ACTIVE

CAMEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8 k €

-123.2% YoY

Gross margin

77,4 k €

-52.1% YoY

Equity

537,1 k €

-4.1% YoY

What does CAMEDIA do?

CAMEDIA is a Private limited company incorporated in 2004. Its main activity is: Performing arts. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.923.381

Incorporation

23/01/2004

Legal form

Private limited company

Registered office

Bloesemstraat 78
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

100,00 €

Latest accounts

31/12/2025

Activities (NACE)

90011Performing arts· main 90201Creative, arts and entertainment activities 92311Gambling and betting activities 60310Programming and broadcasting activities 63910News agency activities 92400Gambling and betting activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,4 k €	-52.1%	161,8 k €	-3.7%	168 k €	-38.8%	274,5 k €	-17.5%	332,6 k €	+108%	159,9 k €	+9.8%	145,6 k €	-42.9%	254,9 k €	+30.4%	195,4 k €	+63.5%	119,5 k €	-13.9%	138,8 k €	+67.9%	82,7 k €	+12.4%	73,6 k €	-18.8%	90,6 k €	+64.8%	55 k €	+89.2%	29,1 k €	-7.7%	31,5 k €	-14.4%	36,8 k €	-2.7%	37,8 k €	-15.5%	44,8 k €
EBITDA	72,5 k €	-53.9%	157,1 k €	-1.4%	159,3 k €	-40.4%	267,5 k €	-17.7%	325 k €	+109%	155,6 k €	+9.8%	141,7 k €	-42.5%	246,3 k €	+29.5%	190,2 k €	+63.9%	116 k €	-15.4%	137,1 k €	+71.0%	80,2 k €	+13.4%	70,7 k €	-13.5%	81,7 k €	+58.4%	51,6 k €	+96.1%	26,3 k €	+8.4%	24,3 k €	-31.6%	35,5 k €	+1.8%	34,9 k €	-20.3%	43,7 k €
Operating result	15,1 k €	-84.2%	95,5 k €	-8.4%	104,2 k €	-51.3%	214,2 k €	-20.1%	268,1 k €	+260%	74,5 k €	-18.1%	91 k €	-25.1%	121,4 k €	-19.8%	151,4 k €	+93.6%	78,2 k €	-28.4%	109,2 k €	+2586%	-4,4 k €	-110%	45,8 k €	-10.5%	51,2 k €	+56.4%	32,7 k €	+194%	11,1 k €	-43.5%	19,6 k €	-19.7%	24,5 k €	+15.4%	21,2 k €	-35.2%	32,7 k €
Net result	-8 k €	-123%	34,7 k €	-39.4%	57,2 k €	-57.5%	134,5 k €	-21.6%	171,5 k €	+386%	35,3 k €	-25.0%	47,1 k €	-33.4%	70,7 k €	-5.4%	74,7 k €	+157%	29,1 k €	-43.7%	51,6 k €	+571%	-11 k €	-155%	20 k €	-22.8%	26 k €	+52.0%	17,1 k €	+110%	8,1 k €	+40.3%	5,8 k €	-62.8%	15,6 k €	+4.3%	14,9 k €	-43.6%	26,5 k €
Balance sheet
Equity	537,1 k €	-4.1%	560,1 k €	+6.6%	525,4 k €	+12.2%	468,2 k €	+1.9%	459,4 k €	+38.3%	332,2 k €	+11.9%	296,9 k €	+18.9%	249,8 k €	+39.5%	179,1 k €	+71.6%	104,4 k €	-0.9%	105,3 k €	+96.1%	53,7 k €	-17.0%	64,7 k €	+7.7%	60 k €	-29.4%	85,1 k €	+15.0%	74 k €	+8.4%	68,3 k €	-10.7%	76,5 k €	+18.6%	64,5 k €	+13.6%	56,8 k €
Total assets	1 M €	-10.3%	1,1 M €	-0.2%	1,1 M €	+0.2%	1,1 M €	-1.1%	1,1 M €	-21.8%	1,4 M €	+52.0%	952,6 k €	-2.4%	976,1 k €	+49.9%	651,1 k €	+8.2%	602 k €	-12.1%	685,2 k €	+14.4%	599,1 k €	+131%	259,3 k €	-4.3%	270,9 k €	-4.3%	283,1 k €	+6.8%	265,2 k €	+178%	95,5 k €	+0.7%	94,7 k €	+4.3%	90,8 k €	+33.5%	68,1 k €
Cash	4 €	+0.3%	4 €	+0.8%	3,9 €	-56.0%	8,9 €	-100.0%	29,7 k €	-2.5%	30,5 k €	-35.2%	47,1 k €	+23.9%	38 k €	-15.6%	45 k €	+121504%	37 €	-99.8%	24,1 k €	+56575%	42,6 €	-99.9%	34,2 k €	-2.5%	35,1 k €	+250%	10 k €	-76.3%	42,4 k €	+40.4%	30,2 k €	+133%	12,9 k €	+692%	1,6 k €	-89.7%	15,8 k €
Debts	465 k €	-16.6%	557,4 k €	-5.5%	590,2 k €	-8.6%	645,4 k €	-3.7%	670,5 k €	-39.9%	1,1 M €	+70.2%	655,7 k €	-9.7%	726,3 k €	+53.9%	472 k €	-5.2%	497,7 k €	-14.2%	579,9 k €	+6.3%	545,4 k €	+180%	194,7 k €	-7.7%	210,8 k €	+8.4%	194,5 k €	+1.7%	191,2 k €	+603%	27,2 k €	+48.8%	18,3 k €	-30.7%	26,3 k €	+151%	10,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kobe Ilsen

Director

Active

Ended mandates

Kobe Ilsen

Director · since 23 janvier 2004

Ended

KOBE ILSEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	29/07/2025	26/07/2024	28/07/2023	29/07/2022	30/07/2021
General meeting	22/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	24/09/2020	24/09/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	20/06/2018	18/07/2018	Dutch	PDF
Micro model	31/12/2016	30/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kobe Ilsen

Director

Active

Ended mandates

Kobe Ilsen

Director · since 23 janvier 2004

Ended

KOBE ILSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/10/2021
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office02/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/05/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/06/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other30/01/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8 k €↓
2024
Annual accounts 202434,7 k €↓
2023
Annual accounts 202357,2 k €↓
2022
Annual accounts 2022134,5 k €↓
2021
Annual accounts 2021171,5 k €↑
2020
Annual accounts 202035,3 k €↓
2019
Annual accounts 201947,1 k €↓
2018
Annual accounts 201870,7 k €↓
2017
Annual accounts 201774,7 k €↑
2016
Annual accounts 201629,1 k €↓
2015
Annual accounts 201551,6 k €↑
2014
Annual accounts 2014-11 k €↓
2013
Annual accounts 201320 k €↓
2012
Annual accounts 201226 k €↑
2011
Annual accounts 201117,1 k €↑
2010
Annual accounts 20108,1 k €↑
2009
Annual accounts 20095,8 k €↓
2008
Annual accounts 200815,6 k €↑
2007
Annual accounts 200714,9 k €↓
2006
Annual accounts 200626,5 k €
23/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAMEDIA

Overview

What does CAMEDIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline