ACTIVE

Entourage Productions

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

317,1 k €

+27.4% YoY

Gross margin

949,6 k €

+22.0% YoY

Equity

2,6 M €

+0.7% YoY

Workforce

0,0 ETP

What does Entourage Productions do?

Entourage Productions is a Private company with limited liability incorporated in 2004. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.267.534

Incorporation

06/02/2004

Legal form

Private company with limited liability

Registered office

Indiëstraat 12 box b
2000 Antwerpen · FlandreSee on map

Contributed capital

85 900,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	949,6 k €	+22.0%	778,3 k €	-30.1%	1,1 M €	+9.5%	1 M €	+114%	474,7 k €	-31.0%	688,2 k €	+28.3%	536,6 k €	-16.3%	640,9 k €	-1.1%	648,3 k €	+12.8%	574,9 k €	+79.4%	320,5 k €	-29.9%	457,2 k €	-23.8%	599,6 k €	+19.9%	499,9 k €	+33.9%	373,3 k €	+23.9%	301,3 k €	+93.1%	156 k €	+31.1%	119 k €
EBITDA	846,8 k €	+9.9%	770,7 k €	-29.2%	1,1 M €	+20.1%	905,8 k €	+94.7%	465,3 k €	-30.7%	671,7 k €	+27.3%	527,7 k €	-16.8%	634,3 k €	+4.7%	605,5 k €	+7.0%	566,1 k €	+164%	214,2 k €	-19.0%	264,3 k €	-29.5%	374,7 k €	+26.5%	296,1 k €	+29.4%	228,8 k €	+26.3%	181,1 k €	+31.4%	137,9 k €	+35.2%	102 k €
Operating result	418,6 k €	+20.6%	347 k €	-58.9%	844,1 k €	+22.9%	686,8 k €	+146%	279,3 k €	-40.3%	467,6 k €	+46.8%	318,5 k €	-25.4%	427,1 k €	+29.3%	330,4 k €	+3.3%	319,9 k €	+1201%	24,6 k €	-64.7%	69,7 k €	-55.8%	157,5 k €	+82.5%	86,3 k €	+43.6%	60,1 k €	-9.7%	66,6 k €	+51.2%	44 k €	+183%	15,6 k €
Net result	317,1 k €	+27.4%	248,9 k €	-62.3%	660,9 k €	+39.7%	473,2 k €	+174%	172,9 k €	-43.6%	306,6 k €	+47.2%	208,3 k €	-20.7%	262,7 k €	+42.0%	184,9 k €	+8.9%	169,9 k €	+13610%	1,2 k €	-96.3%	33,4 k €	-49.0%	65,4 k €	+0.2%	65,3 k €	+90.8%	34,2 k €	-5.3%	36,2 k €	+154%	14,3 k €	+171%	-20 k €
Balance sheet
Equity	2,6 M €	+0.7%	2,6 M €	+10.7%	2,3 M €	+24.7%	1,9 M €	+25.0%	1,5 M €	+7.0%	1,4 M €	+21.4%	1,2 M €	+17.1%	982,8 k €	+31.0%	750,1 k €	+20.0%	625,2 k €	+93.9%	322,4 k €	-1.5%	327,3 k €	+7.4%	304,6 k €	+31.6%	231,5 k €	+12.9%	205,1 k €	+16.2%	176,4 k €	+55.4%	113,5 k €	+14.4%	99,2 k €
Total assets	4,4 M €	-2.8%	4,5 M €	-2.3%	4,6 M €	+23.1%	3,8 M €	-2.0%	3,9 M €	+9.2%	3,5 M €	+21.3%	2,9 M €	+2.1%	2,8 M €	+7.5%	2,7 M €	+12.5%	2,4 M €	+114%	1,1 M €	-9.6%	1,2 M €	-20.0%	1,5 M €	+11.7%	1,4 M €	+26.9%	1,1 M €	+45.8%	737,4 k €	+22.0%	604,2 k €	+63.4%	369,8 k €
Cash	165,4 k €	-55.1%	368 k €	-2.7%	378,4 k €	-50.1%	758,2 k €	+23006%	3,3 k €	-96.7%	98,5 k €	+99.0%	49,5 k €	+23.5%	40,1 k €	-79.2%	192,9 k €	+135%	82,1 k €	+174%	30 k €	-73.9%	114,8 k €	+60.7%	71,4 k €	-46.8%	134,3 k €	-33.2%	201,2 k €	+137%	85 k €	+90.6%	44,6 k €	-61.4%	115,7 k €
Debts	1,8 M €	-6.6%	1,9 M €	-15.1%	2,2 M €	+23.3%	1,8 M €	-22.7%	2,4 M €	+10.6%	2,1 M €	+21.2%	1,8 M €	-3.9%	1,8 M €	-3.9%	1,9 M €	+10.6%	1,7 M €	+121%	779,2 k €	-12.6%	891,4 k €	-26.9%	1,2 M €	+7.6%	1,1 M €	+30.2%	870 k €	+55.1%	560,9 k €	+14.3%	490,7 k €	+81.4%	270,5 k €
Other
Workforce	0,0 ETP		0,0 ETP	-100%	0,3 ETP		–		–		0,1 ETP		–		–		–		–		1,9 ETP	-54.8%	4,2 ETP	-14.3%	4,9 ETP	-5.8%	5,2 ETP	+36.8%	3,8 ETP	+8.6%	3,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Emanuel Vanderjeugd

Director · since 23 janvier 2004

Active

Ended mandates

EMANUEL VANDERJEUGD

Director · since 01 janvier 2004

Ended

EMANUEL VANDERJEUGD

Manager · since 01 janvier 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Geronimo+● Active	0804.586.789
Geronimo Entertainment● Active	1019.486.331
Geronimo IP● Active	1019.823.455
LONGEVITY LAB● Active	1040.768.131

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	29/08/2024	01/09/2023	31/08/2022	31/08/2021	08/09/2020
General meeting	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021	29/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/05/2025	19/08/2025	Dutch	PDF
Abridged model	31/12/2023	15/05/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	17/05/2023	01/09/2023	Dutch	PDF
Abridged model	31/12/2021	18/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/07/2020	08/09/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/04/2011	20/04/2011	Dutch	PDF
Abridged model	31/12/2009	19/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/05/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Emanuel Vanderjeugd

Director · since 23 janvier 2004

Active

Ended mandates

EMANUEL VANDERJEUGD

Director · since 01 janvier 2004

Ended

EMANUEL VANDERJEUGD

Manager · since 01 janvier 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/10/2014
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/07/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office15/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/09/2007
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/12/2006
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Registered office13/03/2006
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/02/2005
MAATSCHAPPELIJKE ZETEL - BENAMING
PDF
Other13/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024317,1 k €↑
2023
Annual accounts 2023248,9 k €↓
2022
Annual accounts 2022660,9 k €↑
2021
Annual accounts 2021473,2 k €↑
2020
Annual accounts 2020172,9 k €↓
2019
Annual accounts 2019306,6 k €↑
2018
Annual accounts 2018208,3 k €↓
2017
Annual accounts 2017262,7 k €↑
2016
Annual accounts 2016184,9 k €↑
2015
Annual accounts 2015169,9 k €↑
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 201233,4 k €↓
2011
Annual accounts 201165,4 k €↑
2010
Annual accounts 201065,3 k €↑
2009
Annual accounts 200934,2 k €↓
2008
Annual accounts 200836,2 k €↑
2007
Annual accounts 200714,3 k €↑
2006
Annual accounts 2006-20 k €
06/02/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Entourage Productions

Overview

What does Entourage Productions do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline