ACTIVE

K.E. PROJECTS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

128,5 k €

-53.3% YoY

Gross margin

1,2 M €

-17.6% YoY

Equity

1,2 M €

+12.2% YoY

What does K.E. PROJECTS do?

K.E. PROJECTS is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.985.244

Incorporation

26/01/2004

Legal form

Private limited company

Registered office

Pauwelslei 18 box C
2930 Brasschaat · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

74601Other professional, scientific and technical activities· main 80010Security and investigation activities 80100Private security activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-17.6%	1,4 M €	+35.0%	1,1 M €	+166%	401,2 k €	+103%	197,7 k €	-78.6%	924,1 k €	+12.4%	821,9 k €	+19.0%	690,7 k €	+34.9%	512,0 k €	+25.4%	408,4 k €	+29.7%	315,0 k €	-11.3%	355,1 k €	+16.8%	304,1 k €	+29.5%	234,8 k €	+35.2%	173,7 k €	+79.3%	96,9 k €	-13.3%	111,8 k €	+210%	36,0 k €	+263%	9,9 k €
EBITDA	228,0 k €	-45.8%	420,3 k €	+63.8%	256,5 k €	+93.5%	132,6 k €	+716%	-21,5 k €	-117%	127,3 k €	+9.2%	116,6 k €	-17.0%	140,5 k €	+16.4%	120,8 k €	+14.1%	105,9 k €	+1504%	-7,5 k €	-110%	72,6 k €	-1.8%	73,9 k €	+103%	36,3 k €	-6.7%	38,9 k €	+202%	12,9 k €	-71.2%	44,8 k €	+336%	10,3 k €	+596%	-2,1 k €
Operating result	178,6 k €	-52.3%	374,5 k €	+50.4%	249,1 k €	+131%	108,0 k €	+264%	-66,0 k €	-159%	112,2 k €	+20.2%	93,4 k €	-8.7%	102,3 k €	-3.3%	105,7 k €	+16.4%	90,8 k €	+369%	-33,7 k €	-151%	66,6 k €	-8.3%	72,7 k €	+172%	26,7 k €	-14.9%	31,4 k €	+172%	11,5 k €	-73.5%	43,6 k €	+343%	9,8 k €	+509%	-2,4 k €
Net result	128,5 k €	-53.3%	274,9 k €	+45.3%	189,2 k €	+63.6%	115,6 k €	+271%	-67,6 k €	-171%	95,3 k €	+38.3%	68,9 k €	+3.5%	66,6 k €	-6.0%	70,8 k €	+0.5%	70,4 k €	+323%	-31,6 k €	-168%	46,2 k €	-9.6%	51,2 k €	+158%	19,8 k €	-15.2%	23,4 k €	+154%	9,2 k €	-69.4%	30,0 k €	+234%	9,0 k €	+695%	-1,5 k €
Balance sheet
Equity	1,2 M €	+12.2%	1,1 M €	+35.2%	781,8 k €	+31.9%	592,6 k €	+24.2%	476,9 k €	-12.4%	544,6 k €	+21.2%	449,3 k €	+17.8%	381,3 k €	+21.1%	314,8 k €	+29.0%	244,0 k €	+40.6%	173,6 k €	-15.4%	205,2 k €	+34.3%	152,8 k €	+50.3%	101,6 k €	+24.2%	81,8 k €	+40.0%	58,4 k €	+18.7%	49,2 k €	+157%	19,2 k €	+88.6%	10,2 k €
Total assets	1,7 M €	+10.4%	1,6 M €	+21.4%	1,3 M €	+79.0%	723,7 k €	+26.8%	570,8 k €	-25.7%	768,7 k €	+6.7%	720,7 k €	+29.5%	556,6 k €	+19.7%	465,1 k €	+22.1%	380,8 k €	+12.3%	338,9 k €	-22.4%	436,5 k €	+22.9%	355,3 k €	+33.6%	265,8 k €	+79.6%	148,0 k €	+44.5%	102,4 k €	-45.6%	188,2 k €	+372%	39,9 k €	+72.5%	23,1 k €
Cash	651,4 k €	-23.6%	853,1 k €	+26.6%	674,1 k €	+60.0%	421,2 k €	+92.7%	218,6 k €	-44.7%	395,1 k €	+12.2%	352,2 k €	+20.5%	292,2 k €	+107%	140,9 k €	-48.4%	273,2 k €	+15.2%	237,2 k €	-35.5%	367,6 k €	+34.5%	273,3 k €	+27.2%	214,9 k €	+62.4%	132,3 k €	+68.7%	78,5 k €	-21.4%	99,9 k €	+322%	23,6 k €	+312%	5,7 k €
Debts	520,2 k €	+5.8%	491,7 k €	-0.7%	495,3 k €	+278%	131,1 k €	+43.0%	91,7 k €	-59.1%	224,1 k €	-17.4%	271,4 k €	+54.9%	175,2 k €	+16.6%	150,3 k €	+9.9%	136,8 k €	-17.3%	165,3 k €	-28.5%	231,3 k €	+14.2%	202,5 k €	+23.3%	164,2 k €	+158%	63,7 k €	+44.7%	44,0 k €	-68.3%	139,0 k €	+570%	20,8 k €	+60.0%	13,0 k €
Other
Workforce	–		–		–		9,7 ETP	+2.1%	9,5 ETP	-36.2%	14,9 ETP	+25.2%	11,9 ETP	+109%	5,7 ETP		–		2,4 ETP	-4.0%	2,5 ETP	-39.0%	4,1 ETP	+17.1%	3,5 ETP	-7.9%	3,8 ETP	-30.9%	5,5 ETP	+14.6%	4,8 ETP	+54.8%	3,1 ETP	+210%	1,0 ETP	+66.7%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kevin Evrard

Director

Active

Ended mandates

Kevin Evrard

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Beebop● Active	0422.603.957
DE CAIGNY & CO● Active	0841.902.293
De Oude Schans● Active	0506.723.941
DIXIES● Active	0460.329.039
MEDIA MARKETING PRODUCTIONS● Active	0865.995.214
Schildeke● Active	0506.723.347

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2025	18/11/2024	27/11/2023	23/11/2022	31/10/2021	01/12/2020
General meeting	30/06/2025	27/06/2024	27/06/2023	27/06/2022	14/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	07/08/2025	Dutch	PDF
Micro model	31/12/2023	27/06/2024	18/11/2024	Dutch	PDF
Micro model	31/12/2022	27/06/2023	27/11/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	23/11/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	31/10/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	01/12/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	31/12/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	02/10/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	08/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	15/12/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	12/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kevin Evrard

Director

Active

Ended mandates

Kevin Evrard

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/02/2025
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/05/2004
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Other02/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024128,5 k €↓
2023
Annual accounts 2023274,9 k €↑
2022
Annual accounts 2022189,2 k €↑
2021
Annual accounts 2021115,6 k €↑
2020
Annual accounts 2020-67,6 k €↓
2019
Annual accounts 201995,3 k €↑
2018
Annual accounts 201868,9 k €↑
2017
Annual accounts 201766,6 k €↓
2016
Annual accounts 201670,8 k €↑
2015
Annual accounts 201570,4 k €↑
2014
Annual accounts 2014-31,6 k €↓
2013
Annual accounts 201346,2 k €↓
2012
Annual accounts 201251,2 k €↑
2011
Annual accounts 201119,8 k €↓
2010
Annual accounts 201023,4 k €↑
2009
Annual accounts 20099,2 k €↓
2008
Annual accounts 200830,0 k €↑
2007
Annual accounts 20079,0 k €↑
2006
Annual accounts 2006-1,5 k €
26/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

K.E. PROJECTS

Overview

What does K.E. PROJECTS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline