GRAMI-TRANS
0863.171.821 · rovalta.com · 22/09/2026
ACTIVE
GRAMI-TRANS
Financial year 2025 · closed on 31/12/2025
Net result
-2,8 k €
-143.0% YoY
Gross margin
73,4 k €
-32.2% YoY
Equity
12,9 k €
-18.1% YoY
Overview
What does GRAMI-TRANS do?
GRAMI-TRANS is a Private limited company incorporated in 2004. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.171.821
Incorporation
03/02/2004
Legal form
Private limited company
Registered office
Rue de la Semence 67 box 4
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
11 197,34 €
Latest accounts
31/12/2025
Joint committees (3)
- 100
- 140
- 226
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 73,4 k € | -32.2% | 108,2 k € | +4.2% | 103,8 k € | -47.4% | 197,1 k € | +15.6% | 170,5 k € | -22.5% | 220 k € | -11.7% | 249,2 k € | -24.2% | 328,5 k € | +16.1% | 283,1 k € | -2.0% | 288,9 k € | +40.9% | 204,9 k € | +10.4% | 185,7 k € | +3.3% | 179,7 k € | +24.9% | 143,9 k € | +27.9% | 112,5 k € | -28.4% | 157,2 k € | +13.9% | 138,1 k € | -7.9% | 149,9 k € | +22.9% | 121,9 k € | +15.1% | 105,9 k € |
| EBITDA | -746,5 € | -104% | 18,7 k € | +79.1% | 10,4 k € | -33.2% | 15,6 k € | +26.3% | 12,4 k € | -66.4% | 36,8 k € | +339% | -15,4 k € | -144% | 35,2 k € | -45.7% | 64,7 k € | -37.3% | 103,2 k € | +67.8% | 61,5 k € | +27.9% | 48,1 k € | +19.4% | 40,3 k € | -30.1% | 57,6 k € | +79.4% | 32,1 k € | -14.6% | 37,6 k € | -13.8% | 43,7 k € | -15.2% | 51,5 k € | -8.3% | 56,1 k € | -0.5% | 56,4 k € |
| Operating result | -2,1 k € | -115% | 14,4 k € | +160% | 5,5 k € | -27.7% | 7,7 k € | +11.5% | 6,9 k € | -54.5% | 15,1 k € | +144% | -34,6 k € | -5812% | -585,8 € | -115% | 3,8 k € | -80.5% | 19,6 k € | +106% | 9,5 k € | +8170% | -118 € | -101% | 9,4 k € | -14.6% | 11 k € | +102% | 5,4 k € | -53.7% | 11,8 k € | +6.5% | 11 k € | +232% | 3,3 k € | -86.0% | 23,7 k € | -32.4% | 35,1 k € |
| Net result | -2,8 k € | -143% | 6,6 k € | +135% | 2,8 k € | -12.7% | 3,2 k € | -31.3% | 4,7 k € | -62.0% | 12,4 k € | +134% | -36,4 k € | -1417% | -2,4 k € | -157% | -935,2 € | -109% | 10,1 k € | +390% | -3,5 k € | -441% | -642,4 € | -458% | 179,5 € | -95.0% | 3,6 k € | +397% | -1,2 k € | -174% | 1,6 k € | -59.1% | 4 k € | +130% | -13,5 k € | -166% | 20,4 k € | -33.7% | 30,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 12,9 k € | -18.1% | 15,7 k € | +72.7% | 9,1 k € | +44.9% | 6,3 k € | +106% | 3,1 k € | +286% | -1,6 k € | +88.3% | -14 k € | -163% | 22,4 k € | -9.7% | 24,8 k € | -45.8% | 45,8 k € | +28.2% | 35,7 k € | -8.9% | 39,2 k € | -1.6% | 39,8 k € | +0.5% | 39,6 k € | +10.0% | 36 k € | -3.3% | 37,2 k € | +4.6% | 35,6 k € | +33.9% | 26,6 k € | -33.7% | 40,1 k € | +68.9% | 23,7 k € |
| Total assets | 52,4 k € | -25.0% | 69,9 k € | -27.5% | 96,4 k € | -18.9% | 118,9 k € | -7.7% | 128,9 k € | -2.7% | 132,5 k € | +10.9% | 119,5 k € | -49.4% | 236,1 k € | -16.7% | 283,5 k € | -21.4% | 360,7 k € | +68.2% | 214,4 k € | +56.9% | 136,6 k € | +15.8% | 118 k € | +15.9% | 101,8 k € | -15.0% | 119,8 k € | -6.3% | 127,9 k € | +2.4% | 124,9 k € | -4.1% | 130,2 k € | +34.2% | 97 k € | -15.3% | 114,6 k € |
| Cash | – | 4 k € | – | 7,1 k € | – | 5,7 k € | -27.6% | 7,9 k € | -57.2% | 18,5 k € | – | – | 0 € | – | 0 € | – | 6,2 k € | -73.0% | 22,9 k € | -40.6% | 38,6 k € | +80.9% | 21,3 k € | +22.0% | 17,5 k € | +1.2% | 17,3 k € | ||||||||||||
| Debts | 39,5 k € | -27.0% | 54,2 k € | -37.2% | 86,3 k € | -23.4% | 112,6 k € | -9.8% | 124,8 k € | -7.0% | 134,1 k € | +2.1% | 131,3 k € | -38.5% | 213,7 k € | -17.4% | 258,7 k € | -17.9% | 315 k € | +76.2% | 178,7 k € | +83.4% | 97,5 k € | +24.6% | 78,2 k € | +25.8% | 62,2 k € | -25.8% | 83,8 k € | -7.6% | 90,7 k € | +4.3% | 86,9 k € | -16.1% | 103,6 k € | +82.0% | 57 k € | -37.3% | 90,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 5,5 ETP | -14.1% | 6,4 ETP | +1.6% | 6,3 ETP | +65.8% | 3,8 ETP | 0.0% | 3,8 ETP | -2.6% | 3,9 ETP | +18.2% | 3,3 ETP | 0.0% | 3,3 ETP | +50.0% | 2,2 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Istret SHABANI
ActiveEnded mandates
Istret SHABANI
EndedISTRET SHABANI
EndedIstret Shabani
EndedIstret SHABANI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FONDATION EDEN ESPOIR● Active | 0786.615.362 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/08/2025 | 29/08/2024 | 24/07/2023 | 31/08/2022 | 30/09/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 23/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 24/07/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 09/11/2020 | 20/12/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 10/12/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 13/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 21/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 18/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 27/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 07/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/01/2011 | 27/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 13/08/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 14 ended
Active mandates
Istret SHABANI
ActiveEnded mandates
Istret SHABANI
EndedISTRET SHABANI
EndedIstret Shabani
EndedIstret SHABANI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates24/04/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other08/02/2005STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares08/02/2005BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/06/2004ONTSLAGEN - BENOEMINGEN
- Mandates17/02/2004ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
- Other30/06/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,8 k €↓
- 2024Annual accounts 20246,6 k €↑
- 2023Annual accounts 20232,8 k €↓
- 2022Annual accounts 20223,2 k €↓
- 2021Annual accounts 20214,7 k €↓
- 2020Annual accounts 202012,4 k €↑
- 2019Annual accounts 2019-36,4 k €↓
- 2018Annual accounts 2018-2,4 k €↓
- 2017Annual accounts 2017-935,2 €↓
- 2016Annual accounts 201610,1 k €↑
- 2015Annual accounts 2015-3,5 k €↓
- 2014Annual accounts 2014-642,4 €↓
- 2013Annual accounts 2013179,5 €↓
- 2012Annual accounts 20123,6 k €↑
- 2011Annual accounts 2011-1,2 k €↓
- 2010Annual accounts 20101,6 k €↓
- 2009Annual accounts 20094 k €↑
- 2008Annual accounts 2008-13,5 k €↓
- 2007Annual accounts 200720,4 k €↓
- 2006Annual accounts 200630,7 k €
- 03/02/2004IncorporationPrivate limited company