 k € | -18.0% | 25 k € | -23.0% | 32,5 k € | +46.5% | 22,2 k € | -68.5% | 70,4 k € | -1.1% | 71,2 k € | +67.7% | 42,4 k € | +177% | 15,3 k € | -18.8% | 18,8 k € | -31.2% | 27,4 k € | -47.3% | 51,9 k € | +106% | 25,1 k € | -37.4% | 40,1 k € | +10.5% | 36,3 k € | +215% | 11,5 k € | -74.5% | 45,3 k € | +111% | 21,5 k € |
| Debts | 169,1 k € | +33.2% | 126,9 k € | -34.9% | 195,1 k € | +16.3% | 167,7 k € | +19.4% | 140,5 k € | -56.8% | 325 k € | +35.4% | 239,9 k € | +139% | 100,3 k € | -23.4% | 131 k € | -8.7% | 143,4 k € | -18.3% | 175,5 k € | +27.1% | 138 k € | -28.7% | 193,5 k € | -8.5% | 211,5 k € | -29.2% | 298,5 k € | +40.3% | 212,8 k € | -16.4% | 254,5 k € | -22.9% | 329,9 k € | +69.3% | 194,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/05/2025 · 2 active
Active mandates
DANIEL FARCAS
ActiveMARIUS FARCAS
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FARCAS & FILS● Active | 0878.721.515 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 | 01/06/2019 |
| Closing of the financial year | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 31/05/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/12/2025 | 19/12/2024 | 19/12/2023 | 30/12/2022 | 17/12/2021 | 30/12/2020 |
| General meeting | 25/10/2025 | 30/10/2024 | 25/10/2023 | 31/10/2022 | 25/10/2021 | 26/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/05/2025 | 25/10/2025 | 17/12/2025 | French | |
| Abridged model | 31/05/2024 | 30/10/2024 | 19/12/2024 | French | |
| Abridged model | 31/05/2023 | 25/10/2023 | 19/12/2023 | French | |
| Abridged model | 31/05/2022 | 31/10/2022 | 30/12/2022 | French | |
| Abridged model | 31/05/2021 | 25/10/2021 | 17/12/2021 | French | |
| Abridged model | 31/05/2020 | 26/10/2020 | 30/12/2020 | French | |
| Abridged model | 31/05/2019 | 25/10/2019 | 02/12/2019 | French | |
| Abridged model | 31/05/2018 | 25/10/2018 | 30/11/2018 | French | |
| Abridged model | 31/05/2017 | 25/10/2017 | 27/11/2017 | French | |
| Abridged model | 31/05/2016 | 25/10/2016 | 29/11/2016 | French | |
| Abridged model | 31/05/2015 | 25/10/2015 | 19/11/2015 | French | |
| Abridged model | 31/05/2014 | 25/10/2014 | 13/11/2014 | French | |
| Abridged model | 31/05/2013 | 25/10/2013 | 22/11/2013 | French | |
| Abridged model | 31/05/2012 | 25/10/2012 | 29/11/2012 | French | |
| Abridged model | 31/05/2011 | 25/10/2011 | 10/11/2011 | French | |
| Abridged model | 31/05/2010 | 25/10/2010 | 26/10/2010 | French | |
| Abridged model | 31/05/2009 | 26/10/2009 | 30/10/2009 | French | |
| Abridged model | 31/05/2008 | 27/10/2008 | 10/11/2008 | French | |
| Abridged model | 31/05/2007 | 25/10/2007 | 15/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/05/2025 · 2 active
Active mandates
DANIEL FARCAS
ActiveMARIUS FARCAS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates14/02/2013CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares10/11/2011CAPITAL, ACTIONS
- Mandates13/10/2009CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares02/02/2009CAPITAL, ACTIONS
- Capital / shares02/06/2008CAPITAL, ACTIONS
- Registered office14/02/2008SIEGE SOCIAL - CAPITAL, ACTIONS
- Capital / shares14/03/2007CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025303,4 €↑
- 2024Annual accounts 2024208,1 €↑
- 2023Annual accounts 202394,5 €↓
- 2022Annual accounts 20221,6 k €↓
- 2021Annual accounts 20217,2 k €↓
- 2020Annual accounts 202032,4 k €↑
- 2019Annual accounts 201925,2 k €↓
- 2018Annual accounts 201826,4 k €↑
- 2017Annual accounts 201726,2 k €↓
- 2016Annual accounts 201627 k €↑
- 2015Annual accounts 201525,4 k €↓
- 2014Annual accounts 201429,4 k €↓
- 2013Annual accounts 201363,5 k €↑
- 2012Annual accounts 20129,1 k €↓
- 2011Annual accounts 201126 k €↑
- 2010Annual accounts 20109,4 k €↑
- 2009Annual accounts 20094,3 k €↓
- 2008Annual accounts 20085,2 k €↓
- 2007Annual accounts 20076,4 k €
- 22/12/2003IncorporationPrivate limited company