ACTIVE

FLASSEKLITS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,8 k €

-93.7% YoY

Gross margin

24,4 k €

-79.0% YoY

Equity

407,6 k €

+0.9% YoY

What does FLASSEKLITS do?

FLASSEKLITS is a Private limited company incorporated in 2004. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.486.881

Incorporation

06/01/2004

Legal form

Private limited company

Registered office

Ankerrui 20
2000 Antwerpen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 92202Gambling and betting activities 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 51150Passenger air transport+9

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	24,4 k €	-79.0%	116,4 k €	+266%	31,8 k €	-41.9%	54,7 k €	-36.9%	86,6 k €	-48.6%	168,6 k €	-12.7%	193 k €	+56.8%	123,1 k €	+15.6%	106,4 k €	-3.9%	110,7 k €	+22.3%	90,5 k €	+72.6%	52,5 k €	+8.0%	48,6 k €	-57.6%	114,7 k €	+19.1%	96,3 k €	-10.9%	108 k €	-6.6%	115,7 k €	+28.3%	90,1 k €	+0.9%	89,3 k €
EBITDA	19,1 k €	-82.8%	111,3 k €	+304%	27,5 k €	-46.3%	51,2 k €	-38.8%	83,7 k €	-49.2%	164,8 k €	-12.3%	187,8 k €	+57.6%	119,2 k €	+15.1%	103,5 k €	-3.7%	107,5 k €	+21.4%	88,5 k €	+84.7%	47,9 k €	+1.7%	47,1 k €	-57.7%	111,6 k €	+18.5%	94,2 k €	-7.8%	102,1 k €	-3.7%	106 k €	+29.9%	81,6 k €	-2.7%	83,8 k €
Operating result	-4 k €	-105%	74,9 k €	+936%	-9 k €	-168%	13,1 k €	-66.2%	38,8 k €	-66.2%	114,8 k €	-17.3%	138,7 k €	+103%	68,4 k €	+25.8%	54,4 k €	-21.7%	69,4 k €	+27.8%	54,3 k €	+414%	10,6 k €	+195%	-11,1 k €	-121%	53,6 k €	+60.0%	33,5 k €	-39.3%	55,2 k €	-6.6%	59 k €	+31.7%	44,8 k €	-8.3%	48,9 k €
Net result	3,8 k €	-93.7%	61,1 k €	+620%	-11,8 k €	-235%	8,7 k €	-64.7%	24,8 k €	-67.1%	75,2 k €	-13.7%	87,1 k €	+152%	34,6 k €	+20.6%	28,7 k €	-34.3%	43,7 k €	+14.6%	38,1 k €	+225%	-30,6 k €	+32.3%	-45,2 k €	-400%	15 k €	+1443%	975 €	-92.8%	13,5 k €	-45.1%	24,5 k €	+41.6%	17,3 k €	-25.1%	23,1 k €
Balance sheet
Equity	407,6 k €	+0.9%	403,8 k €	+17.8%	342,7 k €	-3.3%	354,5 k €	+2.5%	345,8 k €	-3.7%	359,1 k €	+29.3%	277,7 k €	+45.7%	190,6 k €	+22.2%	156 k €	+22.5%	127,3 k €	+52.2%	83,6 k €	+83.7%	45,5 k €	-40.2%	76,1 k €	-37.2%	121,3 k €	+14.2%	106,2 k €	+0.9%	105,2 k €	+14.7%	91,8 k €	+27.1%	72,2 k €	+31.6%	54,9 k €
Total assets	2 M €	+163%	749,8 k €	+11.1%	675,1 k €	-1.9%	688 k €	-3.8%	715,3 k €	-3.3%	739,3 k €	+7.3%	689,2 k €	+18.5%	581,5 k €	+7.5%	540,8 k €	+45.7%	371,2 k €	-16.2%	443,2 k €	+7.4%	412,7 k €	-49.7%	819,8 k €	-6.9%	880,2 k €	-0.4%	883,8 k €	+4.0%	849,9 k €	+16.7%	728,3 k €	+35.0%	539,5 k €	+0.7%	535,8 k €
Cash	126 k €	-39.3%	207,4 k €	+115%	96,3 k €	+511%	15,8 k €	-5.2%	16,6 k €	-23.9%	21,8 k €	-90.4%	226,7 k €	+130%	98,4 k €	+279%	26 k €	-75.3%	105,3 k €	-38.3%	170,5 k €	+88.2%	90,6 k €	-21.5%	115,3 k €	+18.5%	97,4 k €	+233%	29,2 k €	+2.4%	28,5 k €	+884%	2,9 k €	-94.0%	48,5 k €	+426%	9,2 k €
Debts	1,5 M €	+324%	346 k €	+4.1%	332,4 k €	-0.3%	333,5 k €	-9.7%	369,5 k €	-2.8%	380,2 k €	-7.6%	411,5 k €	+5.3%	390,9 k €	+1.9%	383,5 k €	+57.2%	243,9 k €	-32.2%	359,6 k €	-2.1%	367,2 k €	-50.6%	743,7 k €	-2.0%	759 k €	-2.4%	777,6 k €	+4.4%	744,7 k €	+17.0%	636,5 k €	+36.2%	467,3 k €	-2.8%	480,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Robin Janssens

Managing director

Active

Ended mandates

ROBIN JANSSENS

Director

Ended

ROBIN JANSSENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALGAM BENELUX● Active	1004.502.306
AMT CONSULTING● Active	0472.010.116
ASSOCIATION TECHNIQUE DE L'IMPORTATION CHARBONNIERE● Active	0950.406.691
Beehive Invest● Active	0727.557.408
Belux, Société belgo-Luxembourgeoise du Commerce S.P.R.L.● Liquidation	0406.296.079
BOKKEN & BOKKEN● Active	0832.269.995
Bright & Green België● Active	0798.681.469
GRAYPEN● Active	0844.194.364
JURIBEL PARTNERS● Active	0893.819.960
Justinvest Consulting● Active	0819.456.295
JVR Belgium● Active	0883.165.204
MASEDAN● Active	0758.784.676
MERCOR● Active	0879.866.610
OCTOBEL● Active	0823.509.709
Peppi & Kokki● Active	0506.902.895
Skylife● Active	0841.512.216
Société Belgo-Luxembourgeoise du Commerce● Liquidation	0403.762.401
STAR CAR● Active	0451.847.477
STAUT ARCHITECTEN● Active	0844.491.106
TALENCO● Active	0637.766.090

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	08/07/2024	31/08/2023	29/08/2022	30/08/2021	28/10/2020
General meeting	27/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	08/07/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	11/06/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	12/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Robin Janssens

Managing director

Active

Ended mandates

ROBIN JANSSENS

Director

Ended

ROBIN JANSSENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/12/2024
DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/07/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office02/06/2006
SIEGE SOCIAL
PDF
Other14/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,8 k €↓
2023
Annual accounts 202361,1 k €↑
2022
Annual accounts 2022-11,8 k €↓
2021
Annual accounts 20218,7 k €↓
2020
Annual accounts 202024,8 k €↓
2019
Annual accounts 201975,2 k €↓
2018
Annual accounts 201887,1 k €↑
2017
Annual accounts 201734,6 k €↑
2016
Annual accounts 201628,7 k €↓
2015
Annual accounts 201543,7 k €↑
2014
Annual accounts 201438,1 k €↑
2013
Annual accounts 2013-30,6 k €↑
2012
Annual accounts 2012-45,2 k €↓
2011
Annual accounts 201115 k €↑
2010
Annual accounts 2010975 €↓
2009
Annual accounts 200913,5 k €↓
2008
Annual accounts 200824,5 k €↑
2007
Annual accounts 200717,3 k €↓
2006
Annual accounts 200623,1 k €
06/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLASSEKLITS

Overview

What does FLASSEKLITS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline