GDM International
0862.837.764 · rovalta.com · 24/09/2026
NORMAL SITUATION
GDM International
Financial year 2023 · closed on 31/12/2023
Net result
-301,3 k €
-364.2% YoY
Revenue
234,5 k €
+26.1% YoY
Equity
647,6 k €
-31.8% YoY
Company — Normal situation.
Overview
What does GDM International do?
GDM International is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.837.764
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2023
Joint committees (1)
- 200
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 234,5 k € | +26.1% | 186 k € | -9.7% | 206 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | -2,3 k € | +93.4% | -34,3 k € | -306% | 16,6 k € | +115% | -108,9 k € | -140% | 268,9 k € | +24.9% | 215,2 k € | +21.9% | 176,6 k € | +7568% | 2,3 k € | -98.4% | 148,1 k € | -23.3% | 192,9 k € | +40.1% | 137,7 k € | -14.3% | 160,7 k € | +35.9% | 118,3 k € | -32.2% | 174,4 k € | +5.5% | 165,3 k € | -6.0% | 175,9 k € | +14.1% | 154,2 k € |
| Operating result | -2,7 k € | +92.2% | -34,9 k € | -319% | 16 k € | +115% | -109,9 k € | -143% | 256,4 k € | +26.5% | 202,8 k € | +51.2% | 134,1 k € | +435% | -40 k € | -135% | 115,2 k € | -28.3% | 160,6 k € | +49.0% | 107,8 k € | -22.7% | 139,4 k € | +43.7% | 97 k € | -35.1% | 149,3 k € | +7.3% | 139,2 k € | -6.9% | 149,5 k € | -2.0% | 152,5 k € |
| Net result | -301,3 k € | -364% | -64,9 k € | -828% | 8,9 k € | +107% | -131,1 k € | -175% | 175,9 k € | +42.9% | 123,1 k € | +28.6% | 95,8 k € | +235% | -70,8 k € | -231% | 53,9 k € | -20.1% | 67,5 k € | +55.7% | 43,3 k € | -22.9% | 56,2 k € | +101% | 28,1 k € | -50.5% | 56,7 k € | -50.7% | 115 k € | +11.4% | 103,2 k € | -45.4% | 189,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 647,6 k € | -31.8% | 948,9 k € | -6.4% | 1 M € | -3.4% | 1 M € | -11.1% | 1,2 M € | +17.5% | 1 M € | +14.0% | 881,7 k € | +12.2% | 786 k € | -8.3% | 856,8 k € | +6.7% | 802,9 k € | +9.2% | 735,4 k € | +6.3% | 692,1 k € | +8.8% | 635,8 k € | +4.6% | 607,8 k € | +10.3% | 551,1 k € | +26.4% | 436,1 k € | +31.0% | 332,9 k € |
| Total assets | 1,5 M € | -24.2% | 1,9 M € | +3.7% | 1,8 M € | +4.9% | 1,8 M € | +2.9% | 1,7 M € | -0.6% | 1,7 M € | -13.5% | 2 M € | +12.7% | 1,8 M € | -6.4% | 1,9 M € | -13.0% | 2,2 M € | +14.9% | 1,9 M € | -3.1% | 1,9 M € | -1.1% | 2 M € | -19.9% | 2,5 M € | -3.9% | 2,6 M € | -4.0% | 2,7 M € | +10.0% | 2,4 M € |
| Cash | 6,1 k € | -82.0% | 33,8 k € | +1031% | 3 k € | +37.7% | 2,2 k € | -84.6% | 14,1 k € | +23.7% | 11,4 k € | +208% | 3,7 k € | -12.1% | 4,2 k € | -23.6% | 5,5 k € | -86.0% | 39,4 k € | -42.8% | 68,9 k € | -7.8% | 74,7 k € | -20.6% | 94,1 k € | -42.2% | 162,8 k € | -33.8% | 245,9 k € | +698% | 30,8 k € | -62.4% | 82 k € |
| Debts | 803 k € | -16.7% | 963,7 k € | +16.8% | 824,9 k € | +16.4% | 708,5 k € | +46.5% | 483,7 k € | -27.6% | 668,2 k € | -39.5% | 1,1 M € | +13.0% | 977,4 k € | -4.8% | 1 M € | -24.7% | 1,4 M € | +18.6% | 1,1 M € | -8.3% | 1,3 M € | -5.9% | 1,3 M € | -27.9% | 1,8 M € | -7.8% | 2 M € | -9.9% | 2,2 M € | +6.6% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | -100% | 0,4 ETP | -60.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +100% | 0,5 ETP | – | ||
Governance
Board of directors
Seen on filing of 31/12/2023 · 4 active · 22 ended
Active mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 3 months | 12 months | 12 months |
| Filing date | 23/07/2024 | 11/01/2024 | 28/09/2023 | 31/08/2021 | 30/04/2021 | 30/04/2020 |
| General meeting | 17/07/2024 | 29/12/2023 | 26/09/2023 | 30/06/2021 | 30/03/2021 | 27/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 17/07/2024 | 23/07/2024 | Dutch | |
| Full model | 31/12/2022 | 29/12/2023 | 11/01/2024 | Dutch | |
| Full model | 31/12/2021 | 26/09/2023 | 28/09/2023 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 30/09/2020 | 30/03/2021 | 30/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/03/2020 | 30/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 29/03/2019 | 30/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 24/03/2017 | 06/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 27/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/03/2014 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 29/03/2013 | 29/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 30/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 25/03/2011 | 30/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 26/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 27/03/2009 | 27/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/03/2008 | 28/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 30/03/2007 | 30/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 4 active · 22 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring29/08/2024KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/07/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/05/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/05/2024ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates07/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates03/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2023ONTSLAGEN - BENOEMINGEN
- Registered office22/12/2021MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-301,3 k €↓
- 2022Annual accounts 2022-64,9 k €↓
- 2021Annual accounts 20218,9 k €↑
- 2020Annual accounts 2020-131,1 k €↓
- 2019Annual accounts 2019175,9 k €↑
- 2018Annual accounts 2018123,1 k €↑
- 2017Annual accounts 201795,8 k €↑
- 2016Annual accounts 2016-70,8 k €↓
- 2015Annual accounts 201553,9 k €↓
- 2014Annual accounts 201467,5 k €↑
- 2013Annual accounts 201343,3 k €↓
- 2012Annual accounts 201256,2 k €↑
- 2011Annual accounts 201128,1 k €↓
- 2010Annual accounts 201056,7 k €↓
- 2009Annual accounts 2009115 k €↑
- 2008Annual accounts 2008103,2 k €↓
- 2007Annual accounts 2007189,1 k €