AM & EM
0862.996.429 · rovalta.com · 23/09/2026
NORMAL SITUATION
AM & EM
Financial year 2022 · closed on 31/12/2022
Net result
2,1 k €
-4.6% YoY
Gross margin
-75,9 €
-4.0% YoY
Equity
207,8 k €
+1.0% YoY
Company — Normal situation.
Overview
What does AM & EM do?
AM & EM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0862.996.429
Legal form
Private limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -75,9 € | -4.0% | -73 € | +69.5% | -239,5 € | -232% | -72,1 € | +48.6% | -140,4 € | +21.8% | -179,5 € | -101% | 20 k € | -19.2% | 24,7 k € | -18.0% | 30,2 k € | +59.7% | 18,9 k € | +3.3% | 18,3 k € | -26.1% | 24,7 k € | +26.3% | 19,6 k € | +10.0% | 17,8 k € | +4.3% | 17,1 k € | -3.4% | 17,7 k € | +19.9% | 14,7 k € |
| EBITDA | -590,4 € | -13.2% | -521,5 € | +24.1% | -687 € | -30.2% | -527,6 € | +11.2% | -593,9 € | +7.1% | -639,5 € | -103% | 18,3 k € | -20.6% | 23,1 k € | -19.1% | 28,5 k € | +65.2% | 17,3 k € | +3.2% | 16,7 k € | -27.9% | 23,2 k € | +28.3% | 18,1 k € | +10.9% | 16,3 k € | +4.4% | 15,6 k € | -3.9% | 16,2 k € | +21.8% | 13,3 k € |
| Operating result | -590,4 € | -13.2% | -521,5 € | +24.1% | -687 € | -30.2% | -527,6 € | +11.2% | -593,9 € | +7.1% | -639,5 € | -107% | 9,8 k € | -30.6% | 14,2 k € | -27.8% | 19,6 k € | +132% | 8,5 k € | +6.7% | 7,9 k € | -44.7% | 14,4 k € | +56.2% | 9,2 k € | +24.0% | 7,4 k € | +10.2% | 6,7 k € | -8.5% | 7,4 k € | +65.2% | 4,5 k € |
| Net result | 2,1 k € | -4.6% | 2,2 k € | +112% | 1,1 k € | -46.2% | 2 k € | -8.2% | 2,1 k € | -80.1% | 10,8 k € | -92.6% | 145,5 k € | +1148% | 11,7 k € | -22.5% | 15 k € | +341% | 3,4 k € | +41.4% | 2,4 k € | -72.6% | 8,8 k € | +237% | 2,6 k € | +308% | -1,3 k € | +81.5% | -6,8 k € | -14.3% | -5,9 k € | +10.4% | -6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 207,8 k € | +1.0% | 205,7 k € | +1.1% | 203,4 k € | +0.5% | 202,4 k € | +1.0% | 200,4 k € | +1.1% | 198,3 k € | +5.7% | 187,5 k € | +346% | 42 k € | +38.4% | 30,4 k € | +98.1% | 15,3 k € | +28.6% | 11,9 k € | +25.4% | 9,5 k € | +1226% | 716,9 € | +138% | -1,9 k € | -197% | -637 € | -110% | 6,2 k € | -49.1% | 12,1 k € |
| Total assets | 247,5 k € | -0.2% | 248 k € | +20.9% | 205,2 k € | +0.4% | 204,3 k € | -0.0% | 204,4 k € | -22.1% | 262,4 k € | +2.4% | 256,3 k € | +7.1% | 239,3 k € | -2.0% | 244,3 k € | -3.5% | 253,2 k € | -6.0% | 269,4 k € | +0.2% | 269 k € | -4.0% | 280,2 k € | -2.7% | 288,1 k € | -3.5% | 298,4 k € | -2.6% | 306,5 k € | -3.0% | 316 k € |
| Cash | 46,9 k € | -1.2% | 47,4 k € | +2745% | 1,7 k € | +1025% | 148,1 € | -38.4% | 240,4 € | -99.4% | 40,7 k € | -84.1% | 256,2 k € | +6542% | 3,9 k € | +89.8% | 2 k € | -51.8% | 4,2 k € | -63.8% | 11,6 k € | +379% | 2,4 k € | +32.4% | 1,8 k € | +112% | 865,3 € | -62.5% | 2,3 k € | +55.8% | 1,5 k € | -31.0% | 2,1 k € |
| Debts | 39,6 k € | -6.5% | 42,4 k € | +2307% | 1,8 k € | -8.6% | 1,9 k € | -51.5% | 4 k € | -93.8% | 64,1 k € | -6.8% | 68,8 k € | -65.1% | 197,3 k € | -7.8% | 213,9 k € | -10.1% | 237,8 k € | -7.5% | 257 k € | -0.9% | 259,5 k € | -7.2% | 279,5 k € | -3.6% | 290 k € | -3.0% | 299,1 k € | -0.4% | 300,3 k € | -1.2% | 303,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Ann De Block
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/08/2023 | 06/10/2022 | 23/08/2021 | 29/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 29/07/2023 | 30/07/2022 | 07/08/2021 | 05/09/2020 | 06/07/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/07/2023 | 07/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/07/2022 | 06/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/08/2021 | 23/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/09/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/07/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/07/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/07/2013 | 05/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/07/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/08/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/07/2009 | 17/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/06/2008 | 15/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Ann De Block
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,1 k €↓
- 2021Annual accounts 20212,2 k €↑
- 2020Annual accounts 20201,1 k €↓
- 2019Annual accounts 20192 k €↓
- 2018Annual accounts 20182,1 k €↓
- 2017Annual accounts 201710,8 k €↓
- 2016Annual accounts 2016145,5 k €↑
- 2015Annual accounts 201511,7 k €↓
- 2014Annual accounts 201415 k €↑
- 2013Annual accounts 20133,4 k €↑
- 2012Annual accounts 20122,4 k €↓
- 2011Annual accounts 20118,8 k €↑
- 2010Annual accounts 20102,6 k €↑
- 2009Annual accounts 2009-1,3 k €↑
- 2008Annual accounts 2008-6,8 k €↓
- 2007Annual accounts 2007-5,9 k €↑
- 2006Annual accounts 2006-6,6 k €