ACTIVE

Green Design

Financial year 2024 · closed on 31/12/2024
Net result
7,3 k €
-16.7% YoY
Gross margin
168,9 k €
+6.0% YoY
Equity
36,6 k €
+25.1% YoY

What does Green Design do?

Green Design is a Private limited company incorporated in 2004. Its registered office is in Ninove.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0863.164.990
Incorporation
03/02/2004
Legal form
Private limited company
Registered office
Beukendreef 31
9401 Ninove · FlandreSee on map
Contributed capital
7 063,13 €
Latest accounts
31/12/2024
Joint committees (1)
  • 145
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin168,9 k €159,3 k €170,9 k €109,3 k €113,1 k €103,2 k €116 k €112,4 k €168,5 k €206,9 k €208,3 k €161 k €143,7 k €113,4 k €131 k €109,4 k €89,6 k €59,4 k €-62,7 €
EBITDA49,3 k €66 k €88,8 k €54,2 k €62,2 k €34 k €43,8 k €43,5 k €57,9 k €53,6 k €39 k €41,4 k €52,9 k €36,7 k €73,6 k €45,8 k €36,8 k €31,3 k €-5,8 k €
Operating result26 k €22,2 k €52,5 k €16,6 k €27,3 k €138,9 €4,6 k €4,1 k €13,9 k €8,4 k €-10,7 k €14,3 k €28,3 k €15 k €43,2 k €17,3 k €16,9 k €12,6 k €-24,2 k €
Net result7,3 k €8,8 k €31 k €6,4 k €13,3 k €-10,4 k €-9,1 k €-8,3 k €-649,7 €-6,1 k €-22,8 k €362 €8 k €778,8 €23,3 k €5,4 k €12,6 k €7,4 k €-30,2 k €
Balance sheet
Equity36,6 k €29,2 k €34,4 k €3,5 k €-3 k €-16,2 k €-5,8 k €3,3 k €11,6 k €12,3 k €18,3 k €41,1 k €40,8 k €32,8 k €32 k €8,7 k €3,4 k €-9,3 k €-16,7 k €
Total assets272,4 k €264 k €237 k €235,8 k €261,5 k €254,9 k €290,3 k €326,5 k €346,9 k €423,6 k €504,1 k €225,2 k €219,6 k €203 k €232,7 k €201,6 k €127,1 k €131,3 k €143,3 k €
Cash74 k €119,9 k €105,9 k €96,5 k €90,5 k €66,2 k €58,7 k €59 k €56,7 k €97,5 k €81,7 k €81,3 k €57,7 k €44,1 k €84 k €39 k €27,3 k €25,8 k €17,1 k €
Debts233,3 k €233,9 k €201,1 k €229,6 k €263,8 k €269,6 k €294,2 k €322,1 k €332,5 k €407,7 k €481 k €181,5 k €164,5 k €166,2 k €191,2 k €192,1 k €122,9 k €138,8 k €157,7 k €
Other
Workforce1,8 ETP2,6 ETP4,1 ETP4,6 ETP3,6 ETP2,8 ETP1,8 ETP2,0 ETP1,9 ETP1,5 ETP1,0 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Sara De Braeckenier

Director · since 28 janvier 2004

Active
Wim Van Hamme

Director · since 28 janvier 2004

Active

Ended mandates

Sara De Braeckenier

Manager · since 28 janvier 2004

Ended
Wim Van Hamme

Manager · since 28 janvier 2004

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202528/08/202411/07/202323/06/202228/06/202116/07/2020
General meeting27/06/202530/06/202412/06/202307/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202529/07/2025DutchPDF
Micro model31/12/202330/06/202428/08/2024DutchPDF
Micro model31/12/202212/06/202311/07/2023DutchPDF
Micro model31/12/202107/06/202223/06/2022DutchPDF
Micro model31/12/202007/06/202128/06/2021DutchPDF
Micro model31/12/201902/06/202016/07/2020DutchPDF
Micro model31/12/201824/06/201924/07/2019DutchPDF
Abridged model31/12/201718/06/201818/07/2018DutchPDF
Abridged model31/12/201613/06/201713/07/2017DutchPDF
Abridged model31/12/201513/06/201609/07/2016DutchPDF
Abridged model31/12/201425/06/201523/07/2015DutchPDF
Abridged model31/12/201309/06/201408/07/2014DutchPDF
Abridged model31/12/201203/06/201303/07/2013DutchPDF
Abridged model31/12/201105/06/201205/07/2012DutchPDF
Abridged model31/12/201027/06/201113/07/2011DutchPDF
Abridged model31/12/200925/06/201022/07/2010DutchPDF
Abridged model31/12/200825/06/200920/07/2009DutchPDF
Abridged model31/12/200702/06/200802/07/2008DutchPDF
Abridged model31/12/200605/06/200708/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Sara De Braeckenier

Director · since 28 janvier 2004

Active
Wim Van Hamme

Director · since 28 janvier 2004

Active

Ended mandates

Sara De Braeckenier

Manager · since 28 janvier 2004

Ended
Wim Van Hamme

Manager · since 28 janvier 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2025
    Benoeming bedrijfsteider :
    PDF
  • Mandates05/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/04/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/01/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office08/09/2004
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other11/02/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,3 k €
  2. 2023
    Annual accounts 20238,8 k €
  3. 2022
    Annual accounts 202231 k €
  4. 2021
    Annual accounts 20216,4 k €
  5. 2020
    Annual accounts 202013,3 k €
  6. 2019
    Annual accounts 2019-10,4 k €
  7. 2018
    Annual accounts 2018-9,1 k €
  8. 2017
    Annual accounts 2017-8,3 k €
  9. 2016
    Annual accounts 2016-649,7 €
  10. 2015
    Annual accounts 2015-6,1 k €
  11. 2014
    Annual accounts 2014-22,8 k €
  12. 2013
    Annual accounts 2013362 €
  13. 2012
    Annual accounts 20128 k €
  14. 2011
    Annual accounts 2011778,8 €
  15. 2010
    Annual accounts 201023,3 k €
  16. 2009
    Annual accounts 20095,4 k €
  17. 2008
    Annual accounts 200812,6 k €
  18. 2007
    Annual accounts 20077,4 k €
  19. 2006
    Annual accounts 2006-30,2 k €
  20. 03/02/2004
    IncorporationPrivate limited company