BINOR
0863.109.760 · rovalta.com · 22/09/2026
ACTIVE
BINOR
Financial year 2024 · closed on 31/12/2024
Net result
234,9 k €
+54.6% YoY
Gross margin
290,4 k €
+24.4% YoY
Equity
548,5 k €
+46.8% YoY
Overview
What does BINOR do?
BINOR is a Private limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Ramillies.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.109.760
Incorporation
30/01/2004
Legal form
Private limited company
Registered office
Rue d'Albroux 30A
1367 Ramillies · WallonieSee on map
1367 Ramillies · WallonieSee on map
Contributed capital
8 500,00 €
Latest accounts
31/12/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering58290Other software publishing58290Other software publishing62090Other information technology and computer service activities+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 290,4 k € | +24.4% | 233,5 k € | +180% | 83,3 k € | +8.4% | 76,8 k € | -5.5% | 81,3 k € | -24.6% | 107,8 k € | -13.1% | 124 k € | +16.6% | 106,4 k € | +4.0% | 102,3 k € | +8.5% | 94,3 k € | +16.9% | 80,6 k € | -24.8% | 107,2 k € | -0.2% | 107,4 k € | +3.9% | 103,4 k € | +26.7% | 81,6 k € | +20.4% | 67,8 k € | -11.6% | 76,7 k € | +28.1% | 59,9 k € | +18.2% | 50,7 k € |
| EBITDA | 281,5 k € | +23.5% | 228,1 k € | +208% | 74,1 k € | +1.3% | 73,2 k € | +7.0% | 68,4 k € | -26.3% | 92,8 k € | -10.8% | 104 k € | +11.9% | 92,9 k € | -4.9% | 97,6 k € | +7.2% | 91,1 k € | +29.5% | 70,3 k € | -26.2% | 95,3 k € | -2.1% | 97,3 k € | -1.0% | 98,2 k € | +29.7% | 75,7 k € | +23.9% | 61,1 k € | -10.1% | 68 k € | +22.8% | 55,4 k € | +36.2% | 40,7 k € |
| Operating result | 260,3 k € | +20.5% | 216 k € | +228% | 65,8 k € | +3.8% | 63,4 k € | +8.3% | 58,5 k € | -28.2% | 81,5 k € | -12.5% | 93,2 k € | +11.8% | 83,4 k € | -5.6% | 88,4 k € | +6.2% | 83,2 k € | +30.1% | 63,9 k € | -28.4% | 89,2 k € | +1.2% | 88,2 k € | +12.8% | 78,2 k € | +41.8% | 55,1 k € | +46.2% | 37,7 k € | -22.9% | 48,9 k € | +36.7% | 35,8 k € | +63.4% | 21,9 k € |
| Net result | 234,9 k € | +54.6% | 152 k € | +234% | 45,5 k € | -7.0% | 48,9 k € | +18.8% | 41,2 k € | -31.4% | 60,1 k € | -11.7% | 68,1 k € | +27.1% | 53,5 k € | +17.4% | 45,6 k € | -31.3% | 66,4 k € | -47.3% | 126 k € | +98.9% | 63,4 k € | +23.8% | 51,2 k € | -5.0% | 53,9 k € | +78.2% | 30,2 k € | +55.0% | 19,5 k € | -39.0% | 32 k € | +4.6% | 30,6 k € | +174% | 11,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 548,5 k € | +46.8% | 373,6 k € | +8.7% | 343,6 k € | -5.4% | 363,1 k € | -0.0% | 363,2 k € | +3.8% | 350 k € | +4.8% | 333,9 k € | +25.6% | 265,8 k € | +9.7% | 242,3 k € | -24.9% | 322,5 k € | -9.4% | 356,1 k € | +54.7% | 230,1 k € | +38.0% | 166,8 k € | -5.0% | 175,6 k € | +44.3% | 121,7 k € | +33.1% | 91,4 k € | +27.1% | 71,9 k € | +14.3% | 62,9 k € | +13.7% | 55,4 k € |
| Total assets | 708,7 k € | +42.1% | 498,6 k € | +32.0% | 377,8 k € | -1.9% | 385,3 k € | -3.4% | 399 k € | +4.6% | 381,4 k € | +1.6% | 375,5 k € | +15.7% | 324,4 k € | -13.9% | 376,8 k € | +6.7% | 353,1 k € | -5.0% | 371,7 k € | +39.1% | 267,2 k € | -10.4% | 298 k € | +19.5% | 249,5 k € | +21.9% | 204,6 k € | +32.2% | 154,8 k € | +6.3% | 145,7 k € | +54.1% | 94,5 k € | +35.1% | 70 k € |
| Cash | 521,8 k € | +564% | 78,6 k € | -40.4% | 131,9 k € | +43.4% | 92 k € | -49.9% | 183,7 k € | +371% | 39 k € | -25.0% | 52 k € | -46.8% | 97,9 k € | +56.8% | 62,4 k € | +22.9% | 50,8 k € | -45.4% | 93 k € | +269% | 25,2 k € | -45.1% | 45,9 k € | +45.6% | 31,5 k € | -48.3% | 61,1 k € | +14.5% | 53,3 k € | +51.8% | 35,1 k € | -0.6% | 35,3 k € | +66.3% | 21,2 k € |
| Debts | 160,2 k € | +28.1% | 125 k € | +265% | 34,2 k € | +54.3% | 22,2 k € | -38.0% | 35,8 k € | +13.9% | 31,4 k € | -24.4% | 41,6 k € | -29.0% | 58,6 k € | -56.4% | 134,5 k € | +341% | 30,5 k € | +96.2% | 15,6 k € | -58.0% | 37 k € | -71.8% | 131,3 k € | +77.6% | 73,9 k € | -10.9% | 82,9 k € | +30.9% | 63,4 k € | -14.0% | 73,7 k € | +133% | 31,6 k € | +116% | 14,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
Linda Schouteden
ActiveStephan Forseille
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 30/09/2024 | 19/09/2023 | 11/10/2022 | 28/10/2021 | 24/11/2020 |
| General meeting | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 | 11/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 12/05/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2023 | 13/05/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 08/05/2023 | 19/09/2023 | French | |
| Abridged model | 31/12/2021 | 09/05/2022 | 11/10/2022 | French | |
| Abridged model | 31/12/2020 | 10/05/2021 | 28/10/2021 | French | |
| Abridged model | 31/12/2019 | 11/05/2020 | 24/11/2020 | French | |
| Abridged model | 31/12/2018 | 13/05/2019 | 05/10/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2016 | 08/05/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 28/09/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 09/11/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 13/05/2013 | 08/10/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 07/10/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 28/11/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 28/10/2010 | French | |
| Abridged model | 31/12/2008 | 11/05/2009 | 14/10/2009 | French | |
| Abridged model | 31/12/2007 | 12/05/2008 | 08/10/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 11/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active
Active mandates
Linda Schouteden
ActiveStephan Forseille
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024234,9 k €↑
- 2023Annual accounts 2023152 k €↑
- 2022Annual accounts 202245,5 k €↓
- 2021Annual accounts 202148,9 k €↑
- 2020Annual accounts 202041,2 k €↓
- 2019Annual accounts 201960,1 k €↓
- 2018Annual accounts 201868,1 k €↑
- 2017Annual accounts 201753,5 k €↑
- 2016Annual accounts 201645,6 k €↓
- 2015Annual accounts 201566,4 k €↓
- 2014Annual accounts 2014126 k €↑
- 2013Annual accounts 201363,4 k €↑
- 2012Annual accounts 201251,2 k €↓
- 2011Annual accounts 201153,9 k €↑
- 2010Annual accounts 201030,2 k €↑
- 2009Annual accounts 200919,5 k €↓
- 2008Annual accounts 200832 k €↑
- 2007Annual accounts 200730,6 k €↑
- 2006Annual accounts 200611,1 k €
- 30/01/2004IncorporationPrivate limited company