THE DRAGON
0862.416.310 · rovalta.com · 24/09/2026
ACTIVE
THE DRAGON
Financial year 2025 · closed on 31/12/2025
Net result
1,7 k €
+120.5% YoY
Gross margin
33,6 k €
+96.3% YoY
Equity
-28 k €
+5.7% YoY
Overview
What does THE DRAGON do?
THE DRAGON is a Private company with limited liability incorporated in 2003. Its main activity is: Accommodation. Its registered office is in Etterbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.416.310
Incorporation
29/12/2003
Legal form
Private company with limited liability
Registered office
Avenue Jules Malou 26
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 21 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||
| Gross margin | 33,6 k € | +96.3% | 17,1 k € | +225% | 5,3 k € | -82.9% | 30,7 k € | -41.5% | 52,6 k € | +2922% | -1,9 k € | -109% | 20,6 k € | +7288% | 278,7 € | +104% | -6,6 k € | -107% | 89,9 k € | +143% | 37 k € | +494% | 6,2 k € | +127% | -22,8 k € | -355% | -5 k € | -187% | 5,7 k € | -47.5% | 10,9 k € | +213% | 3,5 k € | -68.1% | 10,9 k € | +57.9% | 6,9 k € | +677% | -1,2 k € | -115% | 8 k € |
| EBITDA | 9,6 k € | +32243% | -30 € | +99.8% | -16,3 k € | -186% | 19 k € | -56.7% | 43,8 k € | +373% | -16,1 k € | -438% | 4,8 k € | +124% | -19,9 k € | -22.2% | -16,3 k € | -125% | 65,8 k € | +533% | 10,4 k € | +205% | -9,9 k € | +57.8% | -23,5 k € | -310% | -5,7 k € | -204% | 5,5 k € | -43.8% | 9,9 k € | +236% | 2,9 k € | -65.5% | 8,5 k € | +52.5% | 5,6 k € | +311% | -2,6 k € | -148% | 5,5 k € |
| Operating result | 1,9 k € | +127% | -7,3 k € | +69.0% | -23,6 k € | -289% | 12,5 k € | -70.7% | 42,7 k € | +356% | -16,7 k € | -809% | 2,4 k € | +110% | -22,6 k € | -2.0% | -22,1 k € | -138% | 57,5 k € | +2228% | 2,5 k € | +114% | -17,8 k € | +43.1% | -31,4 k € | -168% | -11,7 k € | -1293% | -840 € | -114% | 5,9 k € | +282% | -3,3 k € | -352% | 1,3 k € | +317% | 312 € | +105% | -6,4 k € | -151% | -2,6 k € |
| Net result | 1,7 k € | +121% | -8,2 k € | +65.4% | -23,6 k € | -314% | 11 k € | -74.1% | 42,5 k € | +573% | -9 k € | -517% | 2,1 k € | +110% | -21,8 k € | +24.6% | -28,9 k € | -148% | 59,8 k € | +1491% | 3,8 k € | +122% | -16,8 k € | +63.6% | -46,2 k € | -266% | -12,6 k € | -423% | -2,4 k € | -143% | 5,6 k € | +437% | -1,7 k € | -298% | 844 € | +2582% | -34 € | +69.4% | -111 € | +95.7% | -2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||
| Equity | -28 k € | +5.7% | -29,7 k € | -38.0% | -21,5 k € | -1119% | 2,1 k € | +124% | -8,9 k € | +82.7% | -51,3 k € | -21.2% | -42,4 k € | +4.8% | -44,5 k € | -95.9% | -22,7 k € | -467% | 6,2 k € | +112% | -53,6 k € | +6.6% | -57,4 k € | -41.4% | -40,6 k € | -820% | 5,6 k € | -69.1% | 18,2 k € | +113% | 8,6 k € | +192% | 2,9 k € | -36.3% | 4,6 k € | +22.5% | 3,8 k € | -0.9% | 3,8 k € | -2.8% | 3,9 k € |
| Total assets | 73,5 k € | -31.1% | 106,6 k € | -24.1% | 140,3 k € | +89.4% | 74,1 k € | -22.0% | 95 k € | +239% | 28,1 k € | -21.6% | 35,8 k € | +195% | 12,1 k € | -66.4% | 36,1 k € | +33.7% | 27 k € | -67.2% | 82,4 k € | +158% | 31,9 k € | -39.5% | 52,8 k € | +27.4% | 41,4 k € | -26.7% | 56,5 k € | +75.4% | 32,2 k € | +4.5% | 30,8 k € | -11.8% | 35 k € | +61.2% | 21,7 k € | +50.2% | 14,4 k € | +2.3% | 14,1 k € |
| Cash | 43,2 k € | -2.8% | 44,5 k € | +58.3% | 28,1 k € | -33.8% | 42,4 k € | -28.2% | 59 k € | +166% | 22,2 k € | -23.6% | 29 k € | +557% | 4,4 k € | -57.3% | 10,4 k € | +66.4% | 6,2 k € | -83.0% | 36,7 k € | +730% | 4,4 k € | +13.8% | 3,9 k € | -56.1% | 8,8 k € | -42.4% | 15,4 k € | +496% | 2,6 k € | +4955% | 51 € | – | 984 € | -9.5% | 1,1 k € | +630% | 149 € | ||
| Debts | 101,4 k € | -25.5% | 136,2 k € | -15.8% | 161,8 k € | +129% | 70,6 k € | -30.8% | 102 k € | +28.5% | 79,4 k € | +2.2% | 77,7 k € | +37.1% | 56,7 k € | -3.5% | 58,7 k € | +182% | 20,8 k € | -84.7% | 136 k € | +55.0% | 87,7 k € | -4.4% | 91,8 k € | +164% | 34,8 k € | -8.2% | 37,9 k € | +60.3% | 23,6 k € | -15.3% | 27,9 k € | -8.1% | 30,4 k € | +69.3% | 18 k € | +68.4% | 10,7 k € | +4.3% | 10,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,3 ETP | -40.9% | 2,2 ETP | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Michel Van Heugten
ActiveEnded mandates
Michel VAN HEUGTEN
EndedAntoon Van Heugten
EndedMichel Van Heugten
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 31/08/2025 | 06/11/2024 | 30/09/2023 | 21/10/2022 | 06/12/2021 |
| General meeting | 02/06/2026 | 03/06/2025 | 04/06/2024 | 02/06/2023 | 04/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/06/2026 | 13/08/2026 | French | |
| Micro model | 31/12/2024 | 03/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 06/11/2024 | French | |
| Micro model | 31/12/2022 | 02/06/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 21/10/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 06/12/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 27/08/2020 | French | |
| Micro model | 30/06/2018 | 02/11/2018 | 12/11/2019 | French | |
| Micro model | 30/06/2017 | 27/12/2017 | 27/12/2017 | French | |
| Abridged model | 30/06/2016 | 30/12/2016 | 30/12/2016 | French | |
| Abridged model | 30/06/2015 | 06/12/2015 | 06/01/2016 | French | |
| Abridged model | 30/06/2014 | 27/12/2014 | 31/01/2015 | French | |
| Abridged model | 30/06/2013 | 02/11/2013 | 30/01/2014 | French | |
| Abridged model | 30/06/2012 | 03/11/2012 | 31/01/2013 | French | |
| Abridged model | 30/06/2011 | 03/11/2011 | 09/02/2012 | French | |
| Abridged model | 30/06/2010 | 04/11/2010 | 24/02/2011 | French | |
| Abridged model | 30/06/2009 | 31/12/2009 | 16/03/2010 | French | |
| Abridged model | 30/06/2008 | 26/11/2008 | 23/11/2009 | Dutch | |
| Abridged model | 30/06/2007 | 17/12/2007 | 18/11/2009 | Dutch | |
| Abridged model | 30/06/2006 | 09/08/2006 | 18/11/2009 | Dutch | |
| Abridged model | 30/06/2005 | 20/08/2005 | 18/11/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Michel Van Heugten
ActiveEnded mandates
Michel VAN HEUGTEN
EndedAntoon Van Heugten
EndedMichel Van Heugten
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,7 k €↑
- 2024Annual accounts 2024-8,2 k €↑
- 2023Annual accounts 2023-23,6 k €↓
- 2022Annual accounts 202211 k €↓
- 2022Name changeTHE DRAGAON
- 2021Annual accounts 202142,5 k €↑
- 2021Name changeTHE DRAGON
- 2020Annual accounts 2020-9 k €↓
- 2019Annual accounts 20192,1 k €↑
- 2018Annual accounts 2018-21,8 k €↑
- 2017Annual accounts 2017-28,9 k €↓
- 2016Annual accounts 201659,8 k €↑
- 2015Annual accounts 20153,8 k €↑
- 2014Annual accounts 2014-16,8 k €↑
- 2013Annual accounts 2013-46,2 k €↓
- 2012Annual accounts 2012-12,6 k €↓
- 2011Annual accounts 2011-2,4 k €↓
- 2010Annual accounts 20105,6 k €↑
- 2009Annual accounts 2009-1,7 k €↓
- 2008Annual accounts 2008844 €↑
- 2007Annual accounts 2007-34 €↑
- 2006Annual accounts 2006-111 €↑
- 2005Annual accounts 2005-2,6 k €
- 29/12/2003IncorporationPrivate company with limited liability