SAMAKI TECHNOLOGIES
0862.567.154 · rovalta.com · 22/09/2026
ACTIVE
SAMAKI TECHNOLOGIES
Financial year 2025 · closed on 30/06/2025
Net result
1,3 k €
+136.2% YoY
Gross margin
2,5 k €
+219.7% YoY
Equity
-100,8 k €
+1.2% YoY
Overview
What does SAMAKI TECHNOLOGIES do?
SAMAKI TECHNOLOGIES is a Private company with limited liability incorporated in 2004. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Rotselaar.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.567.154
Incorporation
09/01/2004
Legal form
Private company with limited liability
Registered office
Hogeweg 5
3118 Rotselaar · FlandreSee on map
3118 Rotselaar · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 2,5 k € | +220% | -2,1 k € | – | -234,9 € | -333% | -54,2 € | +94.6% | -1 k € | +63.8% | -2,8 k € | -114% | -1,3 k € | -213% | -416,9 € | +74.8% | -1,7 k € | -251% | -470,5 € | +92.4% | -6,2 k € | -34.2% | -4,6 k € | -1029% | -407,2 € | -101% | 30,6 k € | +5560% | 539,8 € | +104% | -13,7 k € | ||
| EBITDA | 2,1 k € | +175% | -2,8 k € | -694% | -347,5 € | +41.0% | -589 € | -987% | -54,2 € | +94.6% | -1 k € | +63.8% | -2,8 k € | -67.2% | -1,7 k € | +1.4% | -1,7 k € | -2.4% | -1,7 k € | -251% | -470,5 € | +92.8% | -6,6 k € | -30.6% | -5 k € | -324% | -1,2 k € | -104% | 29,7 k € | +6569% | -458,5 € | +96.9% | -14,8 k € |
| Operating result | 1,5 k € | +144% | -3,4 k € | -253% | -952,5 € | +30.2% | -1,4 k € | -64.5% | -828,8 € | +53.6% | -1,8 k € | +58.8% | -4,3 k € | -42.5% | -3 k € | +40.2% | -5,1 k € | -0.8% | -5 k € | -30.6% | -3,9 k € | +57.9% | -9,2 k € | -20.1% | -7,6 k € | -328% | -1,8 k € | -106% | 29,7 k € | +1739% | -1,8 k € | +88.9% | -16,3 k € |
| Net result | 1,3 k € | +136% | -3,5 k € | -219% | -1,1 k € | +26.8% | -1,5 k € | -35.1% | -1,1 k € | +37.7% | -1,8 k € | +60.5% | -4,5 k € | -48.2% | -3 k € | -744% | 473,4 € | +109% | -5,2 k € | -29.9% | -4 k € | +58.0% | -9,5 k € | -21.4% | -7,8 k € | -309% | -1,9 k € | -106% | 29,7 k € | +463% | -8,2 k € | +61.5% | -21,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -100,8 k € | +1.2% | -102 k € | -3.6% | -98,5 k € | -3.7% | -95 k € | -1.6% | -93,5 k € | -1.2% | -92,4 k € | -2.0% | -90,6 k € | -5.2% | -86,1 k € | -3.7% | -83 k € | +0.6% | -83,5 k € | -6.6% | -78,3 k € | -5.4% | -74,3 k € | -14.6% | -64,9 k € | -13.7% | -57,1 k € | -3.5% | -55,2 k € | -40.8% | -39,2 k € | -11.3% | -35,2 k € |
| Total assets | 206,5 € | -85.9% | 1,5 k € | -70.5% | 5 k € | -76.0% | 20,8 k € | -6.7% | 22,3 k € | -9.4% | 24,6 k € | -2.4% | 25,1 k € | -15.2% | 29,7 k € | -9.3% | 32,7 k € | +1.5% | 32,2 k € | -13.8% | 37,4 k € | -9.6% | 41,4 k € | +51.4% | 27,3 k € | +35.9% | 20,1 k € | -34.5% | 30,7 k € | -53.7% | 66,4 k € | +8.4% | 61,2 k € |
| Cash | 206,5 € | -76.1% | 862,5 € | -77.1% | 3,8 k € | -36.6% | 5,9 k € | -10.9% | 6,7 k € | -20.7% | 8,4 k € | 0.0% | 8,4 k € | -33.8% | 12,7 k € | -10.4% | 14,2 k € | +44.3% | 9,8 k € | -10.5% | 11 k € | -42.7% | 19,2 k € | +385% | 4 k € | -39.2% | 6,5 k € | -74.5% | 25,6 k € | +205% | 8,4 k € | +1210% | 640,8 € |
| Debts | 101 k € | -2.4% | 103,5 k € | 0.0% | 103,5 k € | -10.6% | 115,7 k € | 0.0% | 115,7 k € | -1.0% | 116,9 k € | +1.0% | 115,7 k € | 0.0% | 115,7 k € | 0.0% | 115,7 k € | 0.0% | 115,7 k € | 0.0% | 115,7 k € | 0.0% | 115,7 k € | +25.5% | 92,2 k € | +19.5% | 77,2 k € | -10.1% | 85,9 k € | -18.6% | 105,5 k € | +9.9% | 95,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 5 ended
Active mandates
Jan Renard
ActiveWim De Houwer
ActiveEnded mandates
Wim De Houwer
EndedJan Renard
EndedInge Lowyck
EndedJan Renard
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Finorad● Active | 1024.156.187 |
KyMiZa● Active | 1003.863.193 |
Volleybalclub Kreg Rotselaar● Active | 0631.682.311 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/01/2026 | 02/01/2025 | 29/02/2024 | 23/02/2022 | 26/05/2021 | 20/12/2019 |
| General meeting | 04/12/2025 | 05/12/2024 | 07/12/2023 | 02/12/2021 | 03/12/2020 | 05/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 04/12/2025 | 29/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 05/12/2024 | 02/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 07/12/2023 | 29/02/2024 | Dutch | |
| Micro model | 30/06/2021 | 02/12/2021 | 23/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 03/12/2020 | 26/05/2021 | Dutch | |
| Micro model | 30/06/2019 | 05/12/2019 | 20/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 06/12/2018 | 28/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 07/12/2017 | 30/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 01/12/2016 | 12/05/2017 | Dutch | |
| Abridged model | 30/06/2015 | 03/12/2015 | 12/04/2016 | Dutch | |
| Abridged model | 30/06/2014 | 04/12/2014 | 16/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 05/12/2013 | 27/03/2014 | Dutch | |
| Abridged model | 30/06/2012 | 06/12/2012 | 22/03/2013 | Dutch | |
| Abridged model | 30/06/2011 | 01/12/2011 | 11/03/2013 | Dutch | |
| Abridged model | 30/06/2010 | 02/12/2010 | 26/02/2013 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/07/2008 | 14/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/07/2007 | 14/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 5 ended
Active mandates
Jan Renard
ActiveWim De Houwer
ActiveEnded mandates
Wim De Houwer
EndedJan Renard
EndedInge Lowyck
EndedJan Renard
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 k €↑
- 2024Annual accounts 2024-3,5 k €↓
- 2023Annual accounts 2023-1,1 k €↑
- 2021Annual accounts 2021-1,5 k €↓
- 2020Annual accounts 2020-1,1 k €↑
- 2019Annual accounts 2019-1,8 k €↑
- 2018Annual accounts 2018-4,5 k €↓
- 2017Annual accounts 2017-3 k €↓
- 2016Annual accounts 2016473,4 €↑
- 2015Annual accounts 2015-5,2 k €↓
- 2014Annual accounts 2014-4 k €↑
- 2013Annual accounts 2013-9,5 k €↓
- 2012Annual accounts 2012-7,8 k €↓
- 2011Annual accounts 2011-1,9 k €↓
- 2010Annual accounts 201029,7 k €↑
- 2007Annual accounts 2007-8,2 k €↑
- 2006Annual accounts 2006-21,3 k €
- 09/01/2004IncorporationPrivate company with limited liability