ACTIVE

KROKAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-111,1 k €

-183.9% YoY

Gross margin

-24,5 k €

-24.5% YoY

Equity

4,2 M €

-2.6% YoY

What does KROKAN do?

KROKAN is a Private limited company incorporated in 2004. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.363.544

Incorporation

11/02/2004

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 187
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

4 562 368,00 €

Latest accounts

31/12/2024

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	-24,5 k €	-24.5%	-19,7 k €	+26.7%	-26,9 k €	-20.9%	-22,3 k €	-97.5%	-11,3 k €	+3.5%	-11,7 k €	-32.2%	-8,8 k €	-19.9%	-7,4 k €	+23.7%	-9,7 k €	-57.6%	-6,1 k €	+35.5%	-9,5 k €	-39.8%	-6,8 k €	+0.8%	-6,9 k €	+4.3%	-7,2 k €	-4.5%	-6,8 k €	+5.1%	-7,2 k €	+28.9%	-10,1 k €	+71.9%	-36,1 k €	-38.1%	-26,1 k €
EBITDA	-25,5 k €	-21.7%	-21 k €	+26.0%	-28,3 k €	-22.6%	-23,1 k €	-105%	-11,3 k €	+3.5%	-11,7 k €	-20.4%	-9,7 k €	-17.8%	-8,2 k €	+22.6%	-10,6 k €	-49.5%	-7,1 k €	+32.0%	-10,5 k €	-34.9%	-7,8 k €	-6.4%	-7,3 k €	+10.0%	-8,1 k €	-4.0%	-7,8 k €	+4.5%	-8,2 k €	+22.9%	-10,6 k €	+71.1%	-36,6 k €	-39.2%	-26,3 k €
Operating result	-25,5 k €	-21.7%	-21 k €	+26.0%	-28,3 k €	-22.6%	-23,1 k €	-105%	-11,3 k €	+3.5%	-11,7 k €	-20.4%	-9,7 k €	-17.8%	-8,2 k €	+22.6%	-10,6 k €	-49.5%	-7,1 k €	+32.0%	-10,5 k €	-34.9%	-7,8 k €	-6.4%	-7,3 k €	+10.0%	-8,1 k €	-2.8%	-7,9 k €	+15.4%	-9,3 k €	+20.6%	-11,7 k €	+68.9%	-37,7 k €	-37.5%	-27,4 k €
Net result	-111,1 k €	-184%	132,3 k €	+134%	-387 k €	-597%	-55,5 k €	-24.2%	-44,7 k €	-42.1%	-31,5 k €	-221%	-9,8 k €	-392%	-2 k €	+54.5%	-4,4 k €	-104%	102,2 k €	+1013%	-11,2 k €	-32.6%	-8,4 k €	-4.2%	-8,1 k €	+4.0%	-8,4 k €	+0.3%	-8,5 k €	+2.8%	-8,7 k €	+35.3%	-13,4 k €	+78.8%	-63,5 k €	-187%	72,8 k €
Balance sheet
Equity	4,2 M €	-2.6%	4,3 M €	+3.2%	4,1 M €	+48.2%	2,8 M €	-0.7%	2,8 M €	-1.6%	2,9 M €	-1.1%	2,9 M €	-0.3%	2,9 M €	-0.1%	2,9 M €	-0.2%	2,9 M €	+3.6%	2,8 M €	-0.4%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,9 M €	+581%	419 k €	-13.2%	482,5 k €
Total assets	10,6 M €	+13.6%	9,4 M €	+23.0%	7,6 M €	+17.0%	6,5 M €	+31.8%	4,9 M €	-3.7%	5,1 M €	+26.2%	4,1 M €	+33.3%	3 M €	+5.1%	2,9 M €	-0.7%	2,9 M €	+3.6%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,8 M €	-0.3%	2,9 M €	-0.3%	2,9 M €	-0.3%	2,9 M €	-10.0%	3,2 M €	+527%	508,6 k €
Cash	371,8 €	-90.3%	3,8 k €	-86.4%	28,3 k €	-84.2%	179 k €	+323%	42,3 k €	-22.9%	54,9 k €	+224%	17 k €	+10187%	165 €	-89.7%	1,6 k €	-94.4%	28,5 k €	-26.0%	38,5 k €	-19.6%	47,9 k €	-15.0%	56,3 k €	-12.2%	64,1 k €	-11.6%	72,5 k €	-10.3%	80,9 k €	-9.1%	89 k €	+894%	9 k €	-96.2%	234,3 k €
Debts	6,5 M €	+27.3%	5,1 M €	+46.7%	3,5 M €	-6.5%	3,7 M €	+75.1%	2,1 M €	-6.7%	2,3 M €	+93.4%	1,2 M €	+682%	150 k €		–		15 k €	+15.4%	13 k €	0.0%	13 k €	0.0%	13 k €	0.0%	13 k €	0.0%	13 k €	0.0%	13 k €	0.0%	13 k €	-99.5%	2,8 M €	+11301%	24,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Vanessa TIMMERMANS

Director · since 16 juin 2019

Active

Géraldine YERNAUX

Director · since 06 février 2018

Active

Eric LECLERC

Director · since 12 décembre 2005

Active

Ended mandates

Geraldine Yernaux

Manager · since 06 février 2018

Ended

Catherine BEERENS

Manager · since 15 octobre 2014

Ended

Catherine BEERENS

Manager · since 08 octobre 2014 · until 06 février 2018

Ended

Catherine BEERENS

Manager · since 08 octobre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
ABBIO● Active	0538.915.667
ADVOCATENKANTOOR JOHAN KERREMANS● Active	0480.656.378
ALLEYCAT TECHNOLOGIES● Active	0693.760.232
ARPEGGIO● Active	0471.533.232
Belgian Association of Property Valuers● Active	0802.177.528
BIBEECOT● Active	0837.377.739
BOULEX● Active	1000.256.575
BUREAU D’ENGINEERING ET D’ARCHITECTURE INDUSTRIELLE● Active	0436.408.641
BUYDENS MIREILLE,AVOCAT● Active	0807.248.549
Cercle Equestre Belge La Chevalerie● Active	0402.859.113
CLERS MEDICAL● Active	0766.808.457
cnfa europe● Active	0634.572.416
COLONIES BELGIUM● Active	0765.997.419
COMM - OVER● Liquidation	0466.033.233
CONCEPT INVEST● Active	0471.630.331
CTH Group● Active	1015.390.654
CTH INVEST● Active	0660.681.450
DE BERTI,JACCHIA,FRANCHINI FORLA● Active	0549.685.538
Digital Mobility Leasing Belgium● Active	0803.766.942
DSP Europe● Active	0727.925.216

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2025	05/08/2024	14/07/2023	23/09/2022	26/07/2021	08/10/2020
General meeting	12/05/2025	31/07/2024	20/06/2023	01/08/2022	30/04/2021	23/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	21/05/2025	French	PDF
Abridged model	31/12/2023	31/07/2024	05/08/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	14/07/2023	French	PDF
Abridged model	31/12/2021	01/08/2022	23/09/2022	French	PDF
Abridged model	31/12/2020	30/04/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	23/03/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	03/04/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	23/03/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	25/02/2013	06/03/2013	French	PDF
Abridged model	31/12/2010	13/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	26/11/2010	07/03/2013	French	PDF
Abridged model	31/12/2008	16/03/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	07/03/2008	29/12/2008	French	PDF
Abridged model	31/12/2006	28/09/2007	29/10/2007	French	PDF
Abridged modelCorrection	31/12/2005	26/05/2006	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Vanessa TIMMERMANS

Director · since 16 juin 2019

Active

Géraldine YERNAUX

Director · since 06 février 2018

Active

Eric LECLERC

Director · since 12 décembre 2005

Active

Ended mandates

Geraldine Yernaux

Manager · since 06 février 2018

Ended

Catherine BEERENS

Manager · since 15 octobre 2014

Ended

Catherine BEERENS

Manager · since 08 octobre 2014 · until 06 février 2018

Ended

Catherine BEERENS

Manager · since 08 octobre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office22/02/2017
SIEGE SOCIAL
PDF
Mandates13/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-111,1 k €↓
2023
Annual accounts 2023132,3 k €↑
2022
Annual accounts 2022-387 k €↓
2021
Annual accounts 2021-55,5 k €↓
2019
Annual accounts 2019-44,7 k €↓
2018
Annual accounts 2018-31,5 k €↓
2017
Annual accounts 2017-9,8 k €↓
2016
Annual accounts 2016-2 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 2014102,2 k €↑
2013
Annual accounts 2013-11,2 k €↓
2012
Annual accounts 2012-8,4 k €↓
2011
Annual accounts 2011-8,1 k €↑
2010
Annual accounts 2010-8,4 k €↑
2009
Annual accounts 2009-8,5 k €↑
2008
Annual accounts 2008-8,7 k €↑
2007
Annual accounts 2007-13,4 k €↑
2006
Annual accounts 2006-63,5 k €↓
2005
Annual accounts 200572,8 k €
11/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KROKAN

Overview

What does KROKAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline