ACTIVE

EDOCEO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,1 k €

-62.8% YoY

Gross margin

116,8 k €

-39.8% YoY

Equity

773 k €

+4.5% YoY

What does EDOCEO do?

EDOCEO is a Private limited company incorporated in 2004. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.013.453

Incorporation

27/01/2004

Legal form

Private limited company

Registered office

Chaussée de Bruxelles 53
1410 Waterloo · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	116,8 k €	-39.8%	193,9 k €	+7.3%	180,7 k €	+21.4%	148,9 k €	-25.7%	200,3 k €	+37.0%	146,2 k €	-19.4%	181,5 k €	+49.6%	121,3 k €	+154%	47,7 k €	-52.7%	100,8 k €	+97.6%	51 k €	-56.2%	116,4 k €	-25.5%	156,3 k €	+35.5%	115,3 k €	+6.1%	108,7 k €	+33.8%	81,2 k €	+10.0%	73,8 k €	+49.9%	49,2 k €	+4.9%	46,9 k €	+61.8%	29 k €
EBITDA	113,6 k €	-31.7%	166,5 k €	-5.7%	176,5 k €	+21.9%	144,8 k €	-13.1%	166,6 k €	+17.1%	142,3 k €	-19.1%	175,9 k €	+51.2%	116,3 k €	+172%	42,8 k €	-54.3%	93,7 k €	+109%	44,8 k €	-59.2%	109,8 k €	-26.9%	150,1 k €	+36.9%	109,7 k €	+6.3%	103,1 k €	+34.1%	76,9 k €	+12.2%	68,5 k €	+50.9%	45,4 k €	+0.7%	45,1 k €	+65.6%	27,2 k €
Operating result	70,5 k €	-43.5%	124,7 k €	-8.4%	136,1 k €	+30.9%	104 k €	-17.0%	125,3 k €	+18.0%	106,2 k €	-24.6%	140,9 k €	+71.0%	82,4 k €	+721%	10 k €	-83.3%	60,1 k €	+568%	9 k €	-87.8%	73,6 k €	-35.6%	114,2 k €	+55.6%	73,4 k €	+8.0%	67,9 k €	+60.1%	42,4 k €	+13.2%	37,5 k €	+233%	11,3 k €	+6.3%	10,6 k €	-35.6%	16,4 k €
Net result	34,1 k €	-62.8%	91,7 k €	-3.5%	95 k €	+124%	42,4 k €	-57.1%	98,9 k €	+30.2%	76 k €	-30.4%	109,1 k €	+69.1%	64,5 k €	+2308%	2,7 k €	-93.0%	38,3 k €	+995%	3,5 k €	-92.2%	44,7 k €	-41.6%	76,6 k €	+73.5%	44,1 k €	+5.1%	42 k €	+394%	8,5 k €	-29.3%	12 k €	+212%	-10,7 k €	-236%	7,8 k €	-52.2%	16,4 k €
Balance sheet
Equity	773 k €	+4.5%	739,7 k €	+7.4%	688,8 k €	+7.7%	639,6 k €	+7.0%	598 k €	+15.7%	516,8 k €	+17.2%	440,9 k €	+11.9%	394,1 k €	+19.6%	329,6 k €	+0.8%	326,9 k €	+12.6%	290,3 k €	+1.2%	286,9 k €	+18.5%	242,1 k €	+46.2%	165,6 k €	+17.0%	141,4 k €	+42.2%	99,5 k €	+9.3%	91 k €	+15.2%	79 k €	-11.9%	89,7 k €	+9.6%	81,8 k €
Total assets	947,1 k €	-9.4%	1 M €	+8.2%	965,9 k €	+22.0%	791,8 k €	+0.6%	786,9 k €	+22.5%	642,2 k €	+4.2%	616,2 k €	+8.7%	566,6 k €	-2.2%	579,1 k €	+17.4%	493,4 k €	+11.5%	442,4 k €	+2.8%	430,2 k €	+17.4%	366,4 k €	-22.7%	474 k €	+1.9%	465,4 k €	-1.2%	471 k €	-7.0%	506,4 k €	+3.2%	490,6 k €	-5.0%	516,5 k €	+419%	99,5 k €
Cash	608,7 k €	+6.7%	570,3 k €	+6.8%	533,9 k €	+26.3%	422,8 k €	+7.0%	395,2 k €	+142%	163,6 k €	+26.6%	129,2 k €	+24.1%	104,2 k €	-66.1%	307,2 k €	+127%	135,3 k €	+46.8%	92,1 k €	-29.7%	131 k €	+1273%	9,5 k €	-88.5%	83,3 k €	+80.3%	46,2 k €	+356%	10,1 k €	-77.2%	44,4 k €	+267%	12,1 k €	-9.9%	13,4 k €	-77.0%	58,5 k €
Debts	174,1 k €	-34.8%	267 k €	-3.6%	277,1 k €	+82.0%	152,2 k €	-19.4%	188,9 k €	+50.8%	125,3 k €	-28.5%	175,3 k €	+1.6%	172,5 k €	-30.9%	249,6 k €	+49.9%	166,5 k €	+9.5%	152,1 k €	+6.1%	143,3 k €	+15.3%	124,3 k €	-59.7%	308,5 k €	-4.8%	323,9 k €	-12.8%	371,5 k €	-10.6%	415,4 k €	+0.9%	411,6 k €	-3.6%	426,8 k €	+2311%	17,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

OMAR TAOUFIK

Manager

Active

Ended mandates

OMAR TAOUFIK

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	02/09/2025	27/08/2024	04/07/2023	31/08/2022	24/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	02/06/2023	02/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	20/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	02/09/2025	French	PDF
Micro model	31/12/2023	03/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	02/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	02/06/2020	30/07/2020	French	PDF
Micro model	31/12/2018	03/06/2019	17/09/2019	French	PDF
Micro model	31/12/2017	02/06/2018	07/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

OMAR TAOUFIK

Manager

Active

Ended mandates

OMAR TAOUFIK

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

OMAR TAOUFIK

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office08/02/2008
SIEGE SOCIAL
PDF
Registered office29/12/2004
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Other19/02/2004
DIVERS
PDF
Other03/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,1 k €↓
2024
Annual accounts 202491,7 k €↓
2023
Annual accounts 202395 k €↑
2022
Annual accounts 202242,4 k €↓
2021
Annual accounts 202198,9 k €↑
2020
Annual accounts 202076 k €↓
2019
Annual accounts 2019109,1 k €↑
2018
Annual accounts 201864,5 k €↑
2017
Annual accounts 20172,7 k €↓
2016
Annual accounts 201638,3 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 201444,7 k €↓
2013
Annual accounts 201376,6 k €↑
2012
Annual accounts 201244,1 k €↑
2011
Annual accounts 201142 k €↑
2010
Annual accounts 20108,5 k €↓
2009
Annual accounts 200912 k €↑
2008
Annual accounts 2008-10,7 k €↓
2007
Annual accounts 20077,8 k €↓
2006
Annual accounts 200616,4 k €
27/01/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDOCEO

Overview

What does EDOCEO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline