ACTIVE

CLAIVER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

26,8 k €

+117.7% YoY

Gross margin

90,5 k €

+44.6% YoY

Equity

111,4 k €

+29.1% YoY

What does CLAIVER do?

CLAIVER is a Private limited company incorporated in 2004. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Heuvelland.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.396.307

Incorporation

12/02/2004

Legal form

Private limited company

Registered office

Kemmelstraat(Kem) 39
8956 Heuvelland · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	90,5 k €	+44.6%	62,6 k €	+16.4%	53,7 k €	-16.7%	64,5 k €	-7.2%	69,5 k €	+55.9%	44,6 k €	-2.4%	45,7 k €	+3.8%	44 k €	+3.0%	42,7 k €	-28.6%	59,8 k €	+11.1%	53,8 k €	+56.2%	34,5 k €	+38.3%	24,9 k €	+4.3%	23,9 k €	+1.4%	23,5 k €	+3.4%	22,8 k €	-28.0%	31,6 k €
EBITDA	85,2 k €	+46.6%	58,1 k €	+14.9%	50,6 k €	-18.2%	61,8 k €	-6.3%	65,9 k €	+60.1%	41,2 k €	-1.5%	41,8 k €	+7.8%	38,8 k €	-2.2%	39,6 k €	-29.8%	56,5 k €	+14.0%	49,6 k €	+59.0%	31,2 k €	+42.7%	21,9 k €	+5.0%	20,8 k €	+0.1%	20,8 k €	+4.7%	19,9 k €	-28.3%	27,7 k €
Operating result	40,1 k €	+96.3%	20,4 k €	+49.2%	13,7 k €	-29.6%	19,5 k €	+3.9%	18,7 k €	+46.9%	12,8 k €	-3.6%	13,2 k €	+41.0%	9,4 k €	-30.5%	13,5 k €	-58.0%	32,2 k €	+25.8%	25,6 k €	+222%	7,9 k €	-16.9%	9,6 k €	+1504%	-681 €	-17.2%	-581 €	+42.6%	-1 k €	-113%	7,7 k €
Net result	26,8 k €	+118%	12,3 k €	+54.2%	8 k €	-35.1%	12,3 k €	+9.8%	11,2 k €	+101%	5,6 k €	+154%	2,2 k €	+383%	-777,3 €	-117%	4,5 k €	-74.5%	17,7 k €	+47.4%	12 k €	+404%	-4 k €	-480%	-682 €	+93.8%	-11 k €	+21.6%	-14 k €	+5.5%	-14,8 k €	-93.3%	-7,7 k €
Balance sheet
Equity	111,4 k €	+29.1%	86,3 k €	+16.6%	74 k €	+12.1%	66 k €	+58.1%	41,8 k €	+36.7%	30,5 k €	+22.3%	25 k €	+9.6%	22,8 k €	-3.3%	23,6 k €	+23.8%	19 k €	+1339%	1,3 k €	+112%	-10,7 k €	-58.7%	-6,7 k €	-11.3%	-6,1 k €	-223%	4,9 k €	-74.0%	18,9 k €	-43.9%	33,7 k €
Total assets	444,9 k €	+3.5%	429,8 k €	-2.1%	439,2 k €	-8.7%	480,9 k €	-18.5%	590,3 k €	+53.5%	384,5 k €	-4.2%	401,4 k €	-6.4%	429 k €	+1.7%	421,7 k €	-8.3%	459,8 k €	+0.6%	457 k €	-5.5%	483,5 k €	+68.4%	287,1 k €	-4.0%	299,2 k €	-9.2%	329,6 k €	-4.4%	344,7 k €	-9.7%	381,6 k €
Cash	36,3 k €	-16.8%	43,6 k €	+37.3%	31,8 k €	-39.9%	52,9 k €	-26.1%	71,6 k €	+139%	30 k €	+25.1%	24 k €	+28.1%	18,7 k €	-13.2%	21,6 k €	-57.9%	51,3 k €	+94.2%	26,4 k €	+1.1%	26,1 k €	+2571%	978 €	+11.9%	874 €	-92.0%	10,9 k €	-33.7%	16,5 k €	-38.4%	26,8 k €
Debts	333,5 k €	-2.9%	343,5 k €	-5.9%	365,2 k €	-12.0%	414,9 k €	-24.4%	548,6 k €	+55.0%	353,9 k €	-5.9%	376,2 k €	-7.4%	406,2 k €	+2.1%	397,9 k €	-5.2%	419,9 k €	-6.9%	450,8 k €	-8.0%	489,8 k €	+66.8%	293,7 k €	-3.8%	305,2 k €	-5.5%	322,9 k €	-0.8%	325,4 k €	-5.6%	344,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Ludwig Clais

Director · since 01 avril 2011

Active

Kathleen Verrept

Director · since 27 juin 2005

Active

Ended mandates

Kathleen Verrept

Administrator - manager · since 03 janvier 2013

Ended

Kathleen Verrept

Manager · since 03 janvier 2013

Ended

Ludwig Clais

Administrator - manager · since 01 avril 2011

Ended

Ludwig Clais

Manager · since 01 avril 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2025	30/08/2024	26/07/2023	31/08/2022	16/08/2021	31/08/2020
General meeting	30/06/2025	24/06/2024	19/07/2023	04/08/2022	28/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	14/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	19/07/2023	26/07/2023	Dutch	PDF
Micro model	31/12/2021	04/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	16/08/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	09/08/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	19/07/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	13/08/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	09/08/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/08/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Ludwig Clais

Director · since 01 avril 2011

Active

Kathleen Verrept

Director · since 27 juin 2005

Active

Ended mandates

Kathleen Verrept

Administrator - manager · since 03 janvier 2013

Ended

Kathleen Verrept

Manager · since 03 janvier 2013

Ended

Ludwig Clais

Administrator - manager · since 01 avril 2011

Ended

Ludwig Clais

Manager · since 01 avril 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/09/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other19/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202426,8 k €↑
2023
Annual accounts 202312,3 k €↑
2022
Annual accounts 20228 k €↓
2021
Annual accounts 202112,3 k €↑
2018
Annual accounts 201811,2 k €↑
2017
Annual accounts 20175,6 k €↑
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 2015-777,3 €↓
2014
Annual accounts 20144,5 k €↓
2013
Annual accounts 201317,7 k €↑
2012
Annual accounts 201212 k €↑
2011
Annual accounts 2011-4 k €↓
2010
Annual accounts 2010-682 €↑
2009
Annual accounts 2009-11 k €↑
2008
Annual accounts 2008-14 k €↑
2007
Annual accounts 2007-14,8 k €↓
2006
Annual accounts 2006-7,7 k €
12/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLAIVER

Overview

What does CLAIVER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline