ACTIVE

BdV ImG

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
54,7 k €
-21.9% YoY
Gross margin
225,1 k €
-14.6% YoY
Equity
74,7 k €
+247.8% YoY
Workforce
1,8 ETP
0.0% YoY

What does BdV ImG do?

BdV ImG is a Private limited company incorporated in 2004. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Profondeville. It employs on average 1,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.564.778
Incorporation
09/01/2004
Legal form
Private limited company
Registered office
Rue Bajart Binamé(B.V.) 25
5170 Profondeville · WallonieSee on map
Contributed capital
12 450,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Activities (NACE)
55203Holiday and other short-stay accommodation· main55203Holiday and other short-stay accommodation85130Pre-primary education86230Dental practice activities86230Dental practice activities86230Dental practice activities+1
Joint committees (2)
  • 305
  • 330
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820172016201520142013201220112010200920082007
Income statement
Gross margin225,1 k €263,5 k €194,6 k €182,9 k €170,1 k €120,7 k €262,1 k €127,5 k €111,8 k €114,8 k €98,1 k €92,5 k €73,1 k €88 k €61,8 k €60,5 k €70,4 k €
EBITDA133,6 k €162,6 k €102,7 k €97,2 k €88,7 k €65,3 k €188 k €101,5 k €88,7 k €90,8 k €74,4 k €70,9 k €54,6 k €70 k €45,6 k €45,6 k €61,4 k €
Operating result75,9 k €103 k €42,9 k €34,3 k €21,4 k €13,7 k €61,1 k €63,8 k €34,5 k €35,1 k €16,7 k €10,3 k €-5,9 k €31,8 k €16,4 k €15,4 k €32,6 k €
Net result54,7 k €70 k €22,1 k €18,7 k €6,9 k €-3,4 k €23,9 k €30,1 k €11,2 k €16,2 k €76,7 €-7,7 k €-19,4 k €17,9 k €7,4 k €8,6 k €22,7 k €
Balance sheet
Equity74,7 k €21,5 k €-37,3 k €-58,6 k €-76,5 k €68 k €71,4 k €77,6 k €47,5 k €40,2 k €24 k €23,9 k €31,7 k €51 k €33,2 k €109,7 k €101,1 k €
Total assets582,5 k €558,5 k €604 k €619,8 k €686,9 k €766,3 k €798,9 k €561 k €578,2 k €588,4 k €424,2 k €455,6 k €509,3 k €211,5 k €208,7 k €208,2 k €166,1 k €
Cash44,4 k €9 k €17,8 k €23 k €20,2 k €32,1 k €51,3 k €7,9 k €11,3 k €2,3 k €32,8 k €11,8 k €23 k €4,2 k €4,3 k €1,5 k €6 k €
Debts502,6 k €534,1 k €640,9 k €678,4 k €763,4 k €679,8 k €712 k €471,7 k €522,4 k €547,1 k €399,1 k €430,5 k €473,8 k €159,2 k €175,5 k €98,5 k €65 k €
Other
Workforce1,8 ETP1,8 ETP1,8 ETP1,8 ETP1,7 ETP1,7 ETP1,5 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Géraldine MARCHAL

Director

Active
Gilles DURIGNEUX

Director

Active

Ended mandates

GERALDINE MARCHAL

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BDV IMG - D3G UNIT● Active
0747.787.747
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202629/07/202518/07/202428/08/202331/08/202231/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202617/08/2026FrenchPDF
Abridged model31/12/202420/06/202529/07/2025FrenchPDF
Abridged model31/12/202321/06/202418/07/2024FrenchPDF
Abridged model31/12/202216/06/202328/08/2023FrenchPDF
Abridged model31/12/202117/06/202231/08/2022FrenchPDF
Abridged model31/12/202018/06/202131/08/2021FrenchPDF
Abridged model31/12/201919/06/202031/08/2020FrenchPDF
Abridged model31/12/201821/06/201914/08/2019FrenchPDF
Abridged model31/12/201715/06/201816/08/2018FrenchPDF
Abridged model31/03/201612/09/201623/11/2016FrenchPDF
Abridged model31/03/201514/09/201530/09/2015FrenchPDF
Abridged model31/03/201408/09/201417/11/2014FrenchPDF
Abridged model31/03/201309/09/201326/11/2013FrenchPDF
Abridged model31/03/201210/09/201219/11/2012FrenchPDF
Abridged model31/03/201112/09/201124/11/2011FrenchPDF
Abridged model31/03/201013/09/201029/11/2010FrenchPDF
Abridged model31/03/200914/09/200928/10/2009FrenchPDF
Abridged model31/03/200808/09/200828/11/2008FrenchPDF
Abridged model31/03/200710/09/200730/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Géraldine MARCHAL

Director

Active
Gilles DURIGNEUX

Director

Active

Ended mandates

GERALDINE MARCHAL

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/03/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/10/2016
    DENOMINATION - ANNEE COMPTABLE
    PDF
  • Other25/06/2010
    OBJET
    PDF
  • Registered office22/02/2008
    SIEGE SOCIAL
    PDF
  • Other16/01/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,7 k €↓
  2. 2024
    Annual accounts 202470 k €↑
  3. 2023
    Annual accounts 202322,1 k €↑
  4. 2022
    Annual accounts 202218,7 k €↑
  5. 2021
    Annual accounts 20216,9 k €↑
  6. 2018
    Annual accounts 2018-3,4 k €↓
  7. 2017
    Annual accounts 201723,9 k €↓
  8. 2016
    Annual accounts 201630,1 k €↑
  9. 2015
    Annual accounts 201511,2 k €↓
  10. 2014
    Annual accounts 201416,2 k €↑
  11. 2013
    Annual accounts 201376,7 €↑
  12. 2012
    Annual accounts 2012-7,7 k €↑
  13. 2011
    Annual accounts 2011-19,4 k €↓
  14. 2010
    Annual accounts 201017,9 k €↑
  15. 2009
    Annual accounts 20097,4 k €↓
  16. 2008
    Annual accounts 20088,6 k €↓
  17. 2007
    Annual accounts 200722,7 k €
  18. 09/01/2004
    IncorporationPrivate limited company