ACTIVE

PRODECOR INDUSTRIE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

14,3 k €

-21.8% YoY

Gross margin

330,6 k €

-5.8% YoY

Equity

232,1 k €

+6.6% YoY

What does PRODECOR INDUSTRIE do?

PRODECOR INDUSTRIE is a Public limited company incorporated in 2004. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.808.862

Incorporation

20/01/2004

Legal form

Public limited company

Registered office

Rue des Lutins 10-14
1190 Forest · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	330,6 k €	-5.8%	350,8 k €	-3.0%	361,5 k €	+27.1%	284,4 k €	+30.6%	217,7 k €	-50.2%	437,5 k €	-18.2%	534,8 k €	+49.7%	357,3 k €	-9.6%	395,2 k €	-13.2%	455,4 k €	-5.4%	481,5 k €	-1.8%	490,3 k €	+7.3%	457 k €	+16.4%	392,6 k €	+8.6%	361,5 k €	+9.4%	330,6 k €	-5.5%	349,7 k €	-6.1%	372,2 k €	-16.0%	443,4 k €
EBITDA	44,6 k €	-36.9%	70,7 k €	-17.9%	86,1 k €	+733%	10,3 k €	+111%	-97,9 k €	-336%	41,4 k €	-66.4%	123,4 k €	+143%	50,8 k €	+49.6%	34 k €	-65.1%	97,4 k €	+63.3%	59,7 k €	-64.6%	168,5 k €	+57.7%	106,8 k €	+63.8%	65,2 k €	-29.8%	92,8 k €	+53.8%	60,4 k €	-28.1%	84 k €	+32.9%	63,2 k €	-61.2%	162,8 k €
Operating result	24,4 k €	+24.4%	19,6 k €	-22.7%	25,4 k €	+147%	-53,7 k €	+68.1%	-168,3 k €	-369%	-35,9 k €	-166%	54,4 k €	+454%	-15,3 k €	-8.2%	-14,2 k €	-127%	52,5 k €	+253%	14,9 k €	-87.2%	116,4 k €	+114%	54,5 k €	+969%	5,1 k €	-75.5%	20,8 k €	+249%	-14 k €	-130%	46,5 k €	+62.3%	28,7 k €	-78.0%	130,1 k €
Net result	14,3 k €	-21.8%	18,3 k €	-47.9%	35 k €	+179%	-44,1 k €	+71.6%	-155,7 k €	-524%	-24,9 k €	-164%	39,3 k €	+3814%	-1,1 k €	+78.1%	-4,8 k €	-112%	40,5 k €	+126%	17,9 k €	-78.7%	84,2 k €	+78.5%	47,2 k €	-27.7%	65,3 k €	+211%	21 k €	+266%	-12,6 k €	-131%	40,4 k €	+43.7%	28,1 k €	-70.4%	95 k €
Balance sheet
Equity	232,1 k €	+6.6%	217,8 k €	+5.5%	206,5 k €	+15.7%	178,4 k €	-22.3%	229,5 k €	-41.5%	392,1 k €	-7.5%	424 k €	+8.2%	391,7 k €	-2.0%	399,7 k €	-2.9%	411,5 k €	-3.8%	427,9 k €	-12.1%	487 k €	-6.3%	519,7 k €	+8.4%	479,5 k €	+45.0%	330,7 k €	-4.1%	344,7 k €	-15.4%	407,3 k €	-2.4%	417,5 k €	-7.4%	450,9 k €
Total assets	363,5 k €	+17.2%	310,2 k €	-8.2%	337,8 k €	+13.4%	297,9 k €	-29.3%	421,4 k €	-31.6%	615,9 k €	-6.1%	656,1 k €	-5.1%	691,2 k €	+5.5%	655,2 k €	-5.9%	696 k €	-5.5%	736,4 k €	-5.2%	776,5 k €	+13.1%	686,4 k €	-4.7%	720 k €	-3.8%	748,6 k €	+4.3%	717,6 k €	+29.2%	555,4 k €	-0.8%	559,6 k €	+2.7%	545 k €
Cash	45,5 k €	+38.5%	32,8 k €	-61.1%	84,4 k €	+117%	38,9 k €	+54.4%	25,2 k €	-34.4%	38,4 k €	-49.8%	76,6 k €	+84.8%	41,4 k €	-43.4%	73,2 k €	-13.8%	84,9 k €	+57.7%	53,8 k €	+34.4%	40,1 k €	+22.8%	32,6 k €	-9.0%	35,8 k €	-2.9%	36,9 k €	-23.9%	48,5 k €	-39.5%	80,2 k €	+228%	24,4 k €	-29.8%	34,8 k €
Debts	131,4 k €	+65.1%	79,6 k €	-27.3%	109,4 k €	+16.4%	94,1 k €	-45.4%	172,1 k €	-17.8%	209,5 k €	-2.2%	214,2 k €	-2.4%	219,5 k €	+32.8%	165,4 k €	+25.9%	131,4 k €	-33.3%	197 k €	-22.3%	253,7 k €	+99.4%	127,2 k €	-35.6%	197,5 k €	-52.7%	417,9 k €	+12.1%	372,9 k €	+152%	148,1 k €	+4.4%	141,9 k €	+52.5%	93 k €
Other
Workforce	–		–		–		5,4 ETP	-27.0%	7,4 ETP	-12.9%	8,5 ETP	-11.5%	9,6 ETP	+4.3%	9,2 ETP	+3.4%	8,9 ETP	+1.1%	8,8 ETP	+7.3%	8,2 ETP	+5.1%	7,8 ETP	-13.3%	9,0 ETP	0.0%	9,0 ETP	+32.4%	6,8 ETP	-2.9%	7,0 ETP	0.0%	7,0 ETP	-11.4%	7,9 ETP	+3.9%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

Anne Busch

Director · since 24 octobre 2023 · until 10 mai 2029

Active

Sébastien Renard

Director · since 24 octobre 2023 · until 10 mai 2029

Active

Eric Renard

Managing director · since 19 octobre 2023 · until 13 mai 2029

Active

Ended mandates

Anne Busch

Director · since 24 octobre 2023 · until 15 mai 2029

Ended

ERIC RENARD

Managing director · since 24 octobre 2023 · until 15 mai 2029

Ended

Sébastien Renard

Director · since 24 octobre 2023 · until 15 mai 2029

Ended

ERIC RENARD

Managing director · since 13 mai 2021 · until 13 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
GALVANODECOR● Active	0428.147.607
RENARIMMO● Active	0408.414.540

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/12/2025	28/11/2024	14/11/2023	31/08/2022	28/09/2021	23/09/2020
General meeting	26/12/2025	26/11/2024	14/11/2023	11/05/2022	13/09/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/12/2025	26/12/2025	French	PDF
Micro model	31/12/2023	26/11/2024	28/11/2024	French	PDF
Micro model	31/12/2022	14/11/2023	14/11/2023	French	PDF
Abridged model	31/12/2021	11/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	13/09/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	10/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	20/05/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

Anne Busch

Director · since 24 octobre 2023 · until 10 mai 2029

Active

Sébastien Renard

Director · since 24 octobre 2023 · until 10 mai 2029

Active

Eric Renard

Managing director · since 19 octobre 2023 · until 13 mai 2029

Active

Ended mandates

Anne Busch

Director · since 24 octobre 2023 · until 15 mai 2029

Ended

ERIC RENARD

Managing director · since 24 octobre 2023 · until 15 mai 2029

Ended

Sébastien Renard

Director · since 24 octobre 2023 · until 15 mai 2029

Ended

ERIC RENARD

Managing director · since 13 mai 2021 · until 13 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/06/2009
DEMISSIONS, NOMINATIONS
PDF
Other27/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,3 k €↓
2023
Annual accounts 202318,3 k €↓
2022
Annual accounts 202235 k €↑
2021
Annual accounts 2021-44,1 k €↑
2020
Annual accounts 2020-155,7 k €↓
2019
Annual accounts 2019-24,9 k €↓
2018
Annual accounts 201839,3 k €↑
2017
Annual accounts 2017-1,1 k €↑
2016
Annual accounts 2016-4,8 k €↓
2015
Annual accounts 201540,5 k €↑
2014
Annual accounts 201417,9 k €↓
2013
Annual accounts 201384,2 k €↑
2012
Annual accounts 201247,2 k €↓
2011
Annual accounts 201165,3 k €↑
2010
Annual accounts 201021 k €↑
2009
Annual accounts 2009-12,6 k €↓
2008
Annual accounts 200840,4 k €↑
2007
Annual accounts 200728,1 k €↓
2006
Annual accounts 200695 k €
20/01/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRODECOR INDUSTRIE

Overview

What does PRODECOR INDUSTRIE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline