ACTIVE

Ets JAUMOTTE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

115,7 k €

-11.1% YoY

Gross margin

579,5 k €

-12.9% YoY

Equity

1,3 M €

+9.5% YoY

Workforce

4,4 ETP

-21.4% YoY

What does Ets JAUMOTTE do?

Ets JAUMOTTE is a Private limited company incorporated in 2004. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Chiny. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.182.709

Incorporation

03/02/2004

Legal form

Private limited company

Registered office

Rue de la Chevrette,Les Bulles 11 box A
6811 Chiny · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 45209Maintenance and repair of motor vehicles 45310Wholesale trade of motor vehicle parts and accessories 95319Repair of computers and personal and household goods 43211Electrical installation+7

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	579,5 k €	-12.9%	665,3 k €	+1.1%	658 k €	+14.9%	572,4 k €	-2.4%	586,6 k €	+56.8%	374,1 k €	+8.9%	343,6 k €	-1.6%	349 k €	+0.9%	346 k €	+2.1%	338,7 k €	+6.8%	317,2 k €	+6.8%	296,9 k €	+10.1%	269,8 k €	+40.4%	192,1 k €	-0.0%	192,2 k €	+1.0%	190,3 k €	-9.6%	210,4 k €	+17.2%	179,6 k €	+34.9%	133,1 k €	+46.3%	91 k €
EBITDA	293,3 k €	-1.1%	296,5 k €	-11.8%	336,3 k €	+24.1%	271 k €	-20.5%	340,7 k €	+99.7%	170,6 k €	+7.4%	158,8 k €	-20.1%	198,8 k €	-3.7%	206,5 k €	+7.7%	191,7 k €	+11.2%	172,5 k €	-1.8%	175,6 k €	+7.7%	163 k €	+59.1%	102,4 k €	-17.5%	124,1 k €	+12.2%	110,6 k €	-17.6%	134,1 k €	+25.2%	107,1 k €	-13.7%	124,2 k €	+41.8%	87,6 k €
Operating result	180,8 k €	-6.7%	193,7 k €	-7.2%	208,7 k €	+64.6%	126,8 k €	-39.1%	208,1 k €	+202%	68,9 k €	+44.3%	47,8 k €	-47.4%	90,8 k €	-16.6%	108,8 k €	+21.5%	89,6 k €	+25.3%	71,5 k €	-1.4%	72,5 k €	+21.6%	59,6 k €	+115%	27,7 k €	-50.1%	55,6 k €	-10.0%	61,7 k €	-31.9%	90,6 k €	+28.2%	70,7 k €	-27.2%	97 k €	+60.4%	60,5 k €
Net result	115,7 k €	-11.1%	130,2 k €	-5.3%	137,6 k €	+66.1%	82,8 k €	-43.6%	147 k €	+176%	53,3 k €	+101%	26,6 k €	-62.7%	71,3 k €	+1.0%	70,5 k €	+0.0%	70,5 k €	+41.3%	49,9 k €	+12.8%	44,2 k €	+60.5%	27,6 k €	+459%	4,9 k €	-82.8%	28,7 k €	-19.6%	35,7 k €	-27.5%	49,3 k €	+7.3%	45,9 k €	-17.6%	55,7 k €	+57.6%	35,3 k €
Balance sheet
Equity	1,3 M €	+9.5%	1,2 M €	+12.0%	1,1 M €	+14.5%	944,1 k €	+9.0%	866,1 k €	+19.5%	724,6 k €	+7.0%	676,9 k €	+3.2%	656,1 k €	+11.0%	591 k €	+11.8%	528,7 k €	+21.0%	437,1 k €	+11.9%	390,6 k €	+18.8%	328,8 k €	+10.5%	297,6 k €	-0.1%	297,8 k €	+8.6%	274,2 k €	+16.4%	235,5 k €	+24.1%	189,8 k €	+46.2%	129,8 k €	+75.2%	74,1 k €
Total assets	2,7 M €	+28.5%	2,1 M €	+21.1%	1,8 M €	+2.3%	1,7 M €	+3.5%	1,7 M €	+1.5%	1,6 M €	+18.3%	1,4 M €	-7.7%	1,5 M €	+40.2%	1,1 M €	-5.3%	1,1 M €	-0.1%	1,1 M €	-4.8%	1,2 M €	-2.1%	1,2 M €	-2.8%	1,2 M €	+31.2%	947,8 k €	+26.5%	749,4 k €	+7.0%	700,3 k €	+2.2%	685,4 k €	+28.5%	533,6 k €	+50.0%	355,6 k €
Cash	67,6 k €	+28.0%	52,8 k €	+37.7%	38,4 k €	-34.0%	58,1 k €	+55.1%	37,5 k €	-50.6%	75,9 k €	+175%	27,6 k €	-72.5%	100,1 k €	+78.6%	56,1 k €	-3.4%	58,1 k €	+197%	19,5 k €	-32.3%	28,8 k €	+58.3%	18,2 k €	+7.2%	17 k €	-54.5%	37,3 k €	-8.4%	40,8 k €	+5.8%	38,5 k €	-3.7%	40 k €	-34.3%	60,9 k €	+46.5%	41,6 k €
Debts	1,4 M €	+53.9%	909,6 k €	+35.5%	671,4 k €	-12.7%	769,1 k €	-2.5%	789,2 k €	-12.9%	906,3 k €	+29.2%	701,4 k €	-16.2%	837,4 k €	+76.5%	474,4 k €	-20.4%	596,3 k €	-13.4%	688,6 k €	-13.1%	792,7 k €	-9.9%	879,4 k €	-7.0%	945,6 k €	+45.5%	650 k €	+36.8%	475,2 k €	+2.3%	464,7 k €	-6.2%	495,6 k €	+22.8%	403,8 k €	+43.4%	281,5 k €
Other
Workforce	4,4 ETP	-21.4%	5,6 ETP	+3.7%	5,4 ETP	-6.9%	5,8 ETP	+9.4%	5,3 ETP	+15.2%	4,6 ETP	+4.5%	4,4 ETP	+25.7%	3,5 ETP	-2.8%	3,6 ETP	+9.1%	3,3 ETP	-13.2%	3,8 ETP	-100.0%	113 416,0 ETP	+11.2%	101 960,0 ETP	+3641329%	2,8 ETP	+21.7%	2,3 ETP	+9.5%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	+300%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jean-Luc Jaumotte

Mandate

Active

MPJ

Mandate · 1017.745.972

Represented by Mathieu Jaumotte

Active

Ended mandates

Jean-Luc Jaumotte

Director · since 01 janvier 2004 · until 01 janvier 2009

Ended

Jean-Luc Jaumotte

Manager · since 01 janvier 2004 · until 01 janvier 2009

Ended

Patricia Hubert

Associate · since 01 janvier 2004 · until 01 janvier 2009

Ended

At this address

Other companies at this address

Company	CBE no.
MPJ● Active	1017.745.972

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	18/06/2025	21/06/2024	23/06/2023	24/06/2022	25/06/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	17/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	23/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	03/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	14/07/2017	29/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	16/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	06/07/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Jean-Luc Jaumotte

Mandate

Active

MPJ

Mandate · 1017.745.972

Represented by Mathieu Jaumotte

Active

Ended mandates

Jean-Luc Jaumotte

Director · since 01 janvier 2004 · until 01 janvier 2009

Ended

Jean-Luc Jaumotte

Manager · since 01 janvier 2004 · until 01 janvier 2009

Ended

Patricia Hubert

Associate · since 01 janvier 2004 · until 01 janvier 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/07/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/11/2004
DIVERS
PDF
Other10/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,7 k €↓
2024
Annual accounts 2024130,2 k €↓
2023
Annual accounts 2023137,6 k €↑
2022
Annual accounts 202282,8 k €↓
2021
Annual accounts 2021147 k €↑
2020
Annual accounts 202053,3 k €↑
2019
Annual accounts 201926,6 k €↓
2018
Annual accounts 201871,3 k €↑
2017
Annual accounts 201770,5 k €↑
2016
Annual accounts 201670,5 k €↑
2015
Annual accounts 201549,9 k €↑
2014
Annual accounts 201444,2 k €↑
2013
Annual accounts 201327,6 k €↑
2012
Annual accounts 20124,9 k €↓
2011
Annual accounts 201128,7 k €↓
2010
Annual accounts 201035,7 k €↓
2009
Annual accounts 200949,3 k €↑
2008
Annual accounts 200845,9 k €↓
2007
Annual accounts 200755,7 k €↑
2006
Annual accounts 200635,3 k €
03/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets JAUMOTTE

Overview

What does Ets JAUMOTTE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline