ACTIVE

OONA_03

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

49,4 k €

+51.6% YoY

Revenue

30,5 k €

+129.2% YoY

Equity

1 M €

+5.1% YoY

What does OONA_03 do?

OONA_03 is a Public limited company incorporated in 2003. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.378.696

Incorporation

23/12/2003

Legal form

Public limited company

Registered office

Rijnkaai 22
2000 Antwerpen · FlandreSee on map

Contributed capital

86 047,53 €

Latest accounts

31/03/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 82990Other business support service activities n.e.c.+1

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	30,5 k €	+129%	13,3 k €		–		–		–		–		–		–		–		–		–		–		1,9 M €	+28.5%	1,5 M €	+49.4%	998,3 k €	+0.5%	993,7 k €
EBITDA	153,9 k €	+11.6%	138 k €	-23.3%	180 k €	-3.8%	187,1 k €	-68.0%	584,7 k €	+10.0%	531,6 k €	+1.1%	525,8 k €	+1.9%	516 k €	+30.8%	394,5 k €	+1.2%	389,8 k €	+56.1%	249,8 k €	-16.9%	300,6 k €	+27.5%	235,7 k €	-20.7%	297,4 k €	+181%	105,8 k €	+117%	48,7 k €
Operating result	84,9 k €	+28.1%	66,3 k €	-33.0%	98,9 k €	-6.5%	105,8 k €	-76.6%	451,9 k €	+10.5%	408,8 k €	+3.1%	396,6 k €	+1.4%	391,2 k €	+49.4%	261,8 k €	-1.4%	265,5 k €	+95.1%	136,1 k €	-25.7%	183,1 k €	+29.0%	142 k €	-33.4%	213,2 k €	+288%	55 k €	+1003%	5 k €
Net result	49,4 k €	+51.6%	32,6 k €	-35.8%	50,7 k €	-6.0%	54 k €	-84.1%	339,6 k €	+41.7%	239,6 k €	+9.3%	219,1 k €	+0.6%	217,9 k €	+37.1%	158,9 k €	+26.0%	126,1 k €	+419%	24,3 k €	-33.9%	36,7 k €	-15.5%	43,4 k €	-43.7%	77,1 k €	+140%	32,1 k €	+1669%	-2 k €
Balance sheet
Equity	1 M €	+5.1%	972,5 k €	+3.5%	939,9 k €	+5.7%	889,2 k €	-0.3%	891,5 k €	+19.4%	746,9 k €	+7.9%	692,3 k €	+16.7%	593,2 k €	+22.2%	485,5 k €	+25.6%	386,6 k €	+26.6%	305,5 k €	+8.6%	281,2 k €	+15.0%	244,5 k €	+61.3%	151,6 k €	-10.6%	169,5 k €	+14.0%	148,7 k €
Total assets	1,4 M €	-10.7%	1,6 M €	-0.6%	1,6 M €	-6.7%	1,7 M €	-51.0%	3,5 M €	+12.0%	3,1 M €	+7.4%	2,9 M €	+5.8%	2,8 M €	+2.8%	2,7 M €	-2.7%	2,8 M €	-2.0%	2,8 M €	-0.8%	2,8 M €	+44.7%	2 M €	+42.3%	1,4 M €	+245%	399,4 k €	+34.9%	296,2 k €
Cash	1,5 k €	-96.8%	46,6 k €	-20.1%	58,3 k €	+695%	7,3 k €	-97.0%	245 k €	+214%	77,9 k €	+35.6%	57,4 k €	-60.3%	144,8 k €	+362%	31,4 k €	-71.0%	108,2 k €	+298%	27,2 k €	-73.2%	101,6 k €	+16.0%	87,6 k €	+19.8%	73,1 k €	+90.3%	38,4 k €	+441%	7,1 k €
Debts	403,6 k €	-35.3%	624 k €	-6.3%	665,6 k €	-20.0%	831,7 k €	-65.0%	2,4 M €	+1.4%	2,3 M €	+8.0%	2,2 M €	+1.3%	2,1 M €	-2.3%	2,2 M €	-7.8%	2,4 M €	-5.5%	2,5 M €	-1.8%	2,6 M €	+55.7%	1,6 M €	+41.2%	1,2 M €	+477%	201,8 k €	+36.9%	147,5 k €
Other
Workforce	–		–		0,0 ETP		0,0 ETP	-100%	26,3 ETP	+22.9%	21,4 ETP	+4.9%	20,4 ETP	+3.0%	19,8 ETP	+17.9%	16,8 ETP	+2.4%	16,4 ETP	-8.9%	18,0 ETP	-0.6%	18,1 ETP	+25.7%	14,4 ETP	+45.5%	9,9 ETP	+22.2%	8,1 ETP	+97.6%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 12 ended

Active mandates

BK2 CONSULT

Director · since 12 février 2025 · 0542.499.323

Represented by Melwin Koopmans

Active

Birgit Hubloux

Director · since 23 février 2023 · until 12 février 2025

Active

B&W_11

Managing director · 0833.493.779

Represented by Werner De Smet

Active

GERT KERKSTOEL GROUP

Director · 0826.271.239

Represented by Gert Jozef Kerkstoel

Active

Ended mandates

B&W_11

Managing director · since 02 septembre 2016 · until 02 septembre 2022 · 0833.493.779

Represented by Werner De Smet

Ended

Birgit Hubloux

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended

GERT KERKSTOEL GROUP

Director · since 02 septembre 2016 · until 02 septembre 2022 · 0826.271.239

Represented by Gert Kerkstoel

Ended

B&W_11

Managing director · since 01 février 2011 · until 02 septembre 2016 · 0833.493.779

Represented by Werner De Smet

Ended

At this address

Other companies at this address

Company	CBE no.
DERMADOK● Active	0542.609.387
DERMADOK-EENHEID● Active	0676.402.972
DERMADOK VASTGOED● Active	1040.982.917
HUB-AMJ● Active	0781.820.394
HUB architecten● Active	0865.186.847
HUB-DRDH● Active	0725.505.659
HUB Group● Active	0827.691.892
HUB holding● Active	1029.242.650
Hub Invest● Active	0817.501.449
HUB STYFHALS● Active	0730.938.451
HUB-WINHOV● Active	1020.899.264
Huis van de Stad● Active	0650.571.971
NITHACO● Active	0478.804.965
OONA_19● Active	0730.758.507
OONA/BAAS Group● Active	1018.930.560
OONA GROUP● Active	0734.589.215
Stargaze● Active	0808.896.262

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	31/10/2024	18/09/2023	26/10/2022	29/10/2021	13/11/2020
General meeting	30/09/2025	30/09/2024	01/09/2023	30/09/2022	30/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	30/09/2025	30/10/2025	Dutch	PDF
Full model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	01/09/2023	18/09/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	26/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	25/09/2020	13/11/2020	Dutch	PDF
Abridged model	31/03/2019	06/09/2019	23/09/2019	Dutch	PDF
Abridged model	31/03/2018	07/09/2018	27/09/2018	Dutch	PDF
Abridged model	31/03/2017	01/09/2017	28/09/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/03/2015	30/09/2015	30/10/2015	Dutch	PDF
Abridged model	31/03/2014	05/09/2014	16/10/2014	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	04/10/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	16/09/2011	Dutch	PDF
Abridged model	31/03/2010	03/09/2010	14/10/2010	Dutch	PDF
Abridged model	31/03/2009	05/09/2009	11/09/2009	Dutch	PDF
Abridged model	31/03/2008	05/09/2008	24/09/2008	Dutch	PDF
Abridged model	30/09/2006	02/03/2007	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 12 ended

Active mandates

BK2 CONSULT

Director · since 12 février 2025 · 0542.499.323

Represented by Melwin Koopmans

Active

Birgit Hubloux

Director · since 23 février 2023 · until 12 février 2025

Active

B&W_11

Managing director · 0833.493.779

Represented by Werner De Smet

Active

GERT KERKSTOEL GROUP

Director · 0826.271.239

Represented by Gert Jozef Kerkstoel

Active

Ended mandates

B&W_11

Managing director · since 02 septembre 2016 · until 02 septembre 2022 · 0833.493.779

Represented by Werner De Smet

Ended

Birgit Hubloux

Director · since 02 septembre 2016 · until 02 septembre 2022

Ended

GERT KERKSTOEL GROUP

Director · since 02 septembre 2016 · until 02 septembre 2022 · 0826.271.239

Represented by Gert Kerkstoel

Ended

B&W_11

Managing director · since 01 février 2011 · until 02 septembre 2016 · 0833.493.779

Represented by Werner De Smet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring23/01/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/11/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/09/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares16/09/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates17/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/07/2016
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,4 k €↑
2024
Annual accounts 202432,6 k €↓
2023
Annual accounts 202350,7 k €↓
2022
Annual accounts 202254 k €↓
2019
Annual accounts 2019339,6 k €↑
2018
Annual accounts 2018239,6 k €↑
2017
Annual accounts 2017219,1 k €↑
2016
Annual accounts 2016217,9 k €↑
2015
Annual accounts 2015158,9 k €↑
2014
Annual accounts 2014126,1 k €↑
2013
Annual accounts 201324,3 k €↓
2012
Annual accounts 201236,7 k €↓
2011
Annual accounts 201143,4 k €↓
2010
Annual accounts 201077,1 k €↑
2009
Annual accounts 200932,1 k €↑
2008
Annual accounts 2008-2 k €
23/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OONA_03

Overview

What does OONA_03 do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline