ACTIVE

INTERNI EDITION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

81 k €

+212.3% YoY

Gross margin

245,7 k €

+47.7% YoY

Equity

210 k €

+62.7% YoY

Workforce

3,3 ETP

-100.0% YoY

What does INTERNI EDITION do?

INTERNI EDITION is a Public limited company incorporated in 2004. Its main activity is: Manufacture of furniture. Its registered office is in Evere. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.585.663

Incorporation

12/01/2004

Legal form

Public limited company

Registered office

Rue G. De Lombaerde 41
1140 Evere · BruxellesSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

31004Manufacture of furniture· main 31091Manufacture of other furniture 36141Water collection, treatment and supply 46494Wholesale of other household goods 46494Wholesale of other household goods 47551Retail sale of other household equipment in specialised stores+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	245,7 k €	+47.7%	166,3 k €	-12.1%	189,3 k €	-8.5%	207 k €	-23.1%	269,2 k €	-12.7%	308,5 k €	+10.1%	280,3 k €	-3.9%	291,7 k €	+0.4%	290,5 k €	-8.5%	317,6 k €	-16.4%	379,8 k €	+3.3%	367,8 k €	-17.1%	443,6 k €	+20.5%	368,1 k €	-14.9%	432,5 k €	+8.5%	398,6 k €	+0.4%	397,2 k €	+9.9%	361,5 k €	+15.8%	312,3 k €	+11.9%	278,9 k €
EBITDA	87 k €	+217%	-74,5 k €	-76.9%	-42,1 k €	-383%	14,9 k €	-76.3%	62,7 k €	-31.9%	92,1 k €	+4501%	2 k €	-94.0%	33,3 k €	-44.1%	59,5 k €	-1.0%	60,1 k €	-53.9%	130,5 k €	+17.0%	111,5 k €	-40.1%	186,2 k €	+77.5%	104,9 k €	-40.1%	175,1 k €	+22.7%	142,7 k €	-25.4%	191,4 k €	+9.4%	174,9 k €	-2.7%	179,7 k €	+47.3%	122 k €
Operating result	76,9 k €	+191%	-85 k €	-57.0%	-54,1 k €	-1070%	5,6 k €	-89.5%	53,2 k €	-28.4%	74,3 k €	+325%	-33 k €	-361%	-7,2 k €	-183%	8,6 k €	-38.2%	13,9 k €	-79.9%	69 k €	+73.0%	39,9 k €	-63.5%	109,3 k €	+267%	29,8 k €	-70.3%	100,4 k €	+55.0%	64,8 k €	-52.6%	136,6 k €	+124%	60,9 k €	-6.7%	65,3 k €	+422%	12,5 k €
Net result	81 k €	+212%	-72,1 k €	-41.4%	-51 k €	-4307%	1,2 k €	-97.5%	49,3 k €	-19.1%	61 k €	+345%	-24,9 k €	-449%	7,1 k €	+209%	-6,5 k €	+0.5%	-6,6 k €	-113%	51,4 k €	+852%	-6,8 k €	-111%	60,3 k €	+104%	29,5 k €	+6.7%	27,7 k €	-17.1%	33,4 k €	-65.4%	96,6 k €	+23.2%	78,4 k €	+45.8%	53,8 k €	+113%	25,3 k €
Balance sheet
Equity	210 k €	+62.7%	129,1 k €	-35.8%	201,2 k €	-20.2%	252,1 k €	+0.5%	250,9 k €	+24.5%	201,6 k €	+43.4%	140,6 k €	-15.0%	165,5 k €	+4.5%	158,3 k €	-4.0%	164,9 k €	-53.1%	351,4 k €	+17.1%	300 k €	-2.2%	306,8 k €	+24.5%	246,5 k €	+13.6%	217 k €	-41.2%	369,3 k €	+9.9%	335,9 k €	+40.4%	239,3 k €	+48.7%	160,9 k €	+50.2%	107,1 k €
Total assets	302,4 k €	-0.4%	303,7 k €	-17.8%	369,6 k €	-2.0%	377,3 k €	-15.5%	446,5 k €	+16.8%	382,5 k €	+14.8%	333,1 k €	-18.2%	407,3 k €	+8.1%	376,9 k €	+5.8%	356,3 k €	-28.6%	498,9 k €	-24.0%	656,7 k €	+2.3%	641,8 k €	+5.5%	608,1 k €	+5.0%	579,1 k €	-33.5%	871,1 k €	+5.2%	827,9 k €	+5.0%	788,3 k €	-3.0%	813 k €	+0.4%	810 k €
Cash	2,1 k €	+4.3%	2,1 k €	+8.4%	1,9 k €	-87.3%	14,9 k €	+181%	5,3 k €	-68.7%	17 k €	-28.9%	23,8 k €	+410%	4,7 k €	-94.5%	84,9 k €	+596%	12,2 k €	-28.1%	17 k €	-40.5%	28,5 k €	+134%	12,2 k €	+1099%	1 k €	-89.2%	9,4 k €	-52.3%	19,6 k €	+12.8%	17,4 k €	-31.9%	25,6 k €	-77.7%	114,9 k €	+246%	33,2 k €
Debts	92,4 k €	-40.5%	155,2 k €	+9.7%	141,4 k €	+21.3%	116,5 k €	-31.7%	170,7 k €	+1.9%	167,6 k €	-11.0%	188,3 k €	-22.1%	241,8 k €	+10.6%	218,5 k €	+15.0%	190,1 k €	+28.9%	147,5 k €	-58.1%	351,7 k €	+14.5%	307,2 k €	-11.8%	348,4 k €	-3.8%	362,1 k €	-27.8%	501,2 k €	+2.2%	490,2 k €	-10.4%	547,3 k €	-15.8%	650,4 k €	-7.5%	702,9 k €
Other
Workforce	3,3 ETP	-100.0%	222 248,0 ETP	+6.4%	208 915,3 ETP	+16.8%	178 856,2 ETP	-6.9%	192 030,7 ETP	+3623121%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	0.0%	5,3 ETP	+51.4%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

JEAN PIERRE PIRSON

Managing director

Active

VINCENT PIRSON

Director

Active

Ended mandates

VINCENT PIERRE MARIE PIRSON

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AIONOS● Active	1040.561.659
ALCACO● Active	0880.493.447
ANDROUS et MEEUS● Active	0426.373.594
BOUPI● Active	0764.983.570
PIRCOOL● Active	0785.479.373
TOUCH DOWN● Active	0441.623.380

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	29/08/2025	28/08/2024	04/09/2023	31/08/2022	31/08/2021
General meeting	05/05/2026	30/06/2025	30/06/2024	30/06/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/05/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	04/09/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	22/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	17/09/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

JEAN PIERRE PIRSON

Managing director

Active

VINCENT PIRSON

Director

Active

Ended mandates

VINCENT PIERRE MARIE PIRSON

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office14/10/2004
SIEGE SOCIAL
PDF
Other19/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581 k €↑
2024
Annual accounts 2024-72,1 k €↓
2023
Annual accounts 2023-51 k €↓
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 202149,3 k €↓
2020
Annual accounts 202061 k €↑
2019
Annual accounts 2019-24,9 k €↓
2018
Annual accounts 20187,1 k €↑
2017
Annual accounts 2017-6,5 k €↑
2016
Annual accounts 2016-6,6 k €↓
2015
Annual accounts 201551,4 k €↑
2014
Annual accounts 2014-6,8 k €↓
2013
Annual accounts 201360,3 k €↑
2012
Annual accounts 201229,5 k €↑
2011
Annual accounts 201127,7 k €↓
2010
Annual accounts 201033,4 k €↓
2009
Annual accounts 200996,6 k €↑
2008
Annual accounts 200878,4 k €↑
2007
Annual accounts 200753,8 k €↑
2006
Annual accounts 200625,3 k €
12/01/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERNI EDITION

Overview

What does INTERNI EDITION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline