ACTIVE

VALAPHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

591,9 k €

-25.5% YoY

Gross margin

309,5 k €

+18.6% YoY

Equity

3 M €

+24.7% YoY

Workforce

0,0 ETP

What does VALAPHARMA do?

VALAPHARMA is a Private limited company incorporated in 2004. Its main activity is: Real estate agencies. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.841.229

Incorporation

21/01/2004

Legal form

Private limited company

Registered office

Rue de l'Eau Vive(VD) 56
5020 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	309,5 k €	+18.6%	260,9 k €	-5.4%	275,9 k €	-3.8%	286,7 k €	+12.1%	255,7 k €	-8.1%	278,4 k €	-3.2%	287,6 k €	-0.5%	289 k €	+1.3%	285,4 k €	-9.2%	314,3 k €	+79.2%	175,4 k €	+42.9%	122,7 k €	-17.0%	147,9 k €	+18.6%	124,7 k €	+5.5%	118,2 k €	+2.9%	114,9 k €	-7.6%	124,3 k €	-3.2%	128,4 k €	+8.2%	118,7 k €
EBITDA	307,4 k €	+18.2%	260,1 k €	-4.5%	272,4 k €	-4.6%	285,6 k €	+12.3%	254,3 k €	-8.2%	276,9 k €	-2.3%	283,4 k €	-1.4%	287,6 k €	+1.3%	284 k €	-9.2%	312,7 k €	+80.1%	173,6 k €	+43.2%	121,3 k €	-15.7%	143,8 k €	+17.5%	122,4 k €	+5.2%	116,4 k €	+2.7%	113,3 k €	-7.8%	122,9 k €	-2.7%	126,2 k €	+6.4%	118,6 k €
Operating result	297,9 k €	+18.9%	250,5 k €	-6.5%	267,9 k €	-2.9%	276 k €	+12.8%	244,6 k €	-8.5%	267,3 k €	-2.4%	273,8 k €	-4.8%	287,6 k €	+1.3%	284 k €	-7.6%	307,3 k €	+82.7%	168,2 k €	+45.2%	115,9 k €	-16.3%	138,4 k €	+18.3%	117 k €	+6.2%	110,1 k €	+2.9%	107 k €	-8.2%	116,6 k €	-2.8%	120 k €	+1.1%	118,6 k €
Net result	591,9 k €	-25.5%	794,6 k €	+150%	317,7 k €	-0.2%	318,5 k €	+7.9%	295,3 k €	+74.9%	168,9 k €	-66.1%	498 k €	+211%	159,9 k €	-34.4%	243,9 k €	+45.9%	167,1 k €	-37.1%	265,7 k €	+316%	63,8 k €	-19.2%	79 k €	+2.3%	77,2 k €	+33.7%	57,7 k €	+4.8%	55,1 k €	-5.1%	58,1 k €	-2.8%	59,7 k €	+0.5%	59,5 k €
Balance sheet
Equity	3 M €	+24.7%	2,4 M €	-12.9%	2,7 M €	+13.1%	2,4 M €	+15.1%	2,1 M €	+24.1%	1,7 M €	+11.0%	1,5 M €	+9.9%	1,4 M €	+12.9%	1,2 M €	+24.6%	991,3 k €	+20.3%	824,2 k €	+315%	198,4 k €	-63.0%	537 k €	+17.2%	458 k €	+20.3%	380,8 k €	+17.0%	325,5 k €	+19.3%	272,8 k €	+25.6%	217,2 k €	+35.9%	159,9 k €
Total assets	4,1 M €	+8.0%	3,8 M €	+7.7%	3,5 M €	+1.4%	3,5 M €	+4.5%	3,3 M €	+8.2%	3,1 M €	-0.1%	3,1 M €	+0.8%	3,1 M €	-3.5%	3,2 M €	+4.1%	3,1 M €	-2.5%	3,1 M €	+196%	1,1 M €	-2.8%	1,1 M €	-1.0%	1,1 M €	+2.8%	1,1 M €	-0.1%	1,1 M €	-0.2%	1,1 M €	-0.9%	1,1 M €	+1.5%	1,1 M €
Cash	458,5 k €	-20.5%	576,5 k €	+72.2%	334,8 k €	-37.0%	531,5 k €	+63.1%	325,9 k €	+312%	79,1 k €	+5.3%	75,1 k €	-14.1%	87,5 k €	-58.6%	211,3 k €	+175%	76,9 k €	-60.6%	195,1 k €	+523%	31,3 k €	-4.3%	32,7 k €	-24.2%	43,2 k €	-18.9%	53,3 k €	+51.3%	35,2 k €	-17.8%	42,8 k €	+24.9%	34,3 k €	+98.7%	17,2 k €
Debts	1,1 M €	-20.1%	1,4 M €	+78.8%	796,8 k €	-24.6%	1,1 M €	-13.7%	1,2 M €	-11.9%	1,4 M €	-11.0%	1,6 M €	-6.7%	1,7 M €	-14.0%	1,9 M €	-5.7%	2,1 M €	-10.6%	2,3 M €	+169%	858,9 k €	+56.3%	549,3 k €	-14.0%	639,1 k €	-6.9%	686,7 k €	-7.7%	743,7 k €	-6.9%	798,8 k €	-7.6%	864,6 k €	-4.6%	906,3 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Valérie Levie

Director · since 14 juin 2023

Active

Ended mandates

Valérie Levie

Director · since 08 janvier 2004

Ended

Valérie Levie

Manager · since 08 janvier 2004

Ended

Valerie Levie

Director

Ended

Valerie Levie

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Mersch-Mersch Médical● Active	0826.224.224

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	11/07/2025	02/08/2024	25/08/2023	30/08/2022	30/07/2021
General meeting	29/06/2026	30/06/2025	30/06/2024	31/07/2023	08/08/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	31/07/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Valérie Levie

Director · since 14 juin 2023

Active

Ended mandates

Valérie Levie

Director · since 08 janvier 2004

Ended

Valérie Levie

Manager · since 08 janvier 2004

Ended

Valerie Levie

Director

Ended

Valerie Levie

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares20/02/2014
CAPITAL, ACTIONS
PDF
Other28/01/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025591,9 k €↓
2024
Annual accounts 2024794,6 k €↑
2023
Annual accounts 2023317,7 k €↓
2022
Annual accounts 2022318,5 k €↑
2021
Annual accounts 2021295,3 k €↑
2019
Annual accounts 2019168,9 k €↓
2018
Annual accounts 2018498 k €↑
2017
Annual accounts 2017159,9 k €↓
2016
Annual accounts 2016243,9 k €↑
2015
Annual accounts 2015167,1 k €↓
2014
Annual accounts 2014265,7 k €↑
2013
Annual accounts 201363,8 k €↓
2012
Annual accounts 201279 k €↑
2011
Annual accounts 201177,2 k €↑
2010
Annual accounts 201057,7 k €↑
2009
Annual accounts 200955,1 k €↓
2008
Annual accounts 200858,1 k €↓
2007
Annual accounts 200759,7 k €↑
2006
Annual accounts 200659,5 k €
21/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALAPHARMA

Overview

What does VALAPHARMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline