NORMAL SITUATION

SIDIMEX ANTWERPEN

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

43,1 k €

+318.2% YoY

Gross margin

67,1 k €

+32583.6% YoY

Equity

74,8 k €

+135.6% YoY

Company — Normal situation.

What does SIDIMEX ANTWERPEN do?

SIDIMEX ANTWERPEN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.378.005

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2023

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,1 k €	+32584%	-206,6 €	-100%	50 k €	+219%	-42,2 k €	-147%	90,6 k €	-15.0%	106,5 k €	-15.2%	125,5 k €	+8.9%	115,2 k €	-16.8%	138,4 k €	-4.5%	144,9 k €	+21.9%	118,9 k €	-38.1%	192 k €	+116%	89,1 k €	+14.0%	78,1 k €	+41.3%	55,3 k €	+8.2%	51,1 k €	-62.2%	135,1 k €	-48.4%	261,9 k €
EBITDA	56,5 k €	+656%	-10,2 k €	-161%	16,7 k €	+120%	-81,7 k €	-255%	52,6 k €	+228%	16 k €	-25.8%	21,6 k €	-35.0%	33,3 k €	+33.0%	25 k €	-39.8%	41,6 k €	+109%	19,9 k €	-77.6%	88,5 k €	+85.9%	47,6 k €	+241%	14 k €	-12.6%	16 k €	+9.3%	14,6 k €	-80.3%	74,2 k €	-63.3%	202,1 k €
Operating result	47,8 k €	+355%	-18,8 k €	-301%	9,3 k €	+111%	-84,7 k €	-271%	49,6 k €	+283%	13 k €	-30.1%	18,5 k €	-39.4%	30,6 k €	+23.5%	24,8 k €	-40.1%	41,3 k €	+153%	16,3 k €	-80.7%	84,5 k €	+33.9%	63,1 k €	+2513%	2,4 k €	+114%	-17,6 k €	-190%	-6,1 k €	-112%	50 k €	-70.1%	167,2 k €
Net result	43,1 k €	+318%	-19,7 k €	-374%	7,2 k €	+108%	-85,9 k €	-385%	30,1 k €	+182%	10,7 k €	-23.9%	14 k €	-31.9%	20,6 k €	+24.6%	16,5 k €	-38.2%	26,7 k €	+120%	12,1 k €	-77.4%	53,7 k €	+29.1%	41,6 k €	+2438%	1,6 k €	+111%	-14,8 k €	-92.6%	-7,7 k €	-125%	31,2 k €	-71.6%	110 k €
Balance sheet
Equity	74,8 k €	+136%	31,8 k €	-38.3%	51,5 k €	+16.2%	44,3 k €	-66.0%	130,2 k €	+30.1%	100,1 k €	+11.9%	89,4 k €	+18.6%	75,4 k €	+37.6%	54,8 k €	+43.2%	38,3 k €	+44.2%	26,5 k €	+84.2%	14,4 k €	-46.9%	27,2 k €	+75.0%	15,5 k €	-68.9%	49,9 k €	-44.4%	89,7 k €	-7.9%	97,3 k €	-41.4%	166,1 k €
Total assets	133,5 k €	+16.8%	114,3 k €	+3.7%	110,2 k €	+3.0%	106,9 k €	-50.8%	217,2 k €	+1.8%	213,5 k €	+6.8%	200 k €	+13.8%	175,7 k €	+3.3%	170,1 k €	-24.7%	225,8 k €	+36.1%	165,9 k €	+11.7%	148,6 k €	-2.0%	151,6 k €	-4.0%	157,9 k €	+18.4%	133,3 k €	-26.3%	180,8 k €	-27.3%	248,6 k €	-12.7%	284,8 k €
Cash	103,2 k €	+30.2%	79,3 k €	+40.2%	56,5 k €	+884%	5,7 k €	-90.5%	60,6 k €		–		–		–		3,4 k €	-86.3%	25,1 k €		–		27,3 k €	+166%	10,3 k €	-50.5%	20,7 k €	+1251%	1,5 k €	-85.3%	10,4 k €	-79.6%	51,1 k €	+559%	7,8 k €
Debts	58,7 k €	-28.9%	82,5 k €	+40.7%	58,7 k €	+47.0%	39,9 k €	-11.0%	44,8 k €	-37.0%	71,2 k €	+4.2%	68,3 k €	+17.7%	58,1 k €	+0.0%	58,1 k €	-60.0%	145,3 k €	+49.6%	97,2 k €	+5.7%	91,9 k €	+11.8%	82,2 k €	-21.2%	104,3 k €	+25.1%	83,4 k €	-8.5%	91,2 k €	-39.7%	151,2 k €	+30.8%	115,6 k €
Other
Workforce	–		–		–		–		–		–		1,8 ETP	+12.5%	1,6 ETP	-23.8%	2,1 ETP	-8.7%	2,3 ETP	0.0%	2,3 ETP	+9.5%	2,1 ETP	+163%	0,8 ETP	+100%	0,4 ETP	-55.6%	0,9 ETP	-47.1%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

SIDIMEX

Administrator - manager · since 21 mai 2021 · 0765.816.285

Represented by Mien Verhaeghe

Active

Ended mandates

Julie Patricia Vandendries

Director · since 01 janvier 2019

Ended

Jean-Pierre Vandendries

Manager · since 23 décembre 2003

Ended

Jean Pierre Vandendries

Manager · until 31 décembre 2018

Ended

Jean Pierre Vandendries

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2024	06/06/2023	07/06/2022	26/08/2021	17/09/2020	30/08/2019
General meeting	31/05/2024	26/05/2023	27/05/2022	25/08/2021	06/08/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	31/05/2024	10/06/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	06/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	25/08/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	06/08/2020	17/09/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	31/08/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	31/07/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

SIDIMEX

Administrator - manager · since 21 mai 2021 · 0765.816.285

Represented by Mien Verhaeghe

Active

Ended mandates

Julie Patricia Vandendries

Director · since 01 janvier 2019

Ended

Jean-Pierre Vandendries

Manager · since 23 décembre 2003

Ended

Jean Pierre Vandendries

Manager · until 31 décembre 2018

Ended

Jean Pierre Vandendries

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/10/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/02/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202343,1 k €↑
2022
Annual accounts 2022-19,7 k €↓
2021
Annual accounts 20217,2 k €↑
2020
Annual accounts 2020-85,9 k €↓
2019
Annual accounts 201930,1 k €↑
2018
Annual accounts 201810,7 k €↓
2017
Annual accounts 201714 k €↓
2016
Annual accounts 201620,6 k €↑
2015
Annual accounts 201516,5 k €↓
2014
Annual accounts 201426,7 k €↑
2013
Annual accounts 201312,1 k €↓
2012
Annual accounts 201253,7 k €↑
2011
Annual accounts 201141,6 k €↑
2010
Annual accounts 20101,6 k €↑
2009
Annual accounts 2009-14,8 k €↓
2008
Annual accounts 2008-7,7 k €↓
2007
Annual accounts 200731,2 k €↓
2006
Annual accounts 2006110 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIDIMEX ANTWERPEN

Overview

What does SIDIMEX ANTWERPEN do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline