ACTIVE

Rootmaestro

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

-21,8 k €

-154.5% YoY

Gross margin

-21,3 k €

-152.0% YoY

Equity

29,6 k €

-54.9% YoY

What does Rootmaestro do?

Rootmaestro is a Private company with limited liability incorporated in 2004. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.591.702

Incorporation

12/01/2004

Legal form

Private company with limited liability

Registered office

Wapenaarteinde 4
9112 Sint-Niklaas · FlandreSee on map

Contributed capital

6 307,00 €

Latest accounts

30/09/2023

Activities (NACE)

71340Architectural and engineering activities; technical testing and analysis· main 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.74700Other professional, scientific and technical activities 81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-21,3 k €	-152%	40,9 k €	-52.0%	85,2 k €	+93.0%	44,1 k €	+3.3%	42,7 k €	-38.9%	69,9 k €	+125%	31,1 k €	-19.0%	38,4 k €	+19.3%	32,2 k €	-36.9%	51 k €	+26.1%	40,5 k €	-40.9%	68,5 k €	+127%	-253,6 k €	-2357%	11,2 k €	+133%	-34,2 k €	-118%	184,8 k €	+224%	57,1 k €
EBITDA	-21,6 k €	-154%	40,3 k €	-52.6%	84,9 k €	+94.3%	43,7 k €	+5.5%	41,4 k €	-39.9%	68,9 k €	+37.9%	49,9 k €	+33.9%	37,3 k €	+21.0%	30,8 k €	-38.7%	50,3 k €	+27.6%	39,4 k €	+25.7%	31,4 k €	+112%	-255,8 k €	-2788%	9,5 k €	+126%	-36,1 k €	-120%	182,8 k €	+234%	54,7 k €
Operating result	-21,6 k €	-154%	40,3 k €	+171%	14,8 k €	+136%	-41,4 k €	-23.0%	-33,6 k €	+18.8%	-41,4 k €	-29.8%	-31,9 k €	-120%	158 k €	+1774%	-9,4 k €	-147%	20,3 k €	+108%	-253,3 k €	-1283%	21,4 k €	+108%	-274,1 k €	-986%	-25,2 k €	+71.8%	-89,7 k €	-243%	62,8 k €	+1068%	5,4 k €
Net result	-21,8 k €	-155%	40,1 k €	+248%	11,5 k €	+585%	1,7 k €	+325%	-748,5 €	+97.1%	-26,2 k €	-13877%	-187,5 €	-100%	187,6 k €	+790%	21,1 k €	-51.1%	43,1 k €	+116%	-263,6 k €	-1389%	20,5 k €	+108%	-259,8 k €	-31355%	-826 €	+98.0%	-41,6 k €	-174%	55,9 k €	+906%	5,6 k €
Balance sheet
Equity	29,6 k €	-54.9%	65,6 k €	+157%	25,5 k €	+82.2%	14 k €	+13.6%	12,3 k €	+192%	-13,4 k €	-205%	12,8 k €	-1.4%	13 k €	+107%	-174,6 k €	+10.8%	-195,7 k €	+18.0%	-238,8 k €	+6.9%	-256,4 k €	+7.4%	-276,8 k €	-1530%	-17 k €	-5.1%	-16,2 k €	-164%	25,4 k €	+458%	4,6 k €
Total assets	56,4 k €	-43.3%	99,5 k €	+13.8%	87,5 k €	-14.3%	102,1 k €	-37.1%	162,3 k €	-5.5%	171,8 k €	-26.8%	234,7 k €	-16.5%	280,9 k €	+77.3%	158,5 k €	+2.1%	155,2 k €	+6.0%	146,5 k €	-15.3%	172,9 k €	+8.8%	158,9 k €	-67.2%	485 k €	-10.3%	540,7 k €	-33.6%	814,5 k €	+219%	255,1 k €
Cash	10,3 k €	-79.3%	49,9 k €	-1.6%	50,7 k €	-30.0%	72,4 k €	+16.6%	62,1 k €	+6.2%	58,5 k €	+63.2%	35,8 k €	-25.2%	47,9 k €	+2.4%	46,8 k €	-4.6%	49 k €	+1088%	4,1 k €	-58.5%	10 k €	-32.1%	14,7 k €		–		56,6 k €	-37.1%	90 k €	+1833%	4,7 k €
Debts	21,8 k €	-0.2%	21,9 k €	+69.3%	12,9 k €	+527%	2,1 k €	-92.3%	26,9 k €	+7.0%	25,1 k €	+69.2%	14,8 k €	+276%	4 k €	-87.7%	32 k €	+148%	12,9 k €	+26.2%	10,2 k €	-40.8%	17,3 k €	-20.1%	21,6 k €	-55.3%	48,4 k €	-29.8%	68,9 k €	-73.9%	264,2 k €	+6.6%	247,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 6 ended

Active mandates

Rafael Van Bogaert

Director

Active

SPITTEX

Manager · 0894.866.966

Represented by Rafael Van Bogaert

Active

Ended mandates

maria de zee

Manager · until 29 juin 2010

Ended

maria de zee

Manager

Ended

Rafael Van Bogaert

Mandate

Ended

Rafael Van Bogaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHRIS D' HAESE● Active	0861.136.405
myneva Belgium B.V.● Active	0811.494.773
SPITTEX● Active	0894.866.966
Steun Thuis Comfort● Active	0742.923.394
Trade & Consulting administration● Active	0882.312.790

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2024	31/05/2023	31/05/2022	30/04/2021	29/05/2020	29/04/2019
General meeting	19/01/2024	20/01/2023	21/01/2022	15/01/2021	17/01/2020	02/02/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	19/01/2024	31/05/2024	Dutch	PDF
Micro model	30/09/2022	20/01/2023	31/05/2023	Dutch	PDF
Micro model	30/09/2021	21/01/2022	31/05/2022	Dutch	PDF
Micro model	30/09/2020	15/01/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	17/01/2020	29/05/2020	Dutch	PDF
Micro model	30/09/2018	02/02/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	01/03/2018	31/05/2018	Dutch	PDF
Abridged model	30/09/2016	19/01/2017	17/03/2017	Dutch	PDF
Abridged model	30/09/2015	21/01/2016	29/04/2016	Dutch	PDF
Abridged model	30/09/2014	22/01/2015	22/04/2015	Dutch	PDF
Abridged model	30/09/2013	21/02/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	18/01/2013	31/05/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	27/03/2011	27/05/2011	Dutch	PDF
Abridged model	30/09/2009	01/01/2010	19/05/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	30/04/2009	Dutch	PDF
Abridged model	31/03/2007	19/07/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 6 ended

Active mandates

Rafael Van Bogaert

Director

Active

SPITTEX

Manager · 0894.866.966

Represented by Rafael Van Bogaert

Active

Ended mandates

maria de zee

Manager · until 29 juin 2010

Ended

maria de zee

Manager

Ended

Rafael Van Bogaert

Mandate

Ended

Rafael Van Bogaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/02/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other31/01/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares26/10/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates10/05/2004
ONTSLAGEN - BENOEMINGEN
PDF
Other19/01/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-21,8 k €↓
2022
Annual accounts 202240,1 k €↑
2021
Annual accounts 202111,5 k €↑
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 2019-748,5 €↑
2018
Annual accounts 2018-26,2 k €↓
2017
Annual accounts 2017-187,5 €↓
2016
Annual accounts 2016187,6 k €↑
2015
Annual accounts 201521,1 k €↓
2014
Annual accounts 201443,1 k €↑
2013
Annual accounts 2013-263,6 k €↓
2012
Annual accounts 201220,5 k €↑
2011
Annual accounts 2011-259,8 k €↓
2010
Annual accounts 2010-826 €↑
2009
Annual accounts 2009-41,6 k €↓
2008
Annual accounts 200855,9 k €↑
2007
Annual accounts 20075,6 k €
12/01/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rootmaestro

Overview

What does Rootmaestro do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline