ACTIVE

MULTI-MIX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,9 M €

+1.7% YoY

Revenue

24,3 M €

+2.9% YoY

Equity

26,6 M €

+7.7% YoY

Workforce

40,4 ETP

-3.3% YoY

What does MULTI-MIX do?

MULTI-MIX is a Public limited company incorporated in 2004. Its registered office is in Gent. It employs on average 40,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.507.865

Incorporation

07/01/2004

Legal form

Public limited company

Registered office

Industrieweg 104
9032 Gent · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

40,4 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	24,3 M €	+2.9%	23,6 M €	-7.1%	25,4 M €	-2.9%	26,2 M €	+23.9%	21,1 M €	+5.7%	20 M €	+3.2%	19,4 M €	-6.2%	20,7 M €	+14.8%	18 M €	-2.5%	18,5 M €	+11.5%	16,6 M €	+4.5%	15,9 M €	-17.5%	19,2 M €	-0.4%	19,3 M €	-0.3%	19,4 M €	+24.9%	15,5 M €	-12.2%	17,7 M €	-11.0%	19,9 M €	+32.8%	15 M €	+36.0%	11 M €
EBITDA	4,3 M €	-11.9%	4,8 M €	+16.2%	4,2 M €	-13.9%	4,8 M €	+14.3%	4,2 M €	+5.0%	4 M €	+28.1%	3,1 M €	-28.2%	4,4 M €	+26.4%	3,5 M €	-8.4%	3,8 M €	+34.9%	2,8 M €	+4.2%	2,7 M €	-30.5%	3,9 M €	+9.9%	3,5 M €	-6.7%	3,8 M €	+23.6%	3 M €	+4.2%	2,9 M €	-3.6%	3 M €	+33.1%	2,3 M €	+19.7%	1,9 M €
Operating result	2,5 M €	-24.2%	3,4 M €	+19.4%	2,8 M €	-16.4%	3,4 M €	+28.1%	2,6 M €	+7.8%	2,4 M €	+49.1%	1,6 M €	-47.8%	3,1 M €	+26.4%	2,5 M €	-19.3%	3,1 M €	+45.8%	2,1 M €	+11.0%	1,9 M €	-36.3%	3 M €	+12.0%	2,7 M €	-11.8%	3 M €	+25.6%	2,4 M €	+4.2%	2,3 M €	-0.8%	2,3 M €	+25.8%	1,8 M €	+17.4%	1,6 M €
Net result	2,9 M €	+1.7%	2,9 M €	+10.1%	2,6 M €	+3.5%	2,5 M €	+13.7%	2,2 M €	+12.5%	2 M €	+60.3%	1,2 M €	-46.0%	2,3 M €	+35.0%	1,7 M €	-29.6%	2,4 M €	+61.5%	1,5 M €	+4.7%	1,4 M €	-31.8%	2,1 M €	+12.0%	1,8 M €	-17.2%	2,2 M €	+35.5%	1,6 M €	+3.1%	1,6 M €	-0.3%	1,6 M €	+28.1%	1,2 M €	+19.1%	1 M €
Balance sheet
Equity	26,6 M €	+7.7%	24,7 M €	+4.0%	23,8 M €	+8.4%	21,9 M €	+1.6%	21,6 M €	+9.7%	19,7 M €	+9.2%	18 M €	+1.2%	17,8 M €	+14.5%	15,5 M €	+12.1%	13,9 M €	+2.1%	13,6 M €	+12.2%	12,1 M €	+40.7%	8,6 M €	-15.5%	10,2 M €	+11.4%	9,2 M €	+18.4%	7,7 M €	+12.2%	6,9 M €	+27.7%	5,4 M €	+38.4%	3,9 M €	+41.7%	2,8 M €
Total assets	27,3 M €	+0.7%	27,1 M €	+8.7%	24,9 M €	-1.9%	25,4 M €	+8.6%	23,3 M €	+10.3%	21,2 M €	+6.7%	19,8 M €	-2.6%	20,3 M €	+7.6%	18,9 M €	+1.3%	18,7 M €	+8.4%	17,2 M €	+11.0%	15,5 M €	+3.4%	15 M €	+6.5%	14,1 M €	+12.1%	12,6 M €	+13.0%	11,1 M €	+20.4%	9,2 M €	-1.8%	9,4 M €	+23.1%	7,6 M €	+21.9%	6,3 M €
Cash	1,1 M €	-4.8%	1,1 M €	-20.5%	1,4 M €	-45.9%	2,6 M €	+0.5%	2,6 M €	+8.1%	2,4 M €	+595%	342,3 k €	-90.9%	3,8 M €	-45.8%	6,9 M €	+48.8%	4,7 M €	+112%	2,2 M €	+2.5%	2,1 M €	-34.5%	3,3 M €	+146%	1,3 M €	+78.9%	745 k €	-68.0%	2,3 M €	-26.6%	3,2 M €	+536%	498,4 k €	+44.3%	345,3 k €	-13.4%	398,9 k €
Debts	619,2 k €	-73.4%	2,3 M €	+109%	1,1 M €	-67.5%	3,4 M €	+96.0%	1,8 M €	+21.4%	1,4 M €	-18.3%	1,8 M €	-29.0%	2,5 M €	-24.8%	3,3 M €	-30.6%	4,8 M €	+32.8%	3,6 M €	+7.1%	3,4 M €	-47.1%	6,3 M €	+65.7%	3,8 M €	+14.4%	3,3 M €	-0.4%	3,4 M €	+45.1%	2,3 M €	-41.3%	3,9 M €	+7.7%	3,7 M €	+5.2%	3,5 M €
Other
Workforce	40,4 ETP	-3.3%	41,8 ETP	-3.0%	43,1 ETP	-4.4%	45,1 ETP	-2.4%	46,2 ETP	+2.0%	45,3 ETP	-0.7%	45,6 ETP	+1.3%	45,0 ETP	+1.4%	44,4 ETP	+6.2%	41,8 ETP	+7.2%	39,0 ETP	-1.3%	39,5 ETP	+1.0%	39,1 ETP	-6.9%	42,0 ETP	+8.0%	38,9 ETP	+8.7%	35,8 ETP	-1.1%	36,2 ETP	-4.0%	37,7 ETP	+22.0%	30,9 ETP	+39.2%	22,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Pascal DEVOOGHT

Managing director · since 25 août 2021 · until 31 juillet 2027

Active

Louise Devooght

Director · since 01 juin 2021 · until 31 juillet 2027

Active

Ended mandates

Pascal Devooght

Mandate · since 31 juillet 2018 · until 31 juillet 2021

Ended

Louise Devooght

Mandate · since 02 janvier 2017 · until 31 juillet 2021

Ended

Louise Devooght

Mandate · since 01 janvier 2017 · until 31 juillet 2021

Ended

Louise Devooght

Director · since 01 janvier 2017 · until 31 juillet 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Immo-Multi-Mix● Active	0804.091.101

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	18/07/2025	24/07/2024	10/07/2023	11/07/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	09/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	18/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	24/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	10/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	11/07/2022	Dutch	PDF
Full model	31/12/2020	30/07/2021	30/07/2021	Dutch	PDF
Full model	31/12/2019	13/11/2020	13/11/2020	Dutch	PDF
Full model	31/12/2018	31/07/2019	30/08/2019	Dutch	PDF
Full model	31/12/2017	31/07/2018	27/08/2018	Dutch	PDF
Full model	31/12/2016	21/07/2017	31/07/2017	Dutch	PDF
Full model	31/12/2015	29/07/2016	05/08/2016	Dutch	PDF
Full model	31/12/2014	30/07/2015	11/08/2015	Dutch	PDF
Full model	31/12/2013	28/07/2014	01/08/2014	Dutch	PDF
Full model	31/12/2012	26/07/2013	05/08/2013	Dutch	PDF
Full model	31/12/2011	25/07/2012	27/07/2012	Dutch	PDF
Full model	31/12/2010	29/07/2011	02/08/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Full model	31/12/2008	27/07/2009	31/07/2009	Dutch	PDF
Full model	31/12/2007	25/07/2008	30/07/2008	Dutch	PDF
Full model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Pascal DEVOOGHT

Managing director · since 25 août 2021 · until 31 juillet 2027

Active

Louise Devooght

Director · since 01 juin 2021 · until 31 juillet 2027

Active

Ended mandates

Pascal Devooght

Mandate · since 31 juillet 2018 · until 31 juillet 2021

Ended

Louise Devooght

Mandate · since 02 janvier 2017 · until 31 juillet 2021

Ended

Louise Devooght

Mandate · since 01 janvier 2017 · until 31 juillet 2021

Ended

Louise Devooght

Director · since 01 janvier 2017 · until 31 juillet 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares12/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates03/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,9 M €↑
2024
Annual accounts 20242,9 M €↑
2023
Annual accounts 20232,6 M €↑
2022
Annual accounts 20222,5 M €↑
2021
Annual accounts 20212,2 M €↑
2020
Annual accounts 20202 M €↑
2019
Annual accounts 20191,2 M €↓
2018
Annual accounts 20182,3 M €↑
2017
Annual accounts 20171,7 M €↓
2016
Annual accounts 20162,4 M €↑
2015
Annual accounts 20151,5 M €↑
2014
Annual accounts 20141,4 M €↓
2013
Annual accounts 20132,1 M €↑
2012
Annual accounts 20121,8 M €↓
2011
Annual accounts 20112,2 M €↑
2010
Annual accounts 20101,6 M €↑
2009
Annual accounts 20091,6 M €↓
2008
Annual accounts 20081,6 M €↑
2007
Annual accounts 20071,2 M €↑
2006
Annual accounts 20061 M €
07/01/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTI-MIX

Overview

What does MULTI-MIX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline