INDRI
0862.892.796 · rovalta.com · 22/09/2026
ACTIVE
INDRI
Financial year 2025 · closed on 31/03/2025
Net result
60,1 k €
+1051.1% YoY
Gross margin
104,6 k €
+48.4% YoY
Equity
340,3 k €
+21.5% YoY
Overview
What does INDRI do?
INDRI is a Private company with limited liability incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.892.796
Incorporation
22/01/2004
Legal form
Private company with limited liability
Registered office
Rue du Melon 63
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 104,6 k € | +48.4% | 70,5 k € | +40.6% | 50,1 k € | -51.2% | 102,8 k € | -5.6% | 108,8 k € | +6.0% | 102,6 k € | +105% | 50,1 k € | -18.9% | 61,8 k € | -9.1% | 68 k € | +23.4% | 55,1 k € | +3.2% | 53,4 k € | -0.2% | 53,5 k € | +267% | -32 k € | -543% | -5 k € | -149% | 10,2 k € | -78.7% | 48,1 k € | +22.0% | 39,4 k € | +122% | 17,7 k € |
| EBITDA | 97,7 k € | +40.7% | 69,4 k € | +43.2% | 48,5 k € | -52.8% | 102,8 k € | -5.1% | 108,3 k € | +10.3% | 98,2 k € | +131% | 42,5 k € | -26.9% | 58,1 k € | -10.2% | 64,7 k € | +25.8% | 51,5 k € | +1.3% | 50,8 k € | -0.9% | 51,3 k € | +249% | -34,4 k € | -353% | -7,6 k € | +32.5% | -11,3 k € | -136% | 30,8 k € | -6.4% | 32,9 k € | +179% | 11,8 k € |
| Operating result | 77 k € | +55.6% | 49,5 k € | +71.3% | 28,9 k € | -65.2% | 83,1 k € | -6.1% | 88,5 k € | +19.4% | 74,2 k € | +224% | 22,9 k € | -40.8% | 38,6 k € | -18.6% | 47,4 k € | +31.8% | 36 k € | +3.3% | 34,8 k € | +8.0% | 32,3 k € | +161% | -53 k € | -304% | -13,1 k € | +38.8% | -21,5 k € | -214% | 18,8 k € | +269% | 5,1 k € | +278% | -2,9 k € |
| Net result | 60,1 k € | +1051% | -6,3 k € | -163% | 10,1 k € | -83.1% | 59,4 k € | -0.8% | 59,9 k € | +3.6% | 57,8 k € | +1642% | 3,3 k € | -79.8% | 16,4 k € | -36.5% | 25,9 k € | +22.1% | 21,2 k € | +0.4% | 21,1 k € | -19.0% | 26,1 k € | +140% | -64,5 k € | -362% | -14 k € | +52.8% | -29,6 k € | -348% | 11,9 k € | +616% | -2,3 k € | +50.3% | -4,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 340,3 k € | +21.5% | 280,2 k € | -2.2% | 286,5 k € | +33.0% | 215,4 k € | +38.1% | 156 k € | +62.3% | 96,1 k € | +151% | 38,3 k € | +9.5% | 35 k € | +88.7% | 18,5 k € | +352% | -7,4 k € | +78.8% | -34,8 k € | +37.8% | -55,9 k € | +31.8% | -81,9 k € | -369% | -17,5 k € | -395% | -3,5 k € | -114% | 26 k € | +84.3% | 14,1 k € | -14.0% | 16,4 k € |
| Total assets | 492,9 k € | +11.1% | 443,7 k € | -3.0% | 457,6 k € | -5.0% | 481,6 k € | -2.2% | 492,2 k € | +56.2% | 315,2 k € | +6.1% | 296,9 k € | -7.3% | 320,5 k € | +1.2% | 316,5 k € | +0.4% | 315,4 k € | -8.1% | 343,2 k € | +5.5% | 325,2 k € | -2.2% | 332,4 k € | +837% | 35,5 k € | +0.6% | 35,2 k € | -37.8% | 56,6 k € | -5.7% | 60 k € | +7.5% | 55,9 k € |
| Cash | 105,5 k € | +34.0% | 78,7 k € | +6.7% | 73,8 k € | -67.7% | 228,1 k € | -11.3% | 257,1 k € | +960% | 24,3 k € | +108% | 11,6 k € | -18.3% | 14,3 k € | -16.6% | 17,1 k € | +27.6% | 13,4 k € | -39.4% | 22,1 k € | – | – | 10,7 k € | +1231% | 803 € | -83.5% | 4,9 k € | +16.6% | 4,2 k € | -68.4% | 13,2 k € | |||
| Debts | 152,6 k € | -6.7% | 163,5 k € | -4.4% | 171,1 k € | -35.7% | 266,2 k € | -19.7% | 331,6 k € | +51.3% | 219,1 k € | -15.3% | 258,7 k € | -9.4% | 285,5 k € | -4.2% | 298 k € | -7.7% | 322,8 k € | -14.6% | 378 k € | -0.3% | 379,2 k € | -8.1% | 412,5 k € | +679% | 53 k € | +43.2% | 37 k € | +32.8% | 27,8 k € | -25.1% | 37,1 k € | -5.8% | 39,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 0,3 ETP | – | – | 0,3 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
VALERY DE SMEDT
ActiveEnded mandates
Valery De Smedt
EndedValéry De Smedt
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 29/10/2024 | 31/10/2023 | 18/10/2022 | 30/05/2022 | 11/05/2022 |
| General meeting | 30/10/2025 | 20/09/2024 | 15/09/2023 | 21/09/2021 | 20/09/2020 | 21/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 30/10/2025 | 31/10/2025 | French | |
| Micro model | 31/03/2024 | 20/09/2024 | 29/10/2024 | French | |
| Micro model | 31/03/2023 | 15/09/2023 | 31/10/2023 | French | |
| Abridged model | 31/03/2021 | 21/09/2021 | 18/10/2022 | French | |
| Micro model | 31/03/2020 | 20/09/2020 | 30/05/2022 | French | |
| Micro model | 31/03/2019 | 21/09/2019 | 11/05/2022 | French | |
| Micro model | 31/03/2018 | 21/09/2018 | 07/11/2018 | French | |
| Micro model | 31/03/2017 | 15/09/2017 | 27/10/2017 | French | |
| Abridged model | 31/03/2016 | 29/12/2016 | 29/12/2016 | French | |
| Abridged model | 31/03/2015 | 18/09/2015 | 13/10/2015 | French | |
| Abridged model | 31/03/2014 | 19/12/2014 | 25/09/2015 | French | |
| Abridged model | 31/03/2013 | 16/10/2013 | 12/08/2015 | French | |
| Abridged model | 31/03/2012 | 16/09/2012 | 29/10/2012 | French | |
| Abridged model | 31/03/2011 | 16/09/2011 | 18/10/2011 | French | |
| Abridged model | 31/03/2010 | 17/09/2010 | 29/03/2011 | French | |
| Abridged model | 31/03/2009 | 18/09/2009 | 01/02/2010 | French | |
| Abridged modelCorrection | 31/03/2008 | 19/09/2008 | 07/01/2010 | French | |
| Abridged model | 31/03/2008 | 19/09/2008 | 31/03/2009 | French | |
| Abridged model | 31/03/2007 | 21/09/2007 | 27/02/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
VALERY DE SMEDT
ActiveEnded mandates
Valery De Smedt
EndedValéry De Smedt
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202560,1 k €↑
- 2024Annual accounts 2024-6,3 k €↓
- 2023Annual accounts 202310,1 k €↓
- 2021Annual accounts 202159,4 k €↓
- 2020Annual accounts 202059,9 k €↑
- 2019Annual accounts 201957,8 k €↑
- 2018Annual accounts 20183,3 k €↓
- 2017Annual accounts 201716,4 k €↓
- 2016Annual accounts 201625,9 k €↑
- 2015Annual accounts 201521,2 k €↑
- 2014Annual accounts 201421,1 k €↓
- 2013Annual accounts 201326,1 k €↑
- 2012Annual accounts 2012-64,5 k €↓
- 2011Annual accounts 2011-14 k €↑
- 2010Annual accounts 2010-29,6 k €↓
- 2009Annual accounts 200911,9 k €↑
- 2008Annual accounts 2008-2,3 k €↑
- 2007Annual accounts 2007-4,6 k €
- 22/01/2004IncorporationPrivate company with limited liability