ACTIVE

MAGIC VELOS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

15,1 k €

+1038.9% YoY

Revenue

138,2 k €

+36.1% YoY

Equity

51,7 k €

+41.2% YoY

What does MAGIC VELOS do?

MAGIC VELOS is a Private limited company incorporated in 2004. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.650.197

Incorporation

14/01/2004

Legal form

Private limited company

Registered office

Square Sainctelette 6
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 550,00 €

Latest accounts

30/09/2025

Activities (NACE)

47632Retail sale of music and video recordings in specialised stores· main 47785Other retail sale of new goods in specialised stores 52492Warehousing and support activities for transportation 52740Warehousing and support activities for transportation 71406Architectural and engineering activities; technical testing and analysis 77210Rental and leasing of recreational and sports goods+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	138,2 k €	+36.1%	101,6 k €	-75.2%	409,6 k €	+53.2%	267,4 k €	-31.7%	391,6 k €	+21.0%	323,5 k €	+38.4%	233,8 k €	+18.3%	197,6 k €	+30.1%	151,8 k €	+28.2%	118,4 k €	+20.4%	98,3 k €	+13.4%	86,7 k €	+1.3%	85,6 k €	-14.7%	100,4 k €	+2.8%	97,7 k €	-20.0%	122,1 k €	+24.8%	97,8 k €	-11.1%	110,1 k €	+43.9%	76,5 k €
EBITDA	24,1 k €	+296%	6,1 k €	-75.5%	24,8 k €	+1.6%	24,4 k €	-34.9%	37,4 k €	+110%	17,8 k €	+13.7%	15,7 k €	+740%	1,9 k €	-36.5%	2,9 k €	-33.0%	4,4 k €	-19.2%	5,4 k €	+489%	921,3 €	+115%	-6 k €	-911%	734,7 €	+120%	-3,8 k €	-526%	881,8 €	-10.8%	988,2 €	+16.6%	847,7 €	+290%	-447 €
Operating result	23,4 k €	+1184%	1,8 k €	-91.2%	20,8 k €	+1.7%	20,4 k €	-39.1%	33,5 k €	+141%	13,9 k €	-10.1%	15,5 k €	+1122%	1,3 k €	-45.9%	2,3 k €	-38.2%	3,8 k €	-21.6%	4,8 k €	+2245%	205,8 €	+103%	-6,1 k €	-1081%	619,2 €	+116%	-3,9 k €	-606%	766,2 €	-22.5%	988,2 €	+16.6%	847,7 €	+290%	-447 €
Net result	15,1 k €	+1039%	1,3 k €	-93.5%	20,3 k €	+28.7%	15,8 k €	-51.9%	32,9 k €	+173%	12 k €	-20.4%	15,1 k €	+1925%	746,5 €	-27.1%	1 k €	-72.4%	3,7 k €	-20.0%	4,6 k €	+3476%	129,5 €	+102%	-6,4 k €	-1264%	545,5 €	+109%	-6,2 k €	-1478%	452,8 €	+45.3%	311,7 €	-64.7%	881,7 €	+261%	-549 €
Balance sheet
Equity	51,7 k €	+41.2%	36,7 k €	+3.7%	35,3 k €	+0.9%	35 k €	+7.0%	32,7 k €	+29.0%	25,3 k €	+8.7%	23,3 k €	+54.4%	15,1 k €	+5.2%	14,4 k €	+7.7%	13,3 k €	+38.5%	9,6 k €	+92.7%	5 k €	+2.7%	4,9 k €	-56.6%	11,2 k €	+5.1%	10,7 k €	-36.9%	16,9 k €	+2.8%	16,5 k €	+1.9%	16,1 k €	+5.8%	15,3 k €
Total assets	98,5 k €	+15.8%	85,1 k €	+21.3%	70,2 k €	+0.0%	70,1 k €	-46.9%	132,1 k €	+105%	64,3 k €	-8.0%	70 k €	+70.0%	41,2 k €	+5.6%	39 k €	+24.5%	31,3 k €	-12.6%	35,8 k €	+34.6%	26,6 k €	-17.0%	32,1 k €	-7.9%	34,8 k €	+11.6%	31,2 k €	-16.3%	37,3 k €	+33.6%	27,9 k €	+17.4%	23,8 k €	+18.8%	20 k €
Cash	87,6 k €	+20.4%	72,7 k €	+32.3%	55 k €	+10.2%	49,9 k €	-53.6%	107,6 k €	+434%	20,2 k €	-45.4%	37 k €	+802%	4,1 k €	-25.2%	5,5 k €	+15.6%	4,7 k €	-52.5%	10 k €	+147%	4 k €	-40.0%	6,7 k €	-9.3%	7,4 k €	+58.0%	4,7 k €	-16.9%	5,7 k €	-44.3%	10,2 k €	+95.2%	5,2 k €	+12.1%	4,6 k €
Debts	46,8 k €	-3.5%	48,4 k €	+39.1%	34,8 k €	-0.9%	35,1 k €	-64.7%	99,4 k €	+155%	39 k €	-16.4%	46,6 k €	+79.0%	26,1 k €	+5.8%	24,6 k €	+37.0%	18 k €	-31.4%	26,2 k €	+21.1%	21,6 k €	-20.5%	27,2 k €	+16.6%	23,3 k €	+13.6%	20,5 k €	+10.4%	18,6 k €	+97.0%	9,4 k €	+67.9%	5,6 k €	+18.5%	4,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

MAJID ASHOURLOU

Mandate

Active

Natalie RASSON

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	28/04/2026	28/04/2025	07/05/2024	12/09/2022	23/09/2021	31/08/2020
General meeting	25/02/2026	25/02/2025	05/02/2024	30/06/2022	30/06/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	25/02/2026	28/04/2026	French	PDF
Micro model	30/09/2024	25/02/2025	28/04/2025	French	PDF
Micro model	30/09/2023	05/02/2024	07/05/2024	French	PDF
Abridged model	31/12/2021	30/06/2022	12/09/2022	French	PDF
Abridged modelCorrection	31/12/2020	30/06/2021	23/09/2021	French	PDF
Abridged model	31/12/2020	30/06/2021	16/09/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	05/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	06/11/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	02/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

MAJID ASHOURLOU

Mandate

Active

Natalie RASSON

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates22/08/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office18/12/2006
SIEGE SOCIAL
PDF
Registered office03/03/2004
SIEGE SOCIAL
PDF
Other21/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,1 k €↑
2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 202320,3 k €↑
2021
Annual accounts 202115,8 k €↓
2020
Annual accounts 202032,9 k €↑
2019
Annual accounts 201912 k €↓
2018
Annual accounts 201815,1 k €↑
2017
Annual accounts 2017746,5 €↓
2016
Annual accounts 20161 k €↓
2015
Annual accounts 20153,7 k €↓
2014
Annual accounts 20144,6 k €↑
2013
Annual accounts 2013129,5 €↑
2012
Annual accounts 2012-6,4 k €↓
2011
Annual accounts 2011545,5 €↑
2010
Annual accounts 2010-6,2 k €↓
2009
Annual accounts 2009452,8 €↑
2008
Annual accounts 2008311,7 €↓
2007
Annual accounts 2007881,7 €↑
2006
Annual accounts 2006-549 €
14/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGIC VELOS

Overview

What does MAGIC VELOS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline