MAGIK
0863.178.749 · rovalta.com · 22/09/2026
NORMAL SITUATION
MAGIK
Financial year 2021 · closed on 31/12/2021
Net result
18,2 k €
+278.0% YoY
Gross margin
21,5 k €
+311.9% YoY
Equity
18,6 k €
+2178.7% YoY
Company — Normal situation.
Overview
What does MAGIK do?
MAGIK is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.178.749
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 21,5 k € | +312% | -10,1 k € | -672% | 1,8 k € | +91.1% | 926,7 € | +260% | -577,6 € | +87.5% | -4,6 k € | -189% | 5,2 k € | -22.9% | 6,8 k € | -29.3% | 9,6 k € | +744% | 1,1 k € | -31.6% | 1,7 k € | +145% | -3,7 k € | -192% | -1,3 k € | +88.1% | -10,7 k € | -567% | 2,3 k € | +525% | 367 € |
| EBITDA | 21 k € | +307% | -10,1 k € | -672% | 1,8 k € | +129% | 773 € | +234% | -577,6 € | +89.6% | -5,5 k € | -216% | 4,8 k € | -28.0% | 6,6 k € | +523% | -1,6 k € | -326% | 696 € | -12.5% | 795,5 € | +109% | -8,9 k € | -366% | -1,9 k € | +83.4% | -11,5 k € | -1083% | 1,2 k € | +1166% | 92 € |
| Operating result | 18,2 k € | +280% | -10,1 k € | -672% | 1,8 k € | +129% | 773 € | +202% | -757,6 € | +87.0% | -5,8 k € | -233% | 4,4 k € | -29.9% | 6,2 k € | +413% | -2 k € | -532% | 459,7 € | -31.3% | 669,2 € | +107% | -9,1 k € | -275% | -2,4 k € | +79.9% | -12,1 k € | -7244% | 169 € | +111% | -1,6 k € |
| Net result | 18,2 k € | +278% | -10,2 k € | -996% | 1,1 k € | +721% | 139,2 € | +111% | -1,2 k € | +80.0% | -6,1 k € | -247% | 4,2 k € | -33.2% | 6,2 k € | +393% | -2,1 k € | -422% | 663,2 € | +4.6% | 633,8 € | +107% | -9,2 k € | -273% | -2,5 k € | +79.7% | -12,1 k € | -4437% | 279 € | +117% | -1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 18,6 k € | +2179% | -894,5 € | -115% | 5,9 k € | +23.8% | 4,8 k € | +3.0% | 4,7 k € | -20.8% | 5,9 k € | -51.1% | 12 k € | +53.0% | 7,9 k € | +384% | 1,6 k € | +172% | -2,2 k € | +62.0% | -5,9 k € | +9.7% | -6,5 k € | +32.6% | -9,7 k € | -33.9% | -7,2 k € | -249% | 4,9 k € | +6.1% | 4,6 k € |
| Total assets | 100,3 k € | +3157% | 3,1 k € | -84.4% | 19,7 k € | +17.4% | 16,8 k € | +27.2% | 13,2 k € | +15.1% | 11,5 k € | -42.7% | 20 k € | +23.8% | 16,2 k € | -13.0% | 18,6 k € | +36.4% | 13,6 k € | -2.8% | 14 k € | +39.9% | 10 k € | +3992% | 245,1 € | -96.8% | 7,7 k € | +3.1% | 7,4 k € | +62.8% | 4,6 k € |
| Cash | 26,6 k € | +1036% | 2,3 k € | +421% | 449,9 € | -8.6% | 492,1 € | +600% | 70,3 € | -93.5% | 1,1 k € | +15494% | 6,9 € | -98.5% | 452,9 € | -79.6% | 2,2 k € | +68.7% | 1,3 k € | +4661% | 27,6 € | -93.6% | 429,4 € | +7540% | 5,6 € | -94.2% | 97 € | +169% | 36 € | -20.0% | 45 € |
| Debts | 81,7 k € | +1956% | 4 k € | -71.2% | 13,8 k € | +14.9% | 12 k € | +40.4% | 8,6 k € | +52.8% | 5,6 k € | -30.0% | 8 k € | -3.8% | 8,3 k € | -51.0% | 17 k € | +10.4% | 15,4 k € | -22.9% | 19,9 k € | +20.3% | 16,6 k € | +66.5% | 9,9 k € | -33.3% | 14,9 k € | +476% | 2,6 k € | – | |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 4 ended
Active mandates
Mohammed BAKSH
ActiveEnded mandates
Mounir El Abbassi
EndedMohamed El Abbassi
EndedMOUNIR EL ABASSI
EndedMounir EL ABBASSI
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/10/2022 | 13/10/2020 | 30/09/2019 | 25/09/2018 | 31/08/2017 | 29/07/2016 |
| General meeting | 30/06/2022 | 08/09/2020 | 25/09/2019 | 19/09/2018 | 26/06/2017 | 27/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 30/06/2022 | 28/10/2022 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 13/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/09/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/09/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 26/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 03/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/02/2009 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 19/12/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/06/2006 | 11/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 4 ended
Active mandates
Mohammed BAKSH
ActiveEnded mandates
Mounir El Abbassi
EndedMohamed El Abbassi
EndedMOUNIR EL ABASSI
EndedMounir EL ABBASSI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202118,2 k €↑
- 2019Annual accounts 2019-10,2 k €↓
- 2018Annual accounts 20181,1 k €↑
- 2017Annual accounts 2017139,2 €↑
- 2016Annual accounts 2016-1,2 k €↑
- 2015Annual accounts 2015-6,1 k €↓
- 2014Annual accounts 20144,2 k €↓
- 2013Annual accounts 20136,2 k €↑
- 2012Annual accounts 2012-2,1 k €↓
- 2011Annual accounts 2011663,2 €↑
- 2010Annual accounts 2010633,8 €↑
- 2009Annual accounts 2009-9,2 k €↓
- 2008Annual accounts 2008-2,5 k €↑
- 2007Annual accounts 2007-12,1 k €↓
- 2006Annual accounts 2006279 €↑
- 2005Annual accounts 2005-1,6 k €