ACTIVE

W&Ko

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

192,2 k €

+35.5% YoY

Gross margin

201,5 k €

+28.2% YoY

Equity

967,4 k €

+16.8% YoY

What does W&Ko do?

W&Ko is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Zoersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.301.483

Incorporation

09/02/2004

Legal form

Private limited company

Registered office

Kapellei 2
2980 Zoersel · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	201,5 k €	+28.2%	157,1 k €	+7.6%	146 k €	+11.1%	131,4 k €	+17.5%	111,8 k €	+35.9%	82,2 k €	+2.6%	80,2 k €	+9.1%	73,5 k €	+34.9%	54,5 k €	-13.1%	62,7 k €	+14.5%	54,8 k €	-6.3%	58,5 k €
EBITDA	199 k €	+28.2%	155,2 k €	+7.2%	144,8 k €	+11.1%	130,3 k €	+17.7%	110,8 k €	+35.3%	81,9 k €	+2.4%	80 k €	+9.1%	73,3 k €	+35.0%	54,3 k €	-13.1%	62,5 k €	+14.5%	54,6 k €	-6.3%	58,3 k €
Operating result	173,3 k €	+30.8%	132,5 k €	+14.8%	115,4 k €	+14.4%	100,9 k €	+22.6%	82,3 k €	+63.5%	50,3 k €	+351%	-20,1 k €	-128%	72,8 k €	+35.2%	53,9 k €	-13.5%	62,3 k €	+14.6%	54,4 k €	-6.2%	58 k €
Net result	192,2 k €	+35.5%	141,8 k €	-0.9%	143 k €	-2.0%	146 k €	+38.0%	105,8 k €	+58.8%	66,6 k €	+1164%	-6,3 k €	-115%	40,9 k €	+50.6%	27,1 k €	-12.6%	31 k €	+25.5%	24,7 k €	+18.3%	20,9 k €
Balance sheet
Equity	967,4 k €	+16.8%	828,1 k €	+12.7%	734,9 k €	+17.1%	627,5 k €	-4.8%	659 k €	+140%	274,6 k €	+32.0%	207,9 k €	-2.9%	214,2 k €	+23.6%	173,3 k €	+18.6%	146,2 k €	+27.0%	115,1 k €	+27.4%	90,4 k €
Total assets	2 M €	+0.1%	2 M €	+32.9%	1,5 M €	+9.8%	1,4 M €	+8.7%	1,3 M €	-0.5%	1,3 M €	+1.9%	1,2 M €	+121%	560,8 k €	+3.7%	541 k €	+1.8%	531,4 k €	-0.4%	533,6 k €	-0.7%	537,5 k €
Cash	335,3 k €	+88.3%	178,1 k €	+113%	83,7 k €	-51.4%	172,3 k €	+32.6%	130 k €	+170%	48,2 k €	-57.7%	113,9 k €	+161%	43,6 k €	+57.1%	27,7 k €	+81.5%	15,3 k €	-24.2%	20,2 k €	-17.2%	24,3 k €
Debts	1 M €	-11.5%	1,1 M €	+52.0%	755 k €	+2.8%	734,1 k €	+23.7%	593,5 k €	-39.9%	986,9 k €	-4.0%	1 M €	+197%	345,5 k €	-5.9%	367,2 k €	-4.6%	384,7 k €	-7.9%	417,9 k €	-5.4%	441,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Koen Fransen

Bestuurder

Active

Wendy Freys

Bestuurder

Active

Ended mandates

Koen Fransen

Director

Ended

Koen Fransen

Manager

Ended

Wendy Freys

Director

Ended

Wendy Freys

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
APOTHEEK FRANSEN● Active	0428.233.422

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	10/06/2025	10/06/2024	27/06/2023	07/06/2022	11/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	11/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	06/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	12/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Koen Fransen

Bestuurder

Active

Wendy Freys

Bestuurder

Active

Ended mandates

Koen Fransen

Director

Ended

Koen Fransen

Manager

Ended

Wendy Freys

Director

Ended

Wendy Freys

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/12/2013
KAPITAAL - AANDELEN
PDF
Other16/02/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025192,2 k €↑
2024
Annual accounts 2024141,8 k €↓
2023
Annual accounts 2023143 k €↓
2022
Annual accounts 2022146 k €↑
2021
Annual accounts 2021105,8 k €↑
2012
Annual accounts 201266,6 k €↑
2011
Annual accounts 2011-6,3 k €↓
2010
Annual accounts 201040,9 k €↑
2009
Annual accounts 200927,1 k €↓
2008
Annual accounts 200831 k €↑
2007
Annual accounts 200724,7 k €↑
2006
Annual accounts 200620,9 k €
09/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

W&Ko

Overview

What does W&Ko do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline