ACTIVE

BELMO

Financial year 2024 · closed on 31/12/2024
Net result
14,4 k €
-18.4% YoY
Gross margin
57,4 k €
-23.5% YoY
Equity
263,4 k €
+1.7% YoY

What does BELMO do?

BELMO is a Private company with limited liability incorporated in 2004. Its registered office is in Dendermonde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0863.351.666
Incorporation
11/02/2004
Legal form
Private company with limited liability
Registered office
Mechelsesteenweg 125
9200 Dendermonde · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin57,4 k €75 k €93,8 k €121,3 k €85 k €99,7 k €77,7 k €74,1 k €89 k €81,9 k €81,7 k €99,3 k €83,5 k €46,8 k €68,3 k €77,4 k €77,8 k €92,8 k €115,3 k €
EBITDA37,5 k €53,7 k €75 k €74,7 k €47,1 k €78,7 k €61 k €58,9 k €75,3 k €72,9 k €58,6 k €87,3 k €76 k €36,3 k €58,4 k €67,5 k €67,9 k €70,3 k €94,4 k €
Operating result20,8 k €36,3 k €60,8 k €61 k €33,4 k €50,3 k €32,2 k €29,3 k €41,3 k €38,9 k €30,7 k €62,6 k €33,5 k €-5,5 k €28 k €37,8 k €34,5 k €41,2 k €76 k €
Net result14,4 k €17,7 k €51,2 k €44,9 k €23,4 k €39,5 k €21,7 k €45,6 k €24,8 k €23 k €12,9 k €43,4 k €1,6 k €-31,6 k €9,5 k €15,9 k €17 k €17,7 k €66,3 k €
Balance sheet
Equity263,4 k €258,9 k €261,2 k €240 k €225,1 k €221,8 k €202,3 k €197,6 k €164 k €154,2 k €146,2 k €145,4 k €99,9 k €98,3 k €129,9 k €120,4 k €104,4 k €87,4 k €84,7 k €
Total assets348,5 k €408,2 k €421,2 k €410,2 k €402 k €458,8 k €466 k €467,7 k €550,9 k €577,4 k €634,9 k €662 k €697,1 k €712,7 k €457,4 k €468,2 k €447,1 k €442,4 k €230,6 k €
Cash96 k €144,2 k €165,2 k €170,4 k €123,9 k €163,4 k €131 k €125,1 k €42,8 k €38,1 k €138,9 k €148,8 k €16,2 k €23,6 k €50,7 k €35,8 k €13,4 k €27,3 k €79,9 k €
Debts74,3 k €84,3 k €92,9 k €103,1 k €114,9 k €217,8 k €242,3 k €246,7 k €380,5 k €415,4 k €469,9 k €506,1 k €597,3 k €614,5 k €327,5 k €338,9 k €337,3 k €350,1 k €145,7 k €
Other
Workforce0,2 ETP0,4 ETP0,7 ETP0,6 ETP0,1 ETP0,2 ETP0,2 ETP0,2 ETP0,5 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

MOHAMED BELHAJ

Manager

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202527/08/202431/08/202324/11/202230/12/202130/11/2020
General meeting19/06/202519/06/202419/06/202320/06/202219/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202528/08/2025DutchPDF
Micro model31/12/202319/06/202427/08/2024DutchPDF
Micro model31/12/202219/06/202331/08/2023DutchPDF
Micro model31/12/202120/06/202224/11/2022DutchPDF
Micro model31/12/202019/06/202130/12/2021DutchPDF
Micro model31/12/201919/06/202030/11/2020DutchPDF
Micro model31/12/201819/06/201926/08/2019DutchPDF
Micro model31/12/201719/06/201830/08/2018DutchPDF
Micro model31/12/201619/06/201722/08/2017DutchPDF
Abridged model31/12/201520/06/201624/08/2016DutchPDF
Abridged model31/12/201419/06/201520/08/2015DutchPDF
Abridged model31/12/201319/06/201431/08/2014DutchPDF
Abridged model31/12/201219/06/201327/08/2013DutchPDF
Abridged model31/12/201119/06/201229/10/2012DutchPDF
Abridged model31/12/201020/06/201131/10/2011DutchPDF
Abridged model31/12/200919/06/201029/09/2010DutchPDF
Abridged model31/12/200819/06/200930/10/2009DutchPDF
Abridged model31/12/200719/06/200831/10/2008DutchPDF
Abridged model31/12/200617/06/200714/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

MOHAMED BELHAJ

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office20/10/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/02/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202414,4 k €
  2. 2023
    Annual accounts 202317,7 k €
  3. 2022
    Annual accounts 202251,2 k €
  4. 2021
    Annual accounts 202144,9 k €
  5. 2020
    Annual accounts 202023,4 k €
  6. 2019
    Annual accounts 201939,5 k €
  7. 2018
    Annual accounts 201821,7 k €
  8. 2017
    Annual accounts 201745,6 k €
  9. 2016
    Annual accounts 201624,8 k €
  10. 2015
    Annual accounts 201523 k €
  11. 2014
    Annual accounts 201412,9 k €
  12. 2013
    Annual accounts 201343,4 k €
  13. 2012
    Annual accounts 20121,6 k €
  14. 2011
    Annual accounts 2011-31,6 k €
  15. 2010
    Annual accounts 20109,5 k €
  16. 2009
    Annual accounts 200915,9 k €
  17. 2008
    Annual accounts 200817 k €
  18. 2007
    Annual accounts 200717,7 k €
  19. 2006
    Annual accounts 200666,3 k €
  20. 11/02/2004
    IncorporationPrivate company with limited liability