ACTIVE

TRIZAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

36,5 k €

+46.5% YoY

Gross margin

62,5 k €

+48.9% YoY

Equity

244 k €

+4.1% YoY

What does TRIZAN do?

TRIZAN is a Private company with limited liability incorporated in 2004. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Wommelgem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.872.012

Incorporation

22/01/2004

Legal form

Private company with limited liability

Registered office

Herentalsebaan 176
2160 Wommelgem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

47620Retail sale of newspapers and stationery in specialised stores· main 47621Retail sale of newspapers and stationery in specialised stores 52470Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	62,5 k €	+48.9%	41,9 k €	+51.4%	27,7 k €	-47.0%	52,2 k €	-21.5%	66,6 k €	-16.8%	80 k €	+8.1%	74 k €	-2.7%	76 k €	+10.2%	69 k €	-2.3%	70,6 k €	+4.0%	67,9 k €	+19.6%	56,8 k €	+66.4%	34,2 k €	-21.7%	43,6 k €	+48.5%	29,4 k €	-10.8%	32,9 k €	-36.3%	51,7 k €	+40.4%	36,8 k €	+26.4%	29,1 k €
EBITDA	59,4 k €	+47.1%	40,4 k €	+48.9%	27,1 k €	-45.2%	49,5 k €	-24.1%	65,2 k €	-17.2%	78,7 k €	+8.7%	72,4 k €	-3.7%	75,2 k €	+10.3%	68,2 k €	-2.3%	69,8 k €	+4.0%	67,2 k €	+20.4%	55,8 k €	+68.1%	33,2 k €	-21.8%	42,5 k €	+49.2%	28,5 k €	-10.6%	31,8 k €	-37.2%	50,7 k €	+41.0%	36 k €	+27.0%	28,3 k €
Operating result	56,4 k €	+76.2%	32 k €	+70.3%	18,8 k €	-47.7%	35,9 k €	-29.1%	50,7 k €	-18.4%	62,1 k €	+15.1%	53,9 k €	-5.7%	57,2 k €	+4.2%	54,9 k €	-1.8%	55,9 k €	+3.8%	53,8 k €	+21.2%	44,4 k €	+98.0%	22,4 k €	-29.5%	31,8 k €	+73.1%	18,4 k €	+8.6%	16,9 k €	-52.3%	35,5 k €	+71.2%	20,8 k €	+53.9%	13,5 k €
Net result	36,5 k €	+46.5%	24,9 k €	+49.9%	16,6 k €	-42.4%	28,9 k €	-25.0%	38,5 k €	-21.4%	48,9 k €	+15.2%	42,5 k €	-1.6%	43,2 k €	+3.3%	41,8 k €	+1.3%	41,3 k €	+3.7%	39,8 k €	-3.3%	41,2 k €	+134%	17,6 k €	+0.1%	17,6 k €	+50.3%	11,7 k €	+14.2%	10,2 k €	-57.3%	24 k €	+191%	8,2 k €	+119%	3,8 k €
Balance sheet
Equity	244 k €	+4.1%	234,5 k €	+1.9%	230,1 k €	-25.2%	307,5 k €	+10.4%	278,6 k €	+16.0%	240,2 k €	+12.6%	213,2 k €	+10.6%	192,7 k €	+12.3%	171,6 k €	+13.0%	151,8 k €	+14.5%	132,5 k €	+15.5%	114,7 k €	+20.1%	95,5 k €	+22.6%	77,9 k €	+29.1%	60,4 k €	+24.0%	48,7 k €	+8.3%	44,9 k €	+45.2%	31 k €	+11.7%	27,7 k €
Total assets	362,7 k €	+18.0%	307,4 k €	-16.1%	366,3 k €	-2.4%	375,4 k €	+5.9%	354,6 k €	-3.7%	368,3 k €	+7.6%	342,2 k €	+1.9%	335,8 k €	+13.4%	296,1 k €	+0.0%	296 k €	+12.9%	262 k €	+8.6%	241,2 k €	-0.4%	242,2 k €	+9.3%	221,5 k €	+4.7%	211,6 k €	+1.3%	208,9 k €	-2.3%	213,7 k €	+3.7%	206,2 k €	-1.2%	208,8 k €
Cash	103,5 k €	+4.5%	99 k €	+35.6%	73 k €	-12.5%	83,4 k €	+41.8%	58,8 k €	-5.4%	62,2 k €	+77.4%	35,1 k €	+32.7%	26,4 k €	+3.0%	25,6 k €	+23.7%	20,7 k €	+2.5%	20,2 k €	+188%	7 k €	+42.6%	4,9 k €	-53.2%	10,5 k €	+12.4%	9,4 k €	+31.4%	7,1 k €	-20.6%	9 k €	+15.5%	7,8 k €	+3.0%	7,5 k €
Debts	118,7 k €	+62.9%	72,9 k €	-46.5%	136,2 k €	+101%	67,9 k €	-10.6%	76 k €	-40.7%	128,2 k €	-0.7%	129 k €	-9.8%	143,1 k €	+14.9%	124,5 k €	+2.7%	121,3 k €	-6.4%	129,5 k €	+2.4%	126,5 k €	-13.8%	146,7 k €	+2.5%	143,1 k €	-5.4%	151,2 k €	-5.6%	160,2 k €	-5.1%	168,8 k €	-3.7%	175,3 k €	+0.3%	174,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

PASCAL THOREL

Director

Active

Ended mandates

PASCAL THOREL

Director · since 15 janvier 2004

Ended

PASCAL THOREL

Manager · since 15 janvier 2004

Ended

PASCAL THOREL

Manager · since 14 janvier 2004

Ended

Pascal THOREL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/02/2026	17/02/2025	29/01/2024	31/01/2023	23/02/2022	23/02/2021
General meeting	09/12/2025	10/12/2024	12/12/2023	13/12/2022	14/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	09/12/2025	11/02/2026	Dutch	PDF
Abridged model	30/06/2024	10/12/2024	17/02/2025	Dutch	PDF
Abridged model	30/06/2023	12/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	13/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	14/12/2021	23/02/2022	Dutch	PDF
Micro model	30/06/2020	08/12/2020	23/02/2021	Dutch	PDF
Micro model	30/06/2019	10/12/2019	05/03/2020	Dutch	PDF
Micro model	30/06/2018	11/12/2018	27/02/2019	Dutch	PDF
Micro model	30/06/2017	12/12/2017	26/02/2018	Dutch	PDF
Abridged model	30/06/2016	13/12/2016	23/02/2017	Dutch	PDF
Abridged model	30/06/2015	08/12/2015	10/02/2016	Dutch	PDF
Abridged model	30/06/2014	11/12/2014	18/12/2014	Dutch	PDF
Abridged model	30/06/2013	10/12/2013	11/12/2013	Dutch	PDF
Abridged model	30/06/2012	11/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	13/12/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	14/12/2010	03/01/2011	Dutch	PDF
Abridged model	30/06/2009	09/12/2009	16/12/2009	Dutch	PDF
Abridged model	30/06/2008	09/12/2008	15/12/2008	Dutch	PDF
Abridged model	30/06/2007	11/12/2007	12/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

PASCAL THOREL

Director

Active

Ended mandates

PASCAL THOREL

Director · since 15 janvier 2004

Ended

PASCAL THOREL

Manager · since 15 janvier 2004

Ended

PASCAL THOREL

Manager · since 14 janvier 2004

Ended

Pascal THOREL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/01/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,5 k €↑
2024
Annual accounts 202424,9 k €↑
2023
Annual accounts 202316,6 k €↓
2022
Annual accounts 202228,9 k €↓
2021
Annual accounts 202138,5 k €↓
2020
Annual accounts 202048,9 k €↑
2019
Annual accounts 201942,5 k €↓
2018
Annual accounts 201843,2 k €↑
2017
Annual accounts 201741,8 k €↑
2016
Annual accounts 201641,3 k €↑
2015
Annual accounts 201539,8 k €↓
2014
Annual accounts 201441,2 k €↑
2013
Annual accounts 201317,6 k €↑
2012
Annual accounts 201217,6 k €↑
2011
Annual accounts 201111,7 k €↑
2010
Annual accounts 201010,2 k €↓
2009
Annual accounts 200924 k €↑
2008
Annual accounts 20088,2 k €↑
2007
Annual accounts 20073,8 k €
22/01/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TRIZAN

Overview

What does TRIZAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline