LA MAISON ECOLOGIQUE
0862.444.123 · rovalta.com · 21/09/2026
ACTIVE
LA MAISON ECOLOGIQUE
Financial year 2025 · closed on 31/12/2025
Net result
-55,3 k €
-21.3% YoY
Gross margin
403,6 k €
+2.3% YoY
Equity
1,7 M €
+2.4% YoY
Overview
What does LA MAISON ECOLOGIQUE do?
LA MAISON ECOLOGIQUE is a Private limited company incorporated in 2003. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.444.123
Incorporation
31/12/2003
Legal form
Private limited company
Registered office
Avenue d'Ecolys(RH) 30
5020 Namur · WallonieSee on map
5020 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 403,6 k € | +2.3% | 394,4 k € | -2.6% | 404,9 k € | -74.4% | 1,6 M € | +532% | 250,6 k € | +59.4% | 157,2 k € | -24.5% | 208,1 k € | +108% | 100,1 k € | -43.2% | 176,3 k € | -17.8% | 214,6 k € | +131% | 93 k € | -51.5% | 191,6 k € | -6.3% | 204,4 k € | -10.3% | 228 k € | +25.9% | 181,1 k € | +5.8% | 171,1 k € | +84.3% | 92,9 k € | -28.5% | 129,8 k € | +33.0% | 97,6 k € | +14.4% | 85,3 k € |
| EBITDA | 213,3 k € | +8.6% | 196,4 k € | -1.0% | 198,4 k € | -86.2% | 1,4 M € | +1229% | 108,1 k € | -1.7% | 110 k € | -39.1% | 180,7 k € | +128% | 79,3 k € | -31.4% | 115,6 k € | -17.7% | 140,3 k € | +1369% | -11,1 k € | -109% | 119,5 k € | +10.5% | 108,2 k € | +59.1% | 68 k € | +59.0% | 42,8 k € | +17.3% | 36,5 k € | +210% | -33,2 k € | -180% | 41,7 k € | -29.0% | 58,8 k € | +5.4% | 55,8 k € |
| Operating result | -19,2 k € | +39.0% | -31,5 k € | -597% | 6,3 k € | -99.5% | 1,4 M € | +2287% | 56,9 k € | -26.9% | 77,8 k € | -6.9% | 83,6 k € | +226% | 25,6 k € | -32.6% | 38,1 k € | -42.4% | 66,1 k € | +181% | -81,3 k € | -410% | 26,2 k € | -59.0% | 64,1 k € | +159% | 24,7 k € | +168% | 9,2 k € | +73.3% | 5,3 k € | +109% | -61,1 k € | -520% | 14,5 k € | -60.8% | 37,1 k € | +4.8% | 35,4 k € |
| Net result | -55,3 k € | -21.3% | -45,5 k € | -1600% | 3 k € | -99.7% | 988 k € | +3117% | 30,7 k € | -76.0% | 127,7 k € | +86.9% | 68,3 k € | +233% | 20,6 k € | -80.1% | 103,5 k € | -11.5% | 116,9 k € | +469% | -31,7 k € | -149% | 65,2 k € | -43.2% | 114,7 k € | +1296% | 8,2 k € | -8.8% | 9 k € | -65.5% | 26,1 k € | +149% | -52,8 k € | -742% | 8,2 k € | -70.0% | 27,4 k € | +1.3% | 27 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +2.4% | 1,6 M € | -2.8% | 1,7 M € | +0.0% | 1,7 M € | +16.8% | 1,4 M € | +3.7% | 1,4 M € | +141% | 574,4 k € | +12.6% | 510 k € | +1.7% | 501,4 k € | +32.1% | 379,6 k € | +84.0% | 206,3 k € | -14.8% | 242 k € | +43.3% | 168,8 k € | +212% | 54,1 k € | +8.0% | 50,1 k € | +18.4% | 42,3 k € | +143% | 17,4 k € | -75.6% | 71,4 k € | +18.3% | 60,3 k € | +47.3% | 41 k € |
| Total assets | 3,6 M € | -5.7% | 3,8 M € | +8.6% | 3,5 M € | +12.6% | 3,1 M € | +27.2% | 2,5 M € | -2.9% | 2,5 M € | +34.9% | 1,9 M € | +41.1% | 1,3 M € | +9.4% | 1,2 M € | -0.1% | 1,2 M € | +42.5% | 856,8 k € | +35.9% | 630,4 k € | +12.7% | 559,4 k € | +3.3% | 541,4 k € | -4.6% | 567,7 k € | +25.3% | 452,9 k € | -1.9% | 461,5 k € | +21.9% | 378,6 k € | +33.9% | 282,8 k € | +23.0% | 230 k € |
| Cash | 134,1 k € | +105% | 65,6 k € | -14.9% | 77 k € | -74.1% | 297,1 k € | -69.7% | 979 k € | +315% | 236 k € | +705% | 29,3 k € | -34.5% | 44,8 k € | -27.6% | 61,9 k € | +109% | 29,6 k € | -12.7% | 33,9 k € | -69.0% | 109,5 k € | +17.7% | 93 k € | +220% | 29,1 k € | -59.5% | 71,8 k € | -27.2% | 98,7 k € | +204% | 32,5 k € | -59.0% | 79,3 k € | +112% | 37,5 k € | +144% | 15,4 k € |
| Debts | 1,7 M € | -12.5% | 1,9 M € | +23.9% | 1,5 M € | +36.3% | 1,1 M € | +10.0% | 1 M € | -10.8% | 1,2 M € | -11.9% | 1,3 M € | +58.8% | 823,8 k € | +14.8% | 717,3 k € | -11.5% | 810,7 k € | +25.0% | 648,5 k € | +68.7% | 384,4 k € | -1.6% | 390,6 k € | -19.8% | 487,1 k € | -5.8% | 516,8 k € | +26.2% | 409,5 k € | -7.5% | 442,9 k € | +45.7% | 303,9 k € | +37.6% | 220,9 k € | +17.4% | 188,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 3,3 ETP | +17.9% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
DAXHELET OLIVIER
ActiveEnded mandates
OLIVIER DAXHELET
EndedXAVIER ELOY
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/09/2024 | 26/10/2023 | 30/09/2022 | 25/10/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 16/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 19/06/2023 | 26/10/2023 | French | |
| Abridged model | 31/12/2021 | 20/06/2022 | 30/09/2022 | French | |
| Abridged model | 31/12/2020 | 21/06/2021 | 25/10/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 17/06/2019 | 27/09/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 20/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 09/03/2014 | 24/03/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/02/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/02/2011 | 23/02/2011 | French | |
| Abridged model | 31/12/2009 | 21/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 11/08/2008 | French | |
| Abridged model | 31/12/2006 | 18/06/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
DAXHELET OLIVIER
ActiveEnded mandates
OLIVIER DAXHELET
EndedXAVIER ELOY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/11/2025DEMISSIONS, NOMINATIONS
- Other14/05/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates07/06/2018DEMISSIONS, NOMINATIONS
- Mandates25/08/2016SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Restructuring20/06/2012CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring02/01/2012RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring28/02/2011RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring15/12/2010STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-55,3 k €↓
- 2024Annual accounts 2024-45,5 k €↓
- 2023Annual accounts 20233 k €↓
- 2022Annual accounts 2022988 k €↑
- 2021Annual accounts 202130,7 k €↓
- 2020Annual accounts 2020127,7 k €↑
- 2019Annual accounts 201968,3 k €↑
- 2018Annual accounts 201820,6 k €↓
- 2017Annual accounts 2017103,5 k €↓
- 2016Annual accounts 2016116,9 k €↑
- 2015Annual accounts 2015-31,7 k €↓
- 2014Annual accounts 201465,2 k €↓
- 2013Annual accounts 2013114,7 k €↑
- 2012Annual accounts 20128,2 k €↓
- 2011Annual accounts 20119 k €↓
- 2010Annual accounts 201026,1 k €↑
- 2009Annual accounts 2009-52,8 k €↓
- 2008Annual accounts 20088,2 k €↓
- 2007Annual accounts 200727,4 k €↑
- 2006Annual accounts 200627 k €
- 31/12/2003IncorporationPrivate limited company