ACTIVE

ONEIRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

101,2 k €

+58.0% YoY

Gross margin

179 k €

+45.7% YoY

Equity

221,4 k €

+72.8% YoY

What does ONEIRO do?

ONEIRO is a Private limited company incorporated in 2004. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Eeklo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.001.476

Incorporation

27/01/2004

Legal form

Private limited company

Registered office

Elzenboslaan 13
9900 Eeklo · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

52498Warehousing and support activities for transportation· main 86903Other human health activities 86920Other human health activities 26200Manufacture of computers and peripheral equipment 26200Manufacture of computers and peripheral equipment 30020Manufacture of other transport equipment+10

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179 k €	+45.7%	122,9 k €	+98.6%	61,9 k €	+107%	29,9 k €	-28.3%	41,7 k €	+46.3%	28,5 k €	+37.7%	20,7 k €	-26.8%	28,3 k €	+5547%	-519,5 €	+54.5%	-1,1 k €	+60.4%	-2,9 k €	-190%	3,2 k €	-87.3%	25,2 k €	+136%	10,7 k €	+3533%	-310,2 €		–		-1,6 k €	+46.3%	-2,9 k €	-689%	491,1 €	+123%	-2,1 k €
EBITDA	178,2 k €	+46.0%	122,1 k €	+99.9%	61,1 k €	+110%	29,1 k €	-28.3%	40,7 k €	+44.9%	28,1 k €	+38.7%	20,2 k €	-28.0%	28,1 k €	+1047%	-3 k €	-16.2%	-2,6 k €	+21.0%	-3,2 k €	-213%	2,9 k €	-88.5%	24,8 k €	+151%	9,9 k €	+1039%	-1,1 k €	-37.4%	-766,7 €	+75.4%	-3,1 k €	+8.2%	-3,4 k €	-9125%	37,6 €	+101%	-3,5 k €
Operating result	159,3 k €	+52.4%	104,6 k €	+126%	46,2 k €	+752%	-7,1 k €	-118%	40,4 k €	+44.3%	28 k €	+38.5%	20,2 k €	-28.0%	28,1 k €	+362%	-10,7 k €	-232%	-3,2 k €	+19.0%	-4 k €	-651%	722,5 €	-96.8%	22,8 k €	+165%	8,6 k €	+454%	-2,4 k €	-13.4%	-2,1 k €	+52.4%	-4,5 k €	+43.0%	-7,9 k €	-77.4%	-4,4 k €	+45.5%	-8,1 k €
Net result	101,2 k €	+58.0%	64,1 k €	+172%	23,6 k €	+344%	-9,7 k €	-137%	26,2 k €	+41.7%	18,5 k €	+26.5%	14,6 k €	-42.7%	25,5 k €	+338%	-10,7 k €	-230%	-3,3 k €	+42.3%	-5,6 k €	-593%	1,1 k €	-93.9%	18,9 k €	+121%	8,6 k €	+435%	-2,6 k €	-0.3%	-2,5 k €	+52.0%	-5,3 k €	+41.9%	-9,1 k €	-60.4%	-5,7 k €	+33.4%	-8,5 k €
Balance sheet
Equity	221,4 k €	+72.8%	128,1 k €	+97.4%	64,9 k €	+54.0%	42,2 k €	-18.6%	51,8 k €	+49.3%	34,7 k €	+114%	16,2 k €	+913%	1,6 k €	+106%	-25,9 k €	-70.6%	-15,2 k €	-27.3%	-11,9 k €	-89.7%	-6,3 k €	+15.4%	-7,4 k €	+71.8%	-26,4 k €	+24.5%	-34,9 k €	-7.9%	-32,4 k €	-8.5%	-29,8 k €	-21.6%	-24,5 k €	-59.3%	-15,4 k €	-58.7%	-9,7 k €
Total assets	511 k €	+14.8%	445 k €	+5.8%	420,7 k €	+49.3%	281,9 k €	+401%	56,2 k €	+7.2%	52,5 k €	+144%	21,6 k €	+53.2%	14,1 k €	-54.6%	31 k €	+28165309%	0,1 €	-100.0%	702,7 €	-96.3%	19,1 k €	-42.6%	33,2 k €	+213%	10,6 k €	+232%	3,2 k €	-32.6%	4,7 k €	-21.0%	6 k €	-18.0%	7,3 k €	-54.6%	16,1 k €	-9.2%	17,8 k €
Cash	28,9 k €	+54.3%	18,7 k €	+265%	5,1 k €	-73.2%	19,1 k €	-20.8%	24,2 k €		–		1,5 k €	-57.0%	3,4 k €	+56976%	6 €		–		–		–		8,8 k €	+1248%	656,1 €		–		177 €		–		17,6 €	-92.4%	230,8 €	-88.5%	2 k €
Debts	289,6 k €	-8.6%	316,9 k €	-10.7%	354,9 k €	+48.0%	239,7 k €	+5331%	4,4 k €	-75.1%	17,8 k €	+233%	5,3 k €	-53.7%	11,5 k €	-79.8%	56,9 k €	+274%	15,2 k €	+20.2%	12,6 k €	-50.1%	25,4 k €	-37.7%	40,7 k €	+10.0%	37 k €	-3.0%	38,1 k €	+2.7%	37,1 k €	+3.6%	35,8 k €	+12.5%	31,8 k €	+1.0%	31,5 k €	+14.8%	27,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Kurt PIETERS

Director · since 26 janvier 2004

Active

Ended mandates

Kurt Pieters

Mandate

Ended

Kurt Pieters

Director

Ended

Kurt Pieters

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Medicevac Management● Active	0689.782.341
MedicWings● Active	0732.967.533

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	28/05/2025	30/03/2024	02/06/2023	29/04/2022	24/06/2021
General meeting	02/05/2026	03/05/2025	28/03/2024	06/05/2023	06/04/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	19/05/2026	Dutch	PDF
Micro model	31/12/2024	03/05/2025	28/05/2025	Dutch	PDF
Micro model	31/12/2023	28/03/2024	30/03/2024	Dutch	PDF
Micro model	31/12/2022	06/05/2023	02/06/2023	Dutch	PDF
Micro model	31/12/2021	06/04/2022	29/04/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	21/06/2020	Dutch	PDF
Micro model	31/12/2018	04/05/2019	27/06/2019	Dutch	PDF
Micro model	31/12/2017	05/05/2018	18/06/2018	Dutch	PDF
Micro model	31/12/2016	06/05/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	17/05/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2012	17/09/2012	Dutch	PDF
Abridged model	31/12/2009	30/06/2012	17/09/2012	Dutch	PDF
Abridged model	31/12/2008	30/06/2012	17/09/2012	Dutch	PDF
Abridged model	31/12/2007	20/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2006	01/04/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Kurt PIETERS

Director · since 26 janvier 2004

Active

Ended mandates

Kurt Pieters

Mandate

Ended

Kurt Pieters

Director

Ended

Kurt Pieters

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/03/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/04/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other18/12/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office21/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/12/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/11/2008
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/12/2006
MAATSCHAPPELIJKE ZETEL
PDF
Registered office15/03/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,2 k €↑
2024
Annual accounts 202464,1 k €↑
2023
Annual accounts 202323,6 k €↑
2022
Annual accounts 2022-9,7 k €↓
2021
Annual accounts 202126,2 k €↑
2020
Annual accounts 202018,5 k €↑
2019
Annual accounts 201914,6 k €↓
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 2017-10,7 k €↓
2016
Annual accounts 2016-3,3 k €↑
2015
Annual accounts 2015-5,6 k €↓
2014
Annual accounts 20141,1 k €↓
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 20128,6 k €↑
2011
Annual accounts 2011-2,6 k €↓
2010
Annual accounts 2010-2,5 k €↑
2009
Annual accounts 2009-5,3 k €↑
2008
Annual accounts 2008-9,1 k €↓
2007
Annual accounts 2007-5,7 k €↑
2006
Annual accounts 2006-8,5 k €
27/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONEIRO

Overview

What does ONEIRO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline