CAMBIOWORKS
0862.583.980 · rovalta.com · 23/09/2026
ACTIVE
CAMBIOWORKS
Financial year 2025 · closed on 31/12/2025
Net result
45,1 k €
+104.4% YoY
Gross margin
78,9 k €
+71.7% YoY
Equity
166,5 k €
+37.2% YoY
Overview
What does CAMBIOWORKS do?
CAMBIOWORKS is a Private limited company incorporated in 2004. Its main activity is: Legal activities. Its registered office is in Kortrijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.583.980
Incorporation
12/01/2004
Legal form
Private limited company
Registered office
Joanna V. Konstantinopelstr(Mar) 4
8510 Kortrijk · FlandreSee on map
8510 Kortrijk · FlandreSee on map
Contributed capital
43 800,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 78,9 k € | +71.7% | 46 k € | -62.0% | 121 k € | +42.0% | 85,2 k € | +24.5% | 68,5 k € | +61.2% | 42,5 k € | +228% | 13 k € | -65.3% | 37,4 k € | +25.4% | 29,8 k € | -39.2% | 49 k € | +1.5% | 48,3 k € | +426% | -14,8 k € | -119% | 76,9 k € | -6.0% | 81,8 k € | +191% | -90,3 k € | -984% | -8,3 k € | -166% | 12,6 k € | -10.1% | 14 k € | -45.2% | 25,5 k € | -2.7% | 26,2 k € |
| EBITDA | 75,6 k € | +72.4% | 43,9 k € | -62.3% | 116,3 k € | +38.3% | 84,1 k € | +24.3% | 67,6 k € | +85.1% | 36,5 k € | +247% | 10,5 k € | -71.3% | 36,8 k € | +26.5% | 29,1 k € | -39.4% | 48 k € | -0.2% | 48,1 k € | +347% | -19,5 k € | -193% | 20,9 k € | +248% | -14,1 k € | +90.2% | -144,7 k € | -603% | -20,6 k € | -274% | 11,8 k € | -8.1% | 12,8 k € | -36.6% | 20,2 k € | -20.2% | 25,4 k € |
| Operating result | 65,9 k € | +93.1% | 34,1 k € | -69.8% | 113,1 k € | +36.1% | 83,1 k € | +32.9% | 62,6 k € | +97.3% | 31,7 k € | +456% | 5,7 k € | -83.9% | 35,5 k € | +27.7% | 27,8 k € | -40.5% | 46,7 k € | -0.4% | 46,9 k € | +338% | -19,7 k € | -197% | 20,3 k € | +223% | -16,5 k € | +88.7% | -146,8 k € | -551% | -22,5 k € | -436% | 6,7 k € | +0.7% | 6,7 k € | -52.7% | 14 k € | -25.9% | 19 k € |
| Net result | 45,1 k € | +104% | 22,1 k € | -72.2% | 79,3 k € | +39.3% | 56,9 k € | -4.9% | 59,8 k € | +99.9% | 29,9 k € | +712% | 3,7 k € | +166% | -5,6 k € | -494% | 1,4 k € | -96.2% | 36,8 k € | +7.4% | 34,3 k € | +197% | -35,4 k € | -399% | 11,8 k € | +141% | -29 k € | +82.6% | -167,3 k € | -534% | -26,4 k € | -775% | 3,9 k € | -31.1% | 5,7 k € | -24.8% | 7,5 k € | -30.8% | 10,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 166,5 k € | +37.2% | 121,3 k € | +22.2% | 99,3 k € | +397% | 20 k € | +154% | -36,9 k € | +61.8% | -96,8 k € | +23.6% | -126,7 k € | +2.8% | -130,4 k € | -4.5% | -124,8 k € | +1.1% | -126,2 k € | +22.6% | -163,1 k € | +17.4% | -197,3 k € | -21.8% | -162 k € | +6.8% | -173,8 k € | -20.1% | -144,7 k € | -741% | 22,6 k € | +0.5% | 22,5 k € | +21.1% | 18,6 k € | +44.0% | 12,9 k € | -16.0% | 15,3 k € |
| Total assets | 221,4 k € | +23.1% | 179,9 k € | +16.2% | 154,8 k € | +111% | 73,2 k € | -31.4% | 106,7 k € | +123% | 48 k € | -22.2% | 61,7 k € | +10.2% | 56 k € | -9.4% | 61,8 k € | -15.2% | 72,9 k € | +12.6% | 64,7 k € | -25.3% | 86,6 k € | -19.3% | 107,4 k € | -2.1% | 109,7 k € | +41.0% | 77,8 k € | +41.5% | 55 k € | +88.9% | 29,1 k € | +15.7% | 25,2 k € | -16.0% | 29,9 k € | -23.0% | 38,9 k € |
| Cash | 18,2 k € | +386% | 3,7 k € | -91.7% | 45,4 k € | -0.2% | 45,5 k € | -46.6% | 85,3 k € | +192% | 29,2 k € | +1137% | 2,4 k € | -76.3% | 10 k € | +163% | 3,8 k € | -67.2% | 11,5 k € | +48.9% | 7,8 k € | +6.7% | 7,3 k € | – | 12,6 k € | -13.9% | 14,6 k € | -55.3% | 32,8 k € | +544% | 5,1 k € | +1001% | 462,6 € | -66.7% | 1,4 k € | -90.2% | 14,3 k € | ||
| Debts | 55 k € | -6.1% | 58,5 k € | +5.5% | 55,5 k € | +4.2% | 53,2 k € | -63.0% | 143,7 k € | -0.7% | 144,7 k € | -23.2% | 188,4 k € | +1.1% | 186,4 k € | +0.3% | 185,8 k € | -6.4% | 198,6 k € | -10.5% | 221,9 k € | -21.8% | 284 k € | +5.4% | 269,4 k € | -5.0% | 283,5 k € | +27.4% | 222,6 k € | +587% | 32,4 k € | +388% | 6,6 k € | +0.6% | 6,6 k € | -61.3% | 17,1 k € | -27.6% | 23,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
KIM MILANTS
ActiveEnded mandates
Kim Milants
EndedKim Milants
EndedKIM MILANTS
EndedKim Milants
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 19/08/2025 | 12/09/2024 | 31/08/2023 | 31/08/2022 | 26/08/2021 |
| General meeting | 25/06/2026 | 31/07/2025 | 11/09/2024 | 31/07/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/06/2026 | 20/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/07/2025 | 19/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 11/09/2024 | 12/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/07/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/06/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/07/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 13/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 14/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 29/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 03/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 05/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
KIM MILANTS
ActiveEnded mandates
Kim Milants
EndedKim Milants
EndedKIM MILANTS
EndedKim Milants
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,1 k €↑
- 2024Annual accounts 202422,1 k €↓
- 2023Annual accounts 202379,3 k €↑
- 2022Annual accounts 202256,9 k €↓
- 2021Annual accounts 202159,8 k €↑
- 2020Annual accounts 202029,9 k €↑
- 2019Annual accounts 20193,7 k €↑
- 2018Annual accounts 2018-5,6 k €↓
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 201636,8 k €↑
- 2015Annual accounts 201534,3 k €↑
- 2014Annual accounts 2014-35,4 k €↓
- 2013Annual accounts 201311,8 k €↑
- 2012Annual accounts 2012-29 k €↑
- 2011Annual accounts 2011-167,3 k €↓
- 2010Annual accounts 2010-26,4 k €↓
- 2009Annual accounts 20093,9 k €↓
- 2008Annual accounts 20085,7 k €↓
- 2007Annual accounts 20077,5 k €↓
- 2006Annual accounts 200610,9 k €
- 12/01/2004IncorporationPrivate limited company