ACTIVE

IMBEMA DENSO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

278,4 k €

-5.8% YoY

Gross margin

598,5 k €

+2.3% YoY

Equity

179,2 k €

-55.3% YoY

Workforce

1,0 ETP

0.0% YoY

What does IMBEMA DENSO do?

IMBEMA DENSO is a Public limited company incorporated in 2003. Its registered office is in Haaltert. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.383.349

Incorporation

30/06/2003

Legal form

Public limited company

Registered office

Atomveldstraat(De) 8 box 1
9450 Haaltert · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	598,5 k €	+2.3%	585,1 k €	+8.3%	540,5 k €	+97.2%	274 k €	-33.7%	413,5 k €	-7.2%	445,7 k €	-13.3%	514,1 k €	-5.4%	543,6 k €	-3.5%	563,3 k €	+27.0%	443,4 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	371,1 k €	-6.9%	398,4 k €	+4.4%	381,5 k €	+1254%	28,2 k €	-78.4%	130,5 k €	-43.6%	231,2 k €	+16.5%	198,4 k €	-40.2%	332 k €	-0.7%	334,2 k €	+62.3%	205,9 k €	+32.0%	156 k €	+2.2%	152,6 k €	-16.4%	182,4 k €	+12.2%	162,6 k €	-23.8%	213,4 k €	+111%	101,1 k €	-10.6%	113 k €	+67.7%	67,4 k €	+257%	-43 k €	-206%	40,7 k €
Operating result	373,5 k €	-6.4%	398,9 k €	+3.9%	384 k €	+1263%	28,2 k €	-77.3%	124,2 k €	-44.8%	224,9 k €	+21.9%	184,4 k €	-44.8%	334 k €	-0.1%	334,2 k €	+71.5%	194,9 k €	+35.4%	144 k €	+4.6%	137,6 k €	-19.7%	171,4 k €	+15.4%	148,6 k €	-22.0%	190,4 k €	+116%	88,1 k €	-20.0%	110 k €	+61.3%	68,2 k €	+261%	-42,3 k €	-219%	35,4 k €
Net result	278,4 k €	-5.8%	295,4 k €	+4.2%	283,5 k €	+1844%	14,6 k €	-82.1%	81,5 k €	-55.2%	182,1 k €	+27.0%	143,3 k €	-42.9%	250,8 k €	+6.2%	236,1 k €	+70.6%	138,4 k €	+27.0%	108,9 k €	+2.0%	106,8 k €	-13.4%	123,3 k €	+12.4%	109,7 k €	-21.5%	139,7 k €	+102%	69 k €	-12.2%	78,6 k €	+32.8%	59,2 k €	+257%	-37,6 k €	-266%	22,6 k €
Balance sheet
Equity	179,2 k €	-55.3%	400,8 k €	-1.1%	405,3 k €	+233%	121,8 k €	-60.4%	307,2 k €	-35.4%	475,7 k €	+20.8%	393,6 k €	+57.3%	250,3 k €	-49.9%	499,5 k €	-24.7%	663,4 k €	+26.4%	525 k €	+26.2%	416,1 k €	+34.5%	309,3 k €	+66.3%	186 k €	+144%	76,3 k €	-69.1%	246,6 k €	+38.9%	177,6 k €	+79.4%	99 k €	+149%	39,8 k €	-48.6%	77,4 k €
Total assets	701,2 k €	+40.9%	497,5 k €	-12.6%	569,1 k €	+62.6%	349,9 k €	-12.3%	398,8 k €	-34.5%	609 k €	-6.2%	649,1 k €	+15.4%	562,6 k €	-39.0%	922,7 k €	+31.3%	702,8 k €	+27.4%	551,8 k €	+14.2%	483,1 k €	+9.2%	442,5 k €	+30.8%	338,4 k €	-36.5%	532,8 k €	+70.7%	312,1 k €	+12.7%	276,9 k €	+14.9%	241 k €	+54.9%	155,6 k €	+20.8%	128,8 k €
Cash	366,7 k €	+208%	119,1 k €	-47.2%	225,3 k €	+197%	75,9 k €	+18.7%	63,9 k €	-68.5%	203,3 k €	-15.9%	241,6 k €	+38.4%	174,5 k €	-63.5%	477,8 k €	+962%	45 k €	-87.2%	350,8 k €	+28.8%	272,4 k €	+435%	50,9 k €	-26.9%	69,7 k €	-60.9%	178,4 k €	+89.1%	94,3 k €	+94.9%	48,4 k €	+212%	15,5 k €	-19.0%	19,2 k €	+315%	4,6 k €
Debts	517,7 k €	+478%	89,5 k €	-34.8%	137,4 k €	-37.2%	218,8 k €	+163%	83,2 k €	-32.8%	123,9 k €	-50.3%	249,2 k €	-18.4%	305,3 k €	-27.9%	423,2 k €	+974%	39,4 k €	+47.1%	26,8 k €	-57.5%	63 k €	-48.8%	123,1 k €	-13.2%	141,9 k €	-68.9%	456,5 k €	+596%	65,6 k €	-34.0%	99,3 k €	-30.1%	142,1 k €	+22.6%	115,8 k €	+147%	46,9 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	+100%	1,0 ETP	-23.1%	1,3 ETP	-13.3%	1,5 ETP	+7.1%	1,4 ETP	+40.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

IMBEMA HOLLAND BV

Director · since 26 mai 2023 · until 20 juin 2029

Represented by Alexander Bloemers

Active

Robert Hans Bloemers

Managing director · since 26 mai 2023 · until 20 juin 2029

Active

Ended mandates

Herman GROOT BEUMER

Managing director · since 01 juin 2018 · until 01 octobre 2020

Ended

Herman GROOT BEUMER

Managing director · since 01 juin 2018 · until 31 mai 2024

Ended

Robert Hans Bloemers

Managing director · since 01 juin 2018 · until 26 mai 2023

Ended

Robert Hans Bloemers

Managing director · since 01 juin 2018 · until 31 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
AV-KLOUD● Active	0744.510.038
E-T-A BENELUX● Active	0423.903.064
I.D. PHAR● Active	0451.913.201
Imbema Belgium● Active	0402.915.333
IMBEMA RHIWA● Active	0404.316.685
IMBEMA SURFACE TREATMENT● Active	0895.106.892
More Than Group● Bankrupt	0759.787.043
Wave to Synth● Bankrupt	0691.739.959

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	23/07/2025	08/07/2024	29/06/2023	10/06/2022	25/06/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/02/2018	08/03/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	27/05/2016	23/06/2016	Dutch	PDF
Full model	31/12/2014	29/05/2015	26/06/2015	Dutch	PDF
Full model	31/12/2013	30/05/2014	19/06/2014	Dutch	PDF
Full model	31/12/2012	04/06/2013	11/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	19/06/2012	Dutch	PDF
Full model	31/12/2010	01/06/2011	22/08/2011	Dutch	PDF
Full model	31/12/2009	01/06/2010	28/06/2010	Dutch	PDF
Full model	31/12/2008	14/08/2009	31/08/2009	Dutch	PDF
Full model	31/12/2007	14/08/2008	29/08/2008	Dutch	PDF
Full model	31/12/2006	14/08/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

IMBEMA HOLLAND BV

Director · since 26 mai 2023 · until 20 juin 2029

Represented by Alexander Bloemers

Active

Robert Hans Bloemers

Managing director · since 26 mai 2023 · until 20 juin 2029

Active

Ended mandates

Herman GROOT BEUMER

Managing director · since 01 juin 2018 · until 01 octobre 2020

Ended

Herman GROOT BEUMER

Managing director · since 01 juin 2018 · until 31 mai 2024

Ended

Robert Hans Bloemers

Managing director · since 01 juin 2018 · until 26 mai 2023

Ended

Robert Hans Bloemers

Managing director · since 01 juin 2018 · until 31 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other14/11/2025
DIVERSEN
PDF
Mandates19/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates06/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025278,4 k €↓
2024
Annual accounts 2024295,4 k €↑
2023
Annual accounts 2023283,5 k €↑
2022
Annual accounts 202214,6 k €↓
2021
Annual accounts 202181,5 k €↓
2020
Annual accounts 2020182,1 k €↑
2019
Annual accounts 2019143,3 k €↓
2018
Annual accounts 2018250,8 k €↑
2017
Annual accounts 2017236,1 k €↑
2016
Annual accounts 2016138,4 k €↑
2015
Annual accounts 2015108,9 k €↑
2014
Annual accounts 2014106,8 k €↓
2013
Annual accounts 2013123,3 k €↑
2012
Annual accounts 2012109,7 k €↓
2011
Annual accounts 2011139,7 k €↑
2010
Annual accounts 201069 k €↓
2009
Annual accounts 200978,6 k €↑
2008
Annual accounts 200859,2 k €↑
2007
Annual accounts 2007-37,6 k €↓
2006
Annual accounts 200622,6 k €
30/06/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMBEMA DENSO

Overview

What does IMBEMA DENSO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline